ACCOUNTS - Final Accounts preparation


Caseware UK (AP4) 2020.0.247 2020.0.247 2021-05-312021-05-31falsetrue2020-06-01No description of principal activity1913falseThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 10765271 2020-06-01 2021-05-31 10765271 2019-06-01 2020-05-31 10765271 2021-05-31 10765271 2020-05-31 10765271 c:Director2 2020-06-01 2021-05-31 10765271 d:Buildings d:LongLeaseholdAssets 2020-06-01 2021-05-31 10765271 d:Buildings d:LongLeaseholdAssets 2021-05-31 10765271 d:Buildings d:LongLeaseholdAssets 2020-05-31 10765271 d:MotorVehicles 2020-06-01 2021-05-31 10765271 d:MotorVehicles 2021-05-31 10765271 d:MotorVehicles 2020-05-31 10765271 d:MotorVehicles d:OwnedOrFreeholdAssets 2020-06-01 2021-05-31 10765271 d:FurnitureFittings 2020-06-01 2021-05-31 10765271 d:FurnitureFittings 2021-05-31 10765271 d:FurnitureFittings 2020-05-31 10765271 d:FurnitureFittings d:OwnedOrFreeholdAssets 2020-06-01 2021-05-31 10765271 d:OwnedOrFreeholdAssets 2020-06-01 2021-05-31 10765271 d:CurrentFinancialInstruments 2021-05-31 10765271 d:CurrentFinancialInstruments 2020-05-31 10765271 d:Non-currentFinancialInstruments 2021-05-31 10765271 d:Non-currentFinancialInstruments 2020-05-31 10765271 d:CurrentFinancialInstruments d:WithinOneYear 2021-05-31 10765271 d:CurrentFinancialInstruments d:WithinOneYear 2020-05-31 10765271 d:Non-currentFinancialInstruments d:AfterOneYear 2021-05-31 10765271 d:Non-currentFinancialInstruments d:AfterOneYear 2020-05-31 10765271 d:ShareCapital 2021-05-31 10765271 d:ShareCapital 2020-05-31 10765271 d:RetainedEarningsAccumulatedLosses 2021-05-31 10765271 d:RetainedEarningsAccumulatedLosses 2020-05-31 10765271 c:FRS102 2020-06-01 2021-05-31 10765271 c:AuditExempt-NoAccountantsReport 2020-06-01 2021-05-31 10765271 c:FullAccounts 2020-06-01 2021-05-31 10765271 c:PrivateLimitedCompanyLtd 2020-06-01 2021-05-31 10765271 2 2020-06-01 2021-05-31 iso4217:GBP xbrli:pure

Registered number: 10765271










CHANGING LIVES CARE GROUP LTD








UNAUDITED

FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 MAY 2021

 
CHANGING LIVES CARE GROUP LTD
REGISTERED NUMBER: 10765271

BALANCE SHEET
AS AT 31 MAY 2021

2021
2020
Note
£
£

Fixed assets
  

Tangible assets
 4 
48,238
9,505

  
48,238
9,505

Current assets
  

Debtors: amounts falling due within one year
 5 
144,074
44,957

Cash at bank and in hand
  
96,253
104,670

  
240,327
149,627

Creditors: amounts falling due within one year
 6 
(133,833)
(102,886)

Net current assets
  
 
 
106,494
 
 
46,741

Total assets less current liabilities
  
154,732
56,246

Creditors: amounts falling due after more than one year
 7 
(50,000)
(50,000)

Provisions for liabilities
  

Deferred tax
  
(1,933)
(894)

  
 
 
(1,933)
 
 
(894)

Net assets
  
102,799
5,352


Capital and reserves
  

Called up share capital 
  
1
1

Profit and loss account
  
102,798
5,351

  
102,799
5,352


Page 1

 
CHANGING LIVES CARE GROUP LTD
REGISTERED NUMBER: 10765271
    
BALANCE SHEET (CONTINUED)
AS AT 31 MAY 2021

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the profit and loss account in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




................................................
R S Odedra
Director

Date: 28 February 2022

The notes on pages 3 to 8 form part of these financial statements.

Page 2

 
CHANGING LIVES CARE GROUP LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2021

1.


General information

The entity is a private company limited by shares, which is incorporated in England and Wales. The registered number is 10765271 and the registered office is 35-37 Ludgate Hill, London, EC4M 7JN. 
Principal activity
The principal activity of the Company during the year continued to be that of providing child day care activities. 

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The Company's functional and presentational currency is British Pound Sterling (£). 

