Cliffe Vale Residential Home Limited - Period Ending 2021-05-31

Cliffe Vale Residential Home Limited - Period Ending 2021-05-31


Cliffe Vale Residential Home Limited 04223008 false 2020-06-01 2021-05-31 2021-05-31 The principal activity of the company is Residential care activities for the elderly and disabled Digita Accounts Production Advanced 6.29.9459.0 true 04223008 2020-06-01 2021-05-31 04223008 2021-05-31 04223008 bus:OrdinaryShareClass1 2021-05-31 04223008 core:RetainedEarningsAccumulatedLosses 2021-05-31 04223008 core:ShareCapital 2021-05-31 04223008 core:CurrentFinancialInstruments 2021-05-31 04223008 core:CurrentFinancialInstruments core:WithinOneYear 2021-05-31 04223008 core:OtherPropertyPlantEquipment 2021-05-31 04223008 1 2021-05-31 04223008 bus:SmallEntities 2020-06-01 2021-05-31 04223008 bus:AuditExemptWithAccountantsReport 2020-06-01 2021-05-31 04223008 bus:FullAccounts 2020-06-01 2021-05-31 04223008 bus:SmallCompaniesRegimeForAccounts 2020-06-01 2021-05-31 04223008 bus:RegisteredOffice 2020-06-01 2021-05-31 04223008 bus:Director2 2020-06-01 2021-05-31 04223008 bus:OrdinaryShareClass1 2020-06-01 2021-05-31 04223008 bus:PrivateLimitedCompanyLtd 2020-06-01 2021-05-31 04223008 core:OtherPropertyPlantEquipment 2020-06-01 2021-05-31 04223008 core:PlantMachinery 2020-06-01 2021-05-31 04223008 countries:AllCountries 2020-06-01 2021-05-31 04223008 1 2020-06-01 2021-05-31 04223008 2020-05-31 04223008 core:OtherPropertyPlantEquipment 2020-05-31 04223008 2019-06-01 2020-05-31 04223008 2020-05-31 04223008 bus:OrdinaryShareClass1 2020-05-31 04223008 core:RetainedEarningsAccumulatedLosses 2020-05-31 04223008 core:ShareCapital 2020-05-31 04223008 core:CurrentFinancialInstruments 2020-05-31 04223008 core:CurrentFinancialInstruments core:WithinOneYear 2020-05-31 04223008 core:OtherPropertyPlantEquipment 2020-05-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 04223008

Cliffe Vale Residential Home Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 31 May 2021

 

Cliffe Vale Residential Home Limited

Contents

Balance Sheet

1 to 2

Notes to the Unaudited Financial Statements

3 to 7

 

Cliffe Vale Residential Home Limited

(Registration number: 04223008)
Balance Sheet as at 31 May 2021

Note

2021

2020

   

£

£

£

£

Fixed assets

   

 

Tangible assets

5

 

21,531

 

12,232

Current assets

   

 

Stocks

1,000

 

1,000

 

Debtors

6

38,467

 

32,031

 

Cash at bank and in hand

 

96,963

 

70,592

 

 

136,430

 

103,623

 

Creditors: Amounts falling due within one year

7

(64,869)

 

(51,001)

 

Net current assets

   

71,561

 

52,622

Total assets less current liabilities

   

93,092

 

64,854

Provisions for liabilities

 

(4,000)

 

(2,400)

Net assets

   

89,092

 

62,454

Capital and reserves

   

 

Called up share capital

8

100

 

100

 

Profit and loss account

88,992

 

62,354

 

Total equity

   

89,092

 

62,454

 

Cliffe Vale Residential Home Limited

(Registration number: 04223008)
Balance Sheet as at 31 May 2021

For the financial year ending 31 May 2021 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

Approved and authorised by the Board on 31 January 2022 and signed on its behalf by:
 

.........................................
M G Williams
Director

   
     
 

Cliffe Vale Residential Home Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 May 2021

1

General information

The company is a private company limited by share capital, incorporated in England & Wales.

The address of its registered office is:
228 Bradford Road
Shipley
West Yorkshire
BD18 3AN

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements were prepared in accordance with Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' including the disclosure and presentation requirements of Section 1A and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

The company's functional and presentation currency is pound sterling.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the provision of services in the ordinary course of the company’s activities. Turnover is shown net of value added tax.

