H W Martin Holdings Limited - Limited company accounts 20.1
H W Martin Holdings Limited - Limited company accounts 20.1
REGISTERED NUMBER: 02941889 (England and Wales) |
GROUP STRATEGIC REPORT, REPORT OF THE DIRECTORS AND |
CONSOLIDATED FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 JULY 2022 |
FOR |
H W MARTIN HOLDINGS LIMITED |
H W MARTIN HOLDINGS LIMITED (REGISTERED NUMBER: 02941889) |
CONTENTS OF THE CONSOLIDATED FINANCIAL STATEMENTS |
FOR THE YEAR ENDED 31 JULY 2022 |
Page |
Company Information | 1 |
Group Strategic Report | 2 |
Report of the Directors | 7 |
Independent Auditor's Report | 10 |
Consolidated Income Statement | 14 |
Consolidated Other Comprehensive Income | 15 |
Consolidated Statement of Financial Position | 16 |
Company Statement of Financial Position | 17 |
Consolidated Statement of Changes in Equity | 18 |
Company Statement of Changes in Equity | 19 |
Consolidated Statement of Cash Flows | 20 |
Notes to the Consolidated Statement of Cash Flows | 21 |
Notes to the Consolidated Financial Statements | 22 |
H W MARTIN HOLDINGS LIMITED |
COMPANY INFORMATION |
FOR THE YEAR ENDED 31 JULY 2022 |
DIRECTORS: |
REGISTERED OFFICE: |
REGISTERED NUMBER: |
INDEPENDENT AUDITOR: |
Two Snowhill |
Birmingham |
B4 6GA |
H W MARTIN HOLDINGS LIMITED (REGISTERED NUMBER: 02941889) |
GROUP STRATEGIC REPORT |
FOR THE YEAR ENDED 31 JULY 2022 |
The Directors present their Strategic report for the H W Martin Group of Companies ("the Group") for the year-ended 31 July 2022. |
PRINCIPAL ACTIVITIES AND BUSINESS REVIEW |
The principal activity of H W Martin Holdings Limited ("the Company") during the year under review was that of a holding company and provision of management services to its subsidiaries, which together encompass the Group. The principal activities of the Group during the year under review were those of: |
- | the design, installation and maintenance of traffic management systems on motorways and high speed dual carriageways; |
- | the design, installation, service and hire of traffic control systems; |
- | waste recycling, management, collection and treatment to local authorities and the recycling industry; |
- | the collection, disposal and management of commercial waste and recyclable materials; |
- | commercial fencing and vegetation management and control contractors to the rail, civil engineering and highways industries; |
- | plant, vehicle and machinery provision, maintenance and refurbishment; |
- | the manufacture of steel galvanised palisade, welded mesh and woven mesh security fencing and gates; |
- | the design and installation of permanent and temporary vehicle restraint systems and acoustic environmental barriers; |
- | the design, manufacture and servicing of trailers and truck bodies for abnormal and specialist loads; |
- | the design, manufacture and servicing of specialist vehicles and equipment for the traffic management industry; |
- | the supply of advanced variable messaging systems for the highways industry; and |
- | the hire of specialist vehicles and trailers to the traffic management and wider construction industry. |
The Group's profit for the financial year is £23,280,342 (2021: £20,346,852 profit). |
The Group's key financial and performance indicators for the year are: |
1. | Record turnover achieved of over £224 million, representing an increase of 12% (2021: £200 million); |
2. | Profit before tax increased by 17% to £29.3 million (2021: £25.0 million); |
3. | Profit before tax margin increased by 0.5 percentage points to 13.1% from 12.6%; and |
4. | Total equity increased by 15% to £124.5 million (2021: £105.5 million). |
The Company's non-financial key performance indicators for the year are: |
- | Employee accident frequency rate (AFR) per 100,000 hours worked is 0.09 (2021: 0.15). |
The Group has delivered excellent financial results; significantly increasing sales whilst further improving net profit margin. |
The Group maintains an exceptionally strong financial position with significant cash reserves and very low gearing to encourage further investment and expansion of operations and infrastructure. |
The commercial fencing, vegetation management and ecology services activities have continued to enjoy high levels of growth whilst improving net margins. Contracts for works on HS2 remains an important factor and transition from the Enabling Works to the Permanent Works phase has been successfully implemented. |
H W MARTIN HOLDINGS LIMITED (REGISTERED NUMBER: 02941889) |
GROUP STRATEGIC REPORT |
FOR THE YEAR ENDED 31 JULY 2022 |
PRINCIPAL ACTIVITIES AND BUSINESS REVIEW - continued |
