ACCOUNTS - Final Accounts


Caseware UK (AP4) 2020.0.247 2020.0.247 2021-08-312021-08-31false2020-09-01falseNo description of principal activity55trueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 08100437 2020-09-01 2021-08-31 08100437 2019-09-01 2020-08-31 08100437 2021-08-31 08100437 2020-08-31 08100437 c:Director1 2020-09-01 2021-08-31 08100437 d:PlantMachinery 2020-09-01 2021-08-31 08100437 d:FurnitureFittings 2020-09-01 2021-08-31 08100437 d:FurnitureFittings 2021-08-31 08100437 d:FurnitureFittings 2020-08-31 08100437 d:FurnitureFittings d:OwnedOrFreeholdAssets 2020-09-01 2021-08-31 08100437 d:ComputerEquipment 2020-09-01 2021-08-31 08100437 d:ComputerEquipment 2021-08-31 08100437 d:ComputerEquipment 2020-08-31 08100437 d:ComputerEquipment d:OwnedOrFreeholdAssets 2020-09-01 2021-08-31 08100437 d:OwnedOrFreeholdAssets 2020-09-01 2021-08-31 08100437 d:CurrentFinancialInstruments 2021-08-31 08100437 d:CurrentFinancialInstruments 2020-08-31 08100437 d:Non-currentFinancialInstruments 2021-08-31 08100437 d:Non-currentFinancialInstruments 2020-08-31 08100437 d:CurrentFinancialInstruments d:WithinOneYear 2021-08-31 08100437 d:CurrentFinancialInstruments d:WithinOneYear 2020-08-31 08100437 d:Non-currentFinancialInstruments d:AfterOneYear 2021-08-31 08100437 d:Non-currentFinancialInstruments d:AfterOneYear 2020-08-31 08100437 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2021-08-31 08100437 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2020-08-31 08100437 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2021-08-31 08100437 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2020-08-31 08100437 d:Non-currentFinancialInstruments d:MoreThanFiveYears 2021-08-31 08100437 d:Non-currentFinancialInstruments d:MoreThanFiveYears 2020-08-31 08100437 d:ShareCapital 2021-08-31 08100437 d:ShareCapital 2020-08-31 08100437 d:RetainedEarningsAccumulatedLosses 2021-08-31 08100437 d:RetainedEarningsAccumulatedLosses 2020-08-31 08100437 d:FinancialAssetsDesignatedFairValueThroughProfitOrLoss 2021-08-31 08100437 d:FinancialAssetsDesignatedFairValueThroughProfitOrLoss 2020-08-31 08100437 c:FRS102 2020-09-01 2021-08-31 08100437 c:AuditExempt-NoAccountantsReport 2020-09-01 2021-08-31 08100437 c:FullAccounts 2020-09-01 2021-08-31 08100437 c:PrivateLimitedCompanyLtd 2020-09-01 2021-08-31 iso4217:GBP xbrli:pure

Registered number:  08100437














ZANZA SPECIALS INTERNATIONAL LIMITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2021


 
ZANZA SPECIALS INTERNATIONAL LIMITED
REGISTERED NUMBER: 08100437

STATEMENT OF FINANCIAL POSITION
AS AT 31 AUGUST 2021

2021
2020
Note
£
£

Fixed assets
  

Tangible assets
 4 
26,767
22,752

  
26,767
22,752

Current assets
  

Stocks
  
968,790
729,849

Debtors: amounts falling due within one year
 5 
337,583
470,128

Cash at bank and in hand
 6 
31,139
41,577

  
1,337,512
1,241,554

Creditors: amounts falling due within one year
 7 
(780,914)
(975,663)

Net current assets
  
 
 
556,598
 
 
265,891

Total assets less current liabilities
  
583,365
288,643

Creditors: amounts falling due after more than one year
 8 
(222,792)
(62,600)

Provisions for liabilities
  

Deferred tax
  
(6,644)
(4,292)

  
 
 
(6,644)
 
 
(4,292)

Net assets
  
353,929
221,751


Capital and reserves
  

Called up share capital 
  
1
1

Profit and loss account
  
353,928
221,750

  
353,929
221,751


Page 1

 
ZANZA SPECIALS INTERNATIONAL LIMITED
REGISTERED NUMBER: 08100437
    
STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT 31 AUGUST 2021

The director considers that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 1 March 2022.




R. A. Rawlinson
Director

The notes on pages 3 to 12 form part of these financial statements.

Page 2

 
ZANZA SPECIALS INTERNATIONAL LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2021

1.