The following principal accounting policies have been applied:

 
2.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
2.3

Operating leases: the Company as lessee

Rentals paid under operating leases are charged to profit or loss on a straight line basis over the lease term.

Benefits received and receivable as an incentive to sign an operating lease are recognised on a straight line basis over the lease term, unless another systematic basis is representative of the time pattern of the lessee's benefit from the use of the leased asset.

 
2.4

Interest income

Interest income is recognised in profit or loss using the effective interest method.

Page 3

 
CHANGING LIVES CARE GROUP LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2021

2.Accounting policies (continued)

 
2.5

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.6

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

 
2.7

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Page 4

 
CHANGING LIVES CARE GROUP LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2021

2.Accounting policies (continued)


2.7
Tangible fixed assets (continued)

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Leasehold improvements
-
10%
Straight line method
Motor vehicles
-
20%
Straight line method
Fixtures and fittings
-
10%
Straight line method

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.8

Debtors

Short term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at transaction price, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.9

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.10

Creditors

Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at transaction price, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.11

Provisions for liabilities

Provisions are made where an event has taken place that gives the Company a legal or constructive obligation that probably requires settlement by a transfer of economic benefit, and a reliable estimate can be made of the amount of the obligation.
Provisions are charged as an expense to the Profit and Loss Account in the year that the Company becomes aware of the obligation, and are measured at the best estimate at the balance sheet date of the expenditure required to settle the obligation, taking into account relevant risks and uncertainties.
When payments are eventually made, they are charged to the provision carried in the Balance Sheet.

Page 5

 
CHANGING LIVES CARE GROUP LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2021

2.Accounting policies (continued)

 
2.12

Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in non-puttable ordinary shares.
Debt instruments (other than those wholly repayable or receivable within one year), including loans and other accounts receivable and payable, are initially measured at transaction price, net of transaction costs and subsequently at amortised cost using the effective interest method. Debt instruments that are payable or receivable within one year, typically trade debtors and creditors, are measured, initially and subsequently, at the undiscounted amount of the cash or other consideration expected to be paid or received. However, if the arrangements of a short-term instrument constitute a financing transaction, like the payment of a trade debt deferred beyond normal business terms or financed at a rate of interest that is not a market rate or in the case of an out-right short-term loan not at market rate, the financial asset or liability is measured, initially, at the present value of the future cash flow discounted at a market rate of interest for a similar debt instrument and subsequently at amortised cost.
 

Financial assets that are measured at cost and amortised cost are assessed at the end of each reporting period for objective evidence of impairment. If objective evidence of impairment is found, an impairment loss is recognised in the Profit and Loss Account.

For financial assets measured at amortised cost, the impairment loss is measured as the difference between an asset's carrying amount and the present value of estimated cash flows discounted at the asset's original effective interest rate. If a financial asset has a variable interest rate, the discount rate for measuring any impairment loss is the current effective interest rate determined under the contract.

For financial assets measured at cost less impairment, the impairment loss is measured as the difference between an asset's carrying amount and best estimate of the recoverable amount, which is an approximation of the amount that the Company would receive for the asset if it were to be sold at the balance sheet date.

Financial assets and liabilities are offset and the net amount reported in the Balance Sheet when there is an enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.


3.


Employees

The average monthly number of employees, including directors, during the year was 19 (2020 - 13).

Page 6

 
CHANGING LIVES CARE GROUP LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2021

4.


Tangible fixed assets





Leasehold improvements
Motor vehicles
Fixtures and fittings
Total

£
£
£
£



Cost or valuation


At 1 June 2020
-
-
11,169
11,169


Additions
31,711
1,650
8,620
41,981



At 31 May 2021

31,711
1,650
19,789
53,150



Depreciation


At 1 June 2020
-
-
1,664
1,664


Charge for the year
1,585
-
1,663
3,248



At 31 May 2021

1,585
-
3,327
4,912



Net book value



At 31 May 2021
30,126
1,650
16,462
48,238



At 31 May 2020
-
-
9,505
9,505

Page 7

 
CHANGING LIVES CARE GROUP LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2021

5.


Debtors

2021
2020
£
£


Trade debtors
142,074
44,957

Other debtors
2,000
-

144,074
44,957



6.


Creditors: Amounts falling due within one year

2021
2020
£
£

Trade creditors
12,183
-

Corporation tax
23,358
826

Other taxation and social security
19,383
6,901

Other creditors
75,909
91,472

Accruals and deferred income
3,000
3,687

133,833
102,886



7.


Creditors: Amounts falling due after more than one year

2021
2020
£
£

Other loans
50,000
50,000

50,000
50,000


 
Page 8