Lochrin Bain once again delivered good results and is well placed with an extensive product range of palisade, welded mesh, and woven mesh fencing systems in all security rated ranges SR1, SR2 and SR3 to supply an expanding portfolio of clients and industries. |
High industry demand has provided H W Martin Safety Fencing Limited with the platform for significant growth in the year, achieved whilst maintaining profit before tax margins over 10% (2021: 12%). A purpose-built operating base, stock yard, training, and welfare facility for the vehicle restraint system activity, close to M1 Junction 28, will be completed in 2023 and will allow for further growth and operational efficiencies. |
H W Martin (Traffic Management) Limited has continued its exponential growth with sales exceeding £100 million (2021: £88 million) to meet the demands of its client base for an industry leading service. Amber Langis, which has increasingly provided services to H W Martin (Traffic Management), under a joint management structure, will be a division of the parent company in the next financial year. |
The Group's waste and recycling activity has achieved a 7% growth in turnover whilst also improving profit before tax by 15%. H W Martin Waste Limited has successfully retained its existing contracts including entering a new seven-year contract for the management of the household waste recycling centres of Derby City Council and Derbyshire County Council. Investment at the Company's material recycling facilities (MRF's) will continue as advances in waste processing machinery, treatment and energy extraction provide new opportunities. |
The "King Group" (King Trailers Limited, King Transport Equipment Limited, King Highway Products Limited and Safety Vehicle Hire & Lease Limited) has significantly increased profit before tax by 23% (2021: 23%) providing an attractive financial return and access to new and innovative products which will benefit the wider Group. A focus on larger 'blue chip' clients has provided rewards most notably a seven-year contract with Kier to provide a large fleet of traffic management vehicles. |
The recent acquisition of Highway Support Services Limited and subsidiaries, funded from Group reserves, will extend the Group skill base, particularly in highway design and project management, demonstrating main board commitment to further investment and expansion. |
Overall Group continuity of the current level of business activity will be provided by existing medium to long term contracts with local authorities, National Highways, HS2, Network Rail and their agents. Opportunities to secure further contracts are also expected from the current Client base. |
Group profits continue to be reinvested in the business. Significant cash reserves are purposefully maintained to allow an ongoing program of vehicle fleet and equipment renewals, operational property purchases and development, acquisition of organisations which will bring benefits to existing Group companies and access to new markets, and to allow for market fluctuations on existing activities. |
The Group continues to look to ways to improve its environmental performance and reduce the environmental impact of its activities and remains committed to a management system conforming to the 14001 Environmental Standard. |
H W MARTIN HOLDINGS LIMITED (REGISTERED NUMBER: 02941889) |
GROUP STRATEGIC REPORT |
FOR THE YEAR ENDED 31 JULY 2022 |
PRINCIPAL RISKS AND UNCERTAINTIES |
The identification, assessment and management of opportunities and associated risks are an integral element of the business of the Group. Principal risks are: |
Legislation and regulation | The impact of new legislation and regulation on operations may potentially increase costs. This risk is considered as a part of the tender approval process. Many contracts include provisions which allow the Group to pass increased costs so arising to the Client. |
Competitive risk | All major contracts are subject to periodic competitive tender and therefore the renewal of these contracts is not guaranteed. The Group continues to maintain a very competitive cost base to give the best possible commercial advantage and actively targets long-term contracts. |
Recyclable material market prices | The Group's waste and recycling activities are subject to fluctuating returns as prices of recyclable material vary due to worldwide demand. This risk is considered during the tender process and mitigated by a focus on securing contracts which deliver service rather than material lead returns, and by actively pursuing market price risk share with out Clients. |
