HYDON_LTD - Accounts


Company Registration No. 04939937 (England and Wales)
HYDON LTD
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2021
PAGES FOR FILING WITH REGISTRAR
HYDON LTD
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 7
HYDON LTD
BALANCE SHEET
AS AT
31 MAY 2021
31 May 2021
- 1 -
2021
2020
Notes
£
£
£
£
Fixed assets
Investment properties
3
2,547,504
2,320,861
Current assets
Debtors
4
29,010
62,866
Cash at bank and in hand
15,168
101,874
44,178
164,740
Creditors: amounts falling due within one year
5
(271,661)
(175,197)
Net current liabilities
(227,483)
(10,457)
Total assets less current liabilities
2,320,021
2,310,404
Creditors: amounts falling due after more than one year
6
(1,109,286)
(1,125,310)
Provisions for liabilities
(228,137)
(145,572)
Net assets
982,598
1,039,522
Capital and reserves
Called up share capital
100
100
Profit and loss reserves
982,498
1,039,422
Total equity
982,598
1,039,522

The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 May 2021 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

HYDON LTD
BALANCE SHEET (CONTINUED)
AS AT
31 MAY 2021
31 May 2021
- 2 -
The financial statements were approved and signed by the director and authorised for issue on 25 February 2022
T M Wadsworth
Director
Company Registration No. 04939937
HYDON LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2021
- 3 -
1
Accounting policies
Company information

Hydon Ltd is a private company limited by shares incorporated in England and Wales. The registered office is Hydon Ltd, 33 Southernhay East, EXETER, Devon, EX1 1NX.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

1.2
Going concern

The balance sheet reflects a net current liabilities position of £true227,483 (2020 - £10,457), Directors Loan Account balances of £28,722 (2020 - £75,893) are included within short term creditors. The directors will not call on those loan balances unless the company has sufficient surplus cash to make repayments. Short term creditors also include a short term element of a long term loan that is secured against the property. The director is satisfied all liabilities can be paid as they fall due and adoption of the going concern basis is wholly appropriate.

 

In addition to this, in light of the current coronavirus pandemic, the directors have reviewed likely future developments and remain of the opinion that there is no reason to believe that the company will have to cease trading as a result of inadequate financial resources, or any other foreseeable event, within a period of at least 12 months from the date of the approval of these accounts.

1.3
Turnover

Turnover relates to rents receivable from the letting of the company's freehold investment property and is recognised on a straight line basis over the term of the tenancy.

1.4
Investment properties

Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. Changes in fair value are recognised in profit or loss.

1.5
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

HYDON LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2021
1
Accounting policies
(Continued)
- 4 -
1.6
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.7
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.8
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

HYDON LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2021
1
Accounting policies
(Continued)
- 5 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.9
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

1.10
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2021
2020
Number
Number
Total
1
1
HYDON LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2021
- 6 -
3
Investment property
2021
£
Fair value
At 1 June 2020
2,320,861
Additions
226,643
At 31 May 2021
2,547,504

The investment property was valued on 17 January 2019 by Symonds & Sampson, with the valuation placed on it at that time being £2,300,000. The valuation of the investment property was made on an open market value basis by reference to market evidence of transaction prices for similar properties. Since that date further improvement expenditure has been incurred on the property. The director is happy the 2019 valuation plus subsequent improvement cost fairly reflects the market value as at the year end.

4
Debtors
2021
2020
Amounts falling due within one year:
£
£
Trade debtors
17,135
27,205
Amounts owed by group undertakings
100
100
Other debtors
11,775
35,561
29,010
62,866
5
Creditors: amounts falling due within one year
2021
2020
£
£
Bank loans
51,129
52,757
Trade creditors
136,343
9,845
Taxation and social security
21,807
20,302
Other creditors
62,382
92,293
271,661
175,197

Included within other creditors are £4,730 (2020: £Nil) of hire purchase liabilities which are secured on the assets to which they relate.

 

£41,129 (2020: £52,757) of bank loans and overdrafts are secured by fixed and floating charges over the company's assets.

HYDON LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2021
- 7 -
6
Creditors: amounts falling due after more than one year
2021
2020
£
£
Bank loans and overdrafts
1,056,809
1,096,310
Other creditors
52,477
29,000
1,109,286
1,125,310

Included within other creditors are £23,477 (2020: £Nil) of hire purchase liabilities which are secured on the assets to which they relate.

£1,016,809 (2020: £1,046,310) of bank loans and overdrafts are secured by fixed and floating charges over the company's assets.

Creditors which fall due after five years are as follows:
2021
2020
£
£
Payable by instalments
685,124
726,252
7
Related party transactions

The following amounts were outstanding at the reporting end date:

2021
2020
Amounts due to related parties
£
£
Key management personnel
28,722
75,894
2021-05-312020-06-01false25 February 2022CCH SoftwareCCH Accounts Production 2021.300No description of principal activityMr T M WadsworthT M Wadsworth049399372020-06-012021-05-31049399372021-05-31049399372020-05-3104939937core:CurrentFinancialInstrumentscore:WithinOneYear2021-05-3104939937core:CurrentFinancialInstrumentscore:WithinOneYear2020-05-3104939937core:Non-currentFinancialInstrumentscore:AfterOneYear2021-05-3104939937core:Non-currentFinancialInstrumentscore:AfterOneYear2020-05-3104939937core:CurrentFinancialInstruments2021-05-3104939937core:CurrentFinancialInstruments2020-05-3104939937core:Non-currentFinancialInstruments2021-05-3104939937core:Non-currentFinancialInstruments2020-05-3104939937core:ShareCapital2021-05-3104939937core:ShareCapital2020-05-3104939937core:RetainedEarningsAccumulatedLosses2021-05-3104939937core:RetainedEarningsAccumulatedLosses2020-05-3104939937bus:CompanySecretaryDirector12020-06-012021-05-31049399372019-06-012020-05-31049399372020-05-3104939937core:WithinOneYear2021-05-3104939937core:WithinOneYear2020-05-3104939937bus:PrivateLimitedCompanyLtd2020-06-012021-05-3104939937bus:SmallCompaniesRegimeForAccounts2020-06-012021-05-3104939937bus:FRS1022020-06-012021-05-3104939937bus:AuditExemptWithAccountantsReport2020-06-012021-05-3104939937bus:Director12020-06-012021-05-3104939937bus:CompanySecretary12020-06-012021-05-3104939937bus:FullAccounts2020-06-012021-05-31xbrli:purexbrli:sharesiso4217:GBP