General information

Zanza Specials International Limited is a private limited company, limited by shares, incorporated in England and Wales. It's registered office is Unit 1 76 Stephenson Way, Formby Business Park, Liverpool, Merseyside, L37 8EG. The company number is 08100437.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Going concern

The company depends on its existing bank facilities to meet its day to day working capital requirements. Current forecasts indicate that the company expects to be able to operate within these facilities for whole of the foreseeable future. These facilities are renewed annually and are not guaranteed for the period covered by the going concern review. The Directors are not aware, however, of any circumstances that may adversely affect the renewal of these facilities. Accordingly, the directors believe it is appropriate to prepare the financial statements on the going concern basis.

 
2.3

Foreign currency translation

Functional and presentation currency

The Company's functional and presentational currency is GBP.

Transactions and balances

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

Foreign exchange gains and losses resulting from the settlement of transactions and from the translation at period-end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognised in profit or loss except when deferred in other comprehensive income as qualifying cash flow hedges.

Foreign exchange gains and losses that relate to borrowings and cash and cash equivalents are presented in the Statement of income and retained earnings within 'finance income or costs'. All other foreign exchange gains and losses are presented in profit or loss within 'other operating income'.

Page 3

 
ZANZA SPECIALS INTERNATIONAL LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2021

2.Accounting policies (continued)

 
2.4

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:
the Company has transferred the significant risks and rewards of ownership to the buyer;
the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

 
2.5

Research and development

In the research phase of an internal project it is not possible to demonstrate that the project will generate future economic benefits and hence all expenditure on research shall be recognised as an expense when it is incurred. Intangible assets are recognised from the development phase of a project if and only if certain specific criteria are met in order to demonstrate the asset will generate probable future economic benefits and that its cost can be reliably measured. The capitalised development costs are subsequently amortised on a straight line basis over their useful economic lives, which range from 3 to 6 years.
If it is not possible to distinguish between the research phase and the development phase of an internal project, the expenditure is treated as if it were all incurred in the research phase only.

 
2.6

Government grants

Grants are accounted under the accruals model as permitted by FRS 102. Grants relating to expenditure on tangible fixed assets are credited to profit or loss at the same rate as the depreciation on the assets to which the grant relates. The deferred element of grants is included in creditors as deferred income.
Grants of a revenue nature are recognised in the Statement of income and retained earnings in the same period as the related expenditure.

 
2.7

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.8

Borrowing costs

All borrowing costs are recognised in profit or loss in the year in which they are incurred.

Page 4

 
ZANZA SPECIALS INTERNATIONAL LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2021

2.Accounting policies (continued)

 
2.9

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Statement of financial position. The assets of the plan are held separately from the Company in independently administered funds.

 
2.10

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the reporting date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.

 
2.11

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Page 5

 
ZANZA SPECIALS INTERNATIONAL LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2021

2.Accounting policies (continued)


2.11
Tangible fixed assets (continued)

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Plant & machinery
-
10 years straight line
Fixtures & fittings
-
7 years straight line
Computer equipment
-
5 years straight line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.12

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first outbasis. Work in progress and finished goods include labour and attributable overheads.

At each reporting date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.13

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.14

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.15

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

Page 6

 
ZANZA SPECIALS INTERNATIONAL LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2021

2.Accounting policies (continued)

 
2.16

Provisions for liabilities

Provisions are made where an event has taken place that gives the Company a legal or constructive obligation that probably requires settlement by a transfer of economic benefit, and a reliable estimate can be made of the amount of the obligation.
Provisions are charged as an expense to profit or loss in the year that the Company becomes aware of the obligation, and are measured at the best estimate at the reporting date of the expenditure required to settle the obligation, taking into account relevant risks and uncertainties.
When payments are eventually made, they are charged to the provision carried in the Statement of financial position.

 
2.17

Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in ordinary shares.

Debt instruments (other than those wholly repayable or receivable within one year), including loans and other accounts receivable and payable, are initially measured at present value of the future cash flows and subsequently at amortised cost using the effective interest method. Debt instruments that are payable or receivable within one year, typically trade debtors and creditors, are measured, initially and subsequently, at the undiscounted amount of the cash or other consideration expected to be paid or received. However, if the arrangements of a short-term instrument constitute a financing transaction, like the payment of a trade debt deferred beyond normal business terms or in case of an out-right short-term loan that is not at market rate, the financial asset or liability is measured, initially at the present value of future cash flows discounted at a market rate of interest for a similar debt instrument and subsequently at amortised cost, unless it qualifies as a loan from a director in the case of a small company, or a public benefit entity concessionary loan.