Health and safety | The Group acknowledges that its employees work within a hazardous environment and training is given to reflect and mitigate this risk. Policies and procedures are continually monitored and reviewed. The Group has achieved the 45001 Safety Management System standard and maintains its commitment to the Contractors Health and Safety Scheme (CHAS). |
Financial risk | The main risk arising from the Group's financial instruments is liquidity risk. This risk is managed by maintaining a high cash reserve providing sufficient liquidity to finance the Group's operations and to meet unanticipated costs. |
SECTION 172(1) STATEMENT |
The Directors are required to explain how they undertake their duties in respect of requirements under Section 172(1) ("S172(1)") of the 2006 Companies Act to promote the success of the Group for the benefit of the Shareholders and other key stakeholders. This S172(1) statement explains how the Group's Directors ("the Board") have considered the interest of all key stakeholders. |
The Directors of the Group act in the way they consider, in good faith, would be most likely to promote the success of the Group for the benefit of its members as a whole, and in doing so have regard (amongst other matters) to: |
1. the likely consequences of any decision in the long term; |
2. the interests of the Group's employees; |
3. the need to foster the Group's business relationships with suppliers and customers; |
4. the impact of the Group's operations on the community and environment; |
5. maintaining the Group's reputation for high standards of business conduct; and |
6. the need to act fairly between members of the Group. |
The Board considers its employees, customers, suppliers and shareholders to be its major stakeholders. The directors of the Group and the operating companies have a responsibility to ensure good relationships are maintained with key stakeholders, as they are recognised as being vital for the long-term success of the Group. The Board has recognised that there are various factors that could affect the relationships with key stakeholders. These factors, and how they are managed, have been discussed in the "Principal risks and uncertainties" section of the Strategic report. Key performance indicators which help the Board to understand the strength of the Group's relationships with key stakeholders have been presented and discussed further in the "Principal activities and business review" section of the Strategic report. |
H W MARTIN HOLDINGS LIMITED (REGISTERED NUMBER: 02941889) |
GROUP STRATEGIC REPORT |
FOR THE YEAR ENDED 31 JULY 2022 |
SECTION 172(1) STATEMENT - continued |
When taking decisions for the long-term future of the Group, the Board informally takes into consideration the interests of all key stakeholders in its deliberations. Significant events and decisions taken during the year with respect to investment and growth of the Group have been discussed further in the "Principal activities and business review" section of the Strategic report. |
The Board considers that appropriate remuneration, benefits and employment procedures are in place which fairly reward its employees in relation to the local communities in which they operate and identify opportunities for employee development where practical. Action taken during the year with respect to engagement with employees has been discussed further in the "Engagement with Employees" section of the Strategic report. |
The Board endeavours to maintain good long-term supplier relationships by contracting on standard business terms and prompt payment within agreed terms. There are long-standing relationships with some key suppliers to ensure the quality and continuity of the supply chain. The Board receive regular updates on both existing and new customer relationships to ensure any decision making takes into account the commercial and service requirements of the customer base. Action taken during the year with respect to engagement with suppliers and customers has been discussed further in the "Principal activities and business review" section of the Strategic report. |
The Board recognises that the Group has to maintain the highest standards of integrity in the conduct of each of the Group's operations throughout the country. Consequently, the Board aims to ensure all of its operations minimise harm and contribute as far as practical to the local communities in which it operates. The Board recognises the importance of maintaining high standards of business conduct and operates according to a full suite of policies. These include Health & Safety, protecting the environment, looking after our people and maintaining the high quality of our service. Action taken during the year with respect to carbon efficiency has been discussed further in the "Streamlined Energy and Carbon Reporting (SECR)" section of the Report of the Directors. Health & Safety developments have also been discussed in the "Principal risks and uncertainties" section of the Strategic report. |
The Board has taken the following key decisions during the year: |
- | The purchase of a regional depot in Witham, Essex and its development into a bespoke operational centre serving the East of England, demonstrating a long-term commitment to employees and clients in this region; |
- | The acquisition of Highway Support Services Limited and subsidiaries post year-end to extend the Group skills base in highway design and project management; |
- | Further significant and ongoing capital investment in the material recycling facilities ("MRF's"), operated by H W Martin Waste Limited, to increase input capacity, improve product quality and generate economic efficiencies; |
- | The purchase of over five acres of land to provide a bespoke stock yard, operating base, training, and welfare facilities close to junction 28 of the M1 motorway which will be developed over the coming months. This will allow for continued expansion and continuity of contracts; |
- | The roll-out across the group of an electronic purchase invoice authorisation system, improving the robustness of internal controls in this area and streamlining the process for efficiency; |
- | The refocus of a senior director to the overall strategic development of the Group; and |
- | The transfer of all rail-related operations to King Transport Equipment Limited to improve management reporting in this area. |
H W MARTIN HOLDINGS LIMITED (REGISTERED NUMBER: 02941889) |
GROUP STRATEGIC REPORT |
FOR THE YEAR ENDED 31 JULY 2022 |
ENGAGEMENT WITH EMPLOYEES |
A policy of equal opportunity employment is followed at all times by the Group. During the year, the policy of providing employees with information about the Group has been continued through internal media methods in which employees have also been encouraged to present their suggestions and views on the Group's performance. Regular meetings are held between local management and employees to allow a free flow of information and ideas. |
The Group gives full consideration to applications for employment from disabled persons where the requirements of the job can be adequately fulfilled by a handicapped or disabled person. Where existing employees become disabled, it is the Group's policy wherever practicable to provide continuing employment under normal terms and conditions and to provide training and career development and promotion to disabled employees wherever appropriate. |
ON BEHALF OF THE BOARD: |
H W MARTIN HOLDINGS LIMITED (REGISTERED NUMBER: 02941889) |
REPORT OF THE DIRECTORS |
FOR THE YEAR ENDED 31 JULY 2022 |
The Directors present their report with the financial statements of the Group for the year-ended 31 July 2022. |
DIVIDENDS |
An interim dividend of £40.00 per share on the Ordinary £1 shares, totalling £1,000,000, was paid on 26 May 2022. |
The directors recommend a final dividend of £220.00 per share on the Ordinary £1 shares. However, the minority shareholder, who owns 40% of the Ordinary £1 shares, waived their right to a final dividend for the year-ended 31 July 2022. As such, the total final dividend recommended for the majority shareholder, who owns 60% of the Ordinary £1 shares, is £3,300,000. |
The total distribution of dividends for the year-ended 31 July 2022 will be £4,300,000. |
FUTURE DEVELOPMENTS |
The Group is stable and will continue to invest in its existing operations going forwards so as to maximise revenues, profits and cash flows. |
EVENTS SINCE THE END OF THE YEAR |
Information relating to events since the end of the year is given in the strategic report and in the notes to the financial statements. |
DIRECTORS |
The directors shown below have held office during the whole of the period from 1 August 2021 to the date of this report. |
Other changes in directors holding office are as follows: |
BREXIT RISK |
The Directors are continuing to monitor the potential impact on its customers and suppliers, market access and possible effects on foreign currency exchange rates. |
GOING CONCERN |
The Group funds both day-to-day operations and longer-term strategic development from its liquid resources, including working capital generated from operations. The Directors have considered the level of the liquid resources and the expected future profitability of both the Group and the wider Group, and are satisfied that, under anticipated trading conditions, there are sufficient available resources for the Group to meet its trading requirements through a period of at least 12 months from the date of signing these financial statements to 31 January 2024. For this reason, they have concluded that it is appropriate to use the going concern basis on presenting these financial statements. |
COVID-19 |
Since 31 December 2019, the spread of COVID-19 has severely impacted many local economies around the globe. The Directors have considered the reasonably plausible impact of the COVID-19 outbreak on the Group's trading and cash flows. The Directors consider the potential impact of COVID-19 to be minimal on the grounds of the Group's performance since the outbreak began and post year-end, the type of service they provide as a Group and the continued liquidity support of the wider Group. |
H W MARTIN HOLDINGS LIMITED (REGISTERED NUMBER: 02941889) |
REPORT OF THE DIRECTORS |
FOR THE YEAR ENDED 31 JULY 2022 |
STREAMLINED ENERGY AND CARBON REPORTING (SECR) |
This SECR report sets out cumulative energy consumption information for all entities included in the consolidated financial statements for the years ending 31 July 2022 and 31 July 2021, in accordance with The Companies (Directors' Report) and Limited Liability Partnerships (Energy and Carbon Report) Regulations 2018. |
The Group's energy consumption results from the carrying on of all principal activities of the Group and included direct emissions (fuel use from transport, natural gas), indirect emissions (electricity purchased and used for operations) and other indirect emissions (heating oil), all of which was purchased directly by the Group within the UK. |
The total energy use was collated in kilowatt hours and converted to kilograms of CO2 using government conversion factors. The Group has adopted kilograms of CO2 per £1 of turnover as its key energy intensity ratio. The Group consumed the following: |
2022 | 2021 |
Energy type | Kilowatt hours (millions) | CO2 emissions (kilograms) | Kilowatt hours (millions) | CO2 emissions (kilograms) |
Scope 1 | Gas | 1.86 | 339,653 | 1.87 | 343,101 |
Burning oil | 1.16 | 286,222 | 1.39 | 342,883 |
Transport fuel | 67.42 | 16,339,482 | 63.63 | 15,221,836 |
Scope 2 | Electricity | 5.32 | 1,029,667 | 5.84 | 1,240,192 |
75.76 | 17,995,024 | 72.73 | 17,148,012 |
Per £1 of turnover | 0.081 | 0.086 |
Action to reduce energy consumption across the group during the year to 31 July 2022 included increased recycling of tyres from our vehicles, and increased use of more energy-efficient LED lighting on newer vehicles. |
Energy reduction initiatives for the year commencing 1 August 2022 will continue to target transport and use of vehicles, which accounts for over 90% of the Group's consumption. Hybrid and fully electric vehicles will be purchased to replace existing company owned vehicles where practical. New intelligent, gyroscopic tracking systems will continue to be fitted to all vehicles, allowing poor driver behaviour associated with increased consumption (such as harsh acceleration, harsh braking, excessive idling, etc) to be identified and corrected. |
DIRECTORS' RESPONSIBILITIES STATEMENT |
The directors are responsible for preparing the Group Strategic Report, the Report of the Directors and the financial statements in accordance with applicable law and regulations. |
Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law), including Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'. Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the Company and the Group and of the profit or loss of the Group for that period. In preparing these financial statements, the directors are required to: |
- | select suitable accounting policies and then apply them consistently; |
- | make judgements and accounting estimates that are reasonable and prudent; |
- | state whether applicable accounting standards have been followed, subject to any material departures disclosed and explained in the financial statements; |
- | prepare the financial statements on the going concern basis unless it is inappropriate to presume that the Company will continue in business. |
H W MARTIN HOLDINGS LIMITED (REGISTERED NUMBER: 02941889) |
REPORT OF THE DIRECTORS |
FOR THE YEAR ENDED 31 JULY 2022 |
DIRECTORS' RESPONSIBILITIES STATEMENT - continued |
The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the Company's and the Group's transactions and disclose with reasonable accuracy at any time the financial position of the Company and the Group and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the Company and the Group and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities. |
The directors are responsible for the maintenance and integrity of the corporate and financial information included on the Company's website. Legislation in the United Kingdom governing the preparation and dissemination of financial statements may differ from legislation in other jurisdictions. |
STATEMENT AS TO DISCLOSURE OF INFORMATION TO AUDITOR |
So far as the directors are aware, there is no relevant audit information (as defined by Section 418 of the Companies Act 2006) of which the Group's auditor is unaware, and each director has taken all the steps that he ought to have taken as a director in order to make himself aware of any relevant audit information and to establish that the Group's auditor is aware of that information. |
AUDITOR |
The auditor, BDO LLP, will be proposed for re-appointment at the forthcoming Annual General Meeting. |
ON BEHALF OF THE BOARD: |
INDEPENDENT AUDITOR'S REPORT TO THE MEMBERS OF |
H W MARTIN HOLDINGS LIMITED |
Opinion on the financial statements |
In our opinion: |
- | the financial statements give a true and fair view of the state of the Group's and of the Parent Company's affairs as at 31 July 2022 and of the Group's profit for the year then ended; |
- | the financial statements have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and |
- | the financial statements have been prepared in accordance with the requirements of the Companies Act 2006. |
We have audited the financial statements of H W Martin Holdings Limited ("the Parent Company") and its subsidiaries ("the Group") for the year ended 31 July 2022 which comprise the Consolidated Income Statement, the Consolidated Other Comprehensive Income, the Consolidated Statement of Financial Position, the Company Statement of Financial Position, the Consolidated Statement of Changes in Equity, the Company Statement of Changes in Equity, the Consolidated Statement of Cash Flows, and notes to the financial statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice). |
Basis for opinion |
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion. |
Independence |
We are independent of the Group and the Parent Company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC's Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. |
Conclusions relating to going concern |
In auditing the financial statements, we have concluded that the Directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate. |
Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the Group or Parent Company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue. |
Our responsibilities and the responsibilities of the Directors with respect to going concern are described in the relevant sections of this report. |
Other information |
The Directors are responsible for the other information. The other information comprises the information included in the Group Strategic Report and Report of the Directors, other than the financial statements and our auditor's report thereon. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. |
INDEPENDENT AUDITOR'S REPORT TO THE MEMBERS OF |
H W MARTIN HOLDINGS LIMITED |
Other information (continued) |
Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact. |
We have nothing to report in this regard. |
Other Companies Act 2006 reporting |
In our opinion, based on the work undertaken in the course of the audit: |
- | the information given in the Group Strategic Report and the Report of the Directors for the financial year for which the financial statements are prepared is consistent with the financial statements; and |
- | the Group Strategic Report and the Report of the Directors have been prepared in accordance with applicable legal requirements. |
In the light of the knowledge and understanding of the Group and the Parent Company and its environment obtained in the course of the audit, we have not identified material misstatements in the Group Strategic Report and the Report of the Directors. |
We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion: |
- | adequate accounting records have not been kept by the Parent Company, or returns adequate for our audit have not been received from branches not visited by us; or |
- | the Parent Company financial statements are not in agreement with the accounting records and returns; or |
- | certain disclosures of Directors' remuneration specified by law are not made; or |
- | we have not received all the information and explanations we require for our audit. |
Responsibilities of Directors |
As explained more fully in the Directors' responsibilities statement, the Directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the Directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. |
In preparing the financial statements, the Directors are responsible for assessing the Group's and the Parent Company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the Directors either intend to liquidate the Group or the Parent Company or to cease operations, or have no realistic alternative but to do so. |
Auditor's responsibilities for the audit of the financial statements |
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements. |
INDEPENDENT AUDITOR'S REPORT TO THE MEMBERS OF |
H W MARTIN HOLDINGS LIMITED |
Auditor's responsibilities for the audit of the financial statements (continued) |
Extent to which the audit was capable of detecting irregularities, including fraud |
Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below: |
In identifying and assessing risks of material misstatement in respect of irregularities, including fraud and non-compliance with laws and regulations, our procedures included the following: |
- | We made enquiries of management and the directors, including obtaining and reviewing supporting documentation, concerning the Group's policies and procedures relating to: |
- | identifying, evaluating and complying with laws and regulations and whether they were aware of any instances of non-compliance; |
- | detecting and responding to the risks of fraud and whether they had knowledge of any actual, suspected or alleged fraud; and |
- | the internal controls established to mitigate risks related to fraud or non-compliance with laws and regulations. |
We corroborated our enquires through the review of board minutes. |
- | We obtained an understanding of the legal and regulatory frameworks applicable to the Group based on our understanding of the business, sector experience and discussions with management. The most significant considerations for the Group are compliance with UK Accounting Standards, the Companies Act 2006, corporate taxes, VAT legislation, employment taxes and health and safety legislation. |
- | We discussed amongst the engagement team to assess how and where fraud might occur in the financial statements, any potential indicators of fraud and non-compliance with laws and regulation. |
Based on our understanding of the environment and assessment of the incentive and opportunity for fraud and non-compliance with laws and regulations gained from the above work we designed and executed the following procedures: |
- | We reviewed correspondence with the relevant authorities to identify any irregularities or instances of non-compliance with laws and regulations. |
- | We tested the appropriateness of accounting journals and other adjustments made in the preparation of the financial statements. We obtained a complete population of all journals in the year and test any which we considered were indicative of management override. |
- | We reviewed the Company's and Group's accounting policies for non-compliance with relevant standards. Our work also included considering significant accounting estimates for evidence of misstatement or possible bias and testing any significant transactions that appeared to be outside the normal course of business. |
- | We also tested manual journals posted to revenue that were either material or fell outside of our expectations based on our understanding of the Group and Company, agreeing them to supporting documentation to check that they were appropriate, correctly recorded and supported by appropriate evidence. |
We also communicated relevant identified laws and regulations and potential fraud risks to all engagement team members, and remained alert to any indications of fraud or non-compliance with laws and regulations throughout the audit. |
INDEPENDENT AUDITOR'S REPORT TO THE MEMBERS OF |
H W MARTIN HOLDINGS LIMITED |
Auditor's responsibilities for the audit of the financial statements (continued) |
Our audit procedures were designed to respond to risks of material misstatement in the financial statements, recognising that the risk of not detecting a material misstatement due to fraud is higher than the risk of not detecting one resulting from error, as fraud may involve deliberate concealment by, for example, forgery, misrepresentations or through collusion. There are inherent limitations in the audit procedures performed and the further removed non-compliance with laws and regulations is from the events and transactions reflected in the financial statements, the less likely we are to become aware of it. |
A further description of our responsibilities is available on the Financial Reporting Council's website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report. |
Use of our report |
This report is made solely to the Parent Company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the Parent Company's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the Parent Company and the Parent Company's members as a body, for our audit work, for this report, or for the opinions we have formed. |
for and on behalf of BDO LLP, statutory auditor |
Two Snowhill |
B4 6GA |
BDO LLP is a limited liability partnership registered in England and Wales (with |
registered number OC305127). |
H W MARTIN HOLDINGS LIMITED (REGISTERED NUMBER: 02941889) |
CONSOLIDATED |
INCOME STATEMENT |
FOR THE YEAR ENDED 31 JULY 2022 |
2022 | 2021 |
Notes | £ | £ |
TURNOVER | 4 | 223,726,015 | 199,622,983 |
Cost of sales | (161,684,594 | ) | (145,094,776 | ) |
GROSS PROFIT | 62,041,421 | 54,528,207 |
Administrative expenses | (32,922,609 | ) | (29,545,127 | ) |
29,118,812 | 24,983,080 |
Other operating income | 73,036 | - |
OPERATING PROFIT | 29,191,848 | 24,983,080 |
Interest receivable and similar income | 135,556 | 21,902 |
Interest payable and similar expenses | 7 | - | (68 | ) |
PROFIT BEFORE TAXATION | 8 | 29,327,404 | 25,004,914 |
Tax on profit | 10 | (6,047,062 | ) | (4,658,062 | ) |
PROFIT FOR THE FINANCIAL YEAR |
Profit attributable to: |
Owners of the parent | 23,138,582 | 20,229,966 |
Non-controlling interests | 141,760 | 116,886 |
23,280,342 | 20,346,852 |
H W MARTIN HOLDINGS LIMITED (REGISTERED NUMBER: 02941889) |
CONSOLIDATED |
OTHER COMPREHENSIVE INCOME |
FOR THE YEAR ENDED 31 JULY 2022 |
2022 | 2021 |
Notes | £ | £ |
PROFIT FOR THE YEAR | 23,280,342 | 20,346,852 |
OTHER COMPREHENSIVE INCOME | - | - | |||
TOTAL COMPREHENSIVE INCOME FOR THE YEAR | 23,280,342 | 20,346,852 |
Total comprehensive income attributable to: |
Owners of the parent | 23,138,582 | 20,229,966 |
Non-controlling interests | 141,760 | 116,886 |
23,280,342 | 20,346,852 |
H W MARTIN HOLDINGS LIMITED (REGISTERED NUMBER: 02941889) |
CONSOLIDATED STATEMENT OF FINANCIAL POSITION |
31 JULY 2022 |
2022 | 2021 |
Notes | £ | £ | £ | £ |
FIXED ASSETS |
Intangible assets | 14 | 172,831 | 257,456 |
Tangible assets | 15 | 52,190,100 | 45,943,542 |
Investments | 16 | - | 5,000,000 |
52,362,931 | 51,200,998 |
CURRENT ASSETS |
Stocks | 17 | 5,468,996 | 4,679,722 |
Debtors: amounts falling due within one year | 18 | 38,123,035 | 33,076,790 |
Investments | 19 | 30,000,000 | 10,000,000 |
Cash at bank and in hand | 39,722,884 | 37,491,361 |
113,314,915 | 85,247,873 |
CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR | 20 | 39,859,219 | 30,921,847 |
NET CURRENT ASSETS | 73,455,696 | 54,326,026 |
TOTAL ASSETS LESS CURRENT LIABILITIES | 125,818,627 | 105,527,024 |
CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR | 21 | (42,769 | ) | (45,275 | ) |
PROVISIONS FOR LIABILITIES | 23 | (1,313,767 | ) | - |
NET ASSETS | 124,462,091 | 105,481,749 |
CAPITAL AND RESERVES |
Called up share capital | 24 | 25,000 | 25,000 |
Retained earnings | 25 | 123,492,501 | 104,653,919 |
SHAREHOLDERS' FUNDS | 123,517,501 | 104,678,919 |
NON-CONTROLLING INTERESTS | 944,590 | 802,830 |
TOTAL EQUITY | 124,462,091 | 105,481,749 |
The financial statements were approved by the Board of Directors and authorised for issue on 13 January 2023 and were signed on its behalf by: |
N C Faulconbridge - Director |
H W MARTIN HOLDINGS LIMITED (REGISTERED NUMBER: 02941889) |
COMPANY STATEMENT OF FINANCIAL POSITION |
31 JULY 2022 |
2022 | 2021 |
Notes | £ | £ | £ | £ |
FIXED ASSETS |
Intangible assets | 14 |
Tangible assets | 15 |
Investments | 16 |
CURRENT ASSETS |
Debtors: amounts falling due within one year | 18 |
Debtors: amounts falling due after more than one year | 18 |
Investments | 19 |
Cash at bank |
CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR | 20 |
NET CURRENT ASSETS |
TOTAL ASSETS LESS CURRENT LIABILITIES |
CAPITAL AND RESERVES |
Called up share capital | 24 |
Retained earnings | 25 | 46,432,336 |
SHAREHOLDERS' FUNDS |
Company's profit for the financial year | 13,928,114 | 11,503,498 |
The financial statements were approved by the Board of Directors and authorised for issue on |
H W MARTIN HOLDINGS LIMITED (REGISTERED NUMBER: 02941889) |
CONSOLIDATED STATEMENT OF CHANGES IN EQUITY |
FOR THE YEAR ENDED 31 JULY 2022 |
Called up |
share | Retained | Non-controlling | Total |
capital | earnings | Total | interests | equity |
£ | £ | £ | £ | £ |
Balance at 1 August 2020 | 1,025,000 | 88,474,351 | 89,499,351 | 685,944 | 90,185,295 |
Prior year adjustment | - | (3,035,110) | (3,035,110) | - | (3,035,110) |
As restated | 1