The company recognises revenue when (a) the amount of revenue can be measured reliably and (b) it is probable that future economic benefits will flow to the entity.

Government grants

Grants are measured at the fair value of the asset received or receivable.

Grants relating to revenue shall be recognised in income on a systematic basis over the periods in which the entity recognises the related costs for which the grant is intended to compensate.

A grant that becomes receivable as compensation for expenses or losses already incurred or for the purpose of giving immediate financial support to the entity with no future related costs shall be recognised in income in the period in which it becomes receivable.

Grants relating to assets shall be recognised in income on a systematic basis over the expected useful life of the asset. Where part of a grant relating to an asset is deferred it shall be recognised as deferred income and not deducted from the carrying amount of the asset.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

 

Cliffe Vale Residential Home Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 May 2021

The current corporation tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets over their estimated useful lives.

If there is an indication that there has been a significant change in estimated useful life or residual value of an asset, the depreciation of that asset is revised prospectively to reflect the new expectations.

Depreciation is charged as follows:

Asset class

Depreciation method and rate

Plant and machinery

15% reducing balance

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the
lease.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

Financial instruments

 

Cliffe Vale Residential Home Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 May 2021


Financial assets

Basic financial assets, including trade and other receivables, are initially recognised at transaction price, unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest for a similar asset. Such assets are subsequently carried at amortised cost using the effective interest method.

At the end of each reporting period financial assets measured at amortised cost are assessed for objective evidence of impairment. If an asset is impaired the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss and any subsequent reversal is recognised in profit or loss.

Financial assets are derecognised when (a) the contractual rights to the cash flows from the asset expire or are settled, or (b) substantially all the risks and rewards of the ownership of the asset are transferred to another party or (c) control of the asset has been transferred to another party who has the practical ability to unilaterally sell the asset to an unrelated third party without imposing additional restrictions.

Financial liabilities

Basic financial liabilities, including trade and other payables, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price, unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future receipts discounted at a market rate of interest for a similar debt instrument.

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

Financial liabilities are derecognised when the liability is extinguished, that is when the contractual obligation is discharged, cancelled or expires.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year was 33 (2020 - 34).

4

Government grants

During the year the company has received grant income of £1,450 in respect of the Coronavirus Job Retention Scheme, £73,013 in respect of the Infection Control Fund to tackle the spread of covid-19 in care homes and £67,890 in respect of the Occupancy Support Grant.

The amount of grants recognised in the financial statements was £142,353 (2020 - £18,479).

 

 

Cliffe Vale Residential Home Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 May 2021

5

Tangible assets

Plant and machinery
 £

Total
£

Cost or valuation

At 1 June 2020

54,423

54,423

Additions

13,392

13,392

At 31 May 2021

67,815

67,815

Depreciation

At 1 June 2020

42,191

42,191

Charge for the year

4,093

4,093

At 31 May 2021

46,284

46,284

Carrying amount

At 31 May 2021

21,531

21,531

At 31 May 2020

12,232

12,232

6

Debtors

2021
£

2020
£

Trade debtors

36,584

31,672

Prepayments

1,883

359

38,467

32,031

7

Creditors

2021
 £

2020
 £

Due within one year

Loans and borrowings

10,178

3,009

Other current financial liabilities

1,000

862

Social security and other taxes

3,876

3,265

Corporation tax

14,600

12,000

Accruals and deferred income

35,215

31,865

64,869

51,001

 

Cliffe Vale Residential Home Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 May 2021

8

Share capital

Allotted, called up and fully paid shares

 

2021

2020

 

No.

£

No.

£

Ordinary shares of £1 each

100

100

100

100

         

9

Financial commitments, guarantees and contingencies

Amounts not provided for in the balance sheet

The total amount of financial commitments not included in the balance sheet is £48,056 (2020 - £51,682).

10

Related party transactions

Transactions with directors

2021

At 1 June 2020
£

Advances to directors
£

Repayments by director
£

Other payments made to company by director
£

At 31 May 2021
£

Interest free loan

3,009

(17,000)

24,169

-

10,178