Financial assets that are measured at cost and amortised cost are assessed at the end of each reporting period for objective evidence of impairment. If objective evidence of impairment is found, an impairment loss is recognised in the Statement of income and retained earnings.

For financial assets measured at amortised cost, the impairment loss is measured as the difference between an asset's carrying amount and the present value of estimated cash flows discounted at the asset's original effective interest rate. If a financial asset has a variable interest rate, the discount rate for measuring any impairment loss is the current effective interest rate determined under the contract.

For financial assets measured at cost less impairment, the impairment loss is measured as the difference between an asset's carrying amount and best estimate of the recoverable amount, which is an approximation of the amount that the Company would receive for the asset if it were to be sold at the reporting date.

 
2.18

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.

Page 7

 
ZANZA SPECIALS INTERNATIONAL LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2021

3.


Employees

The average monthly number of employees, including directors, during the year was 5 (2020 - 5).


4.


Tangible fixed assets





Fixtures & fittings
Computer equipment
Total

£
£
£



Cost or valuation


At 1 September 2020
22,675
9,546
32,221


Additions
5,650
1,090
6,740



At 31 August 2021

28,325
10,636
38,961



Depreciation


At 1 September 2020
2,750
6,720
9,470


Charge for the year on owned assets
1,477
1,247
2,724



At 31 August 2021

4,227
7,967
12,194



Net book value



At 31 August 2021
24,098
2,669
26,767



At 31 August 2020
19,926
2,826
22,752


5.


Debtors

2021
2020
£
£


Trade debtors
268,407
387,781

Amounts owed by group undertakings
41,572
40,787

Other debtors
-
7,901

Prepayments and accrued income
27,604
33,659

337,583
470,128


Page 8

 
ZANZA SPECIALS INTERNATIONAL LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2021

6.


Cash and cash equivalents

2021
2020
£
£

Cash at bank and in hand
31,139
41,577

Less: bank overdrafts
(51,762)
-

(20,623)
41,577



7.


Creditors: Amounts falling due within one year

2021
2020
£
£

Bank overdrafts
51,762
-

Bank loans
195,517
360,430

Other loans
22,162
9,481

Trade creditors
415,532
542,134

Corporation tax
20,955
13,560

Other taxation and social security
61,493
31,837

Other creditors
3,042
2,062

Accruals and deferred income
10,451
16,159

780,914
975,663


Bank overdrafts are secured by a fixed and floating charge over the assets of the company.
Bank loans amounting to £195,517  (2020 - £358,078) are secured on the book debts of the company and a £125,000 personal gurantee given by the director of the company.

Page 9

 
ZANZA SPECIALS INTERNATIONAL LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2021

8.


Creditors: Amounts falling due after more than one year

2021
2020
£
£

Bank loans
-
47,648

Other loans
222,792
14,952

222,792
62,600


The aggregate amount of liabilities repayable wholly or in part more than five years after the reporting date is:

2021
2020
£
£


Repayable by instalments
-
7,904

-
7,904

Bank loans falling due after five years were repayable by 60 monthly instalments commencing June 2021 and interest is charged at a rate of 2.5% per annum.

Page 10

 
ZANZA SPECIALS INTERNATIONAL LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2021

9.


Loans


Analysis of the maturity of loans is given below:


2021
2020
£
£

Amounts falling due within one year

Bank loans
195,517
360,430

Other loans
22,162
9,481


217,679
369,911

Amounts falling due 1-2 years

Bank loans
-
9,567

Other loans
54,912
10,360


54,912
19,927

Amounts falling due 2-5 years

Bank loans
-
30,176

Other loans
167,880
4,592


167,880
34,768

Amounts falling due after more than 5 years

Bank loans
-
7,904

-
7,904

440,471
432,510



10.


Financial instruments

2021
2020
£
£

Financial assets


Financial assets measured at fair value through profit or loss
31,139
41,577




Financial assets measured at fair value through profit or loss comprise cash at bank and in hand.

Page 11

 
ZANZA SPECIALS INTERNATIONAL LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2021

11.


Contingent liabilities

An unlimited composite guarantee was given to HSBC Bank plc by Zanza Specials International Limited and Apollo Generics Limited.  The contingent liability as at 31 August 2021 was £7,206 (2020 - £28,794).


12.


Pension commitments

The Company operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the Company in an independently administered fund. The pension cost charge represents contributions payable by the Company to the fund.


13.


Controlling party

The company is a 100% subsidiary of Apollo Generics Limited, a company registered in England and Wales.
The ultimate controlling party of the company is R. A. Rawlinson and W. I. Rawlinson.

 
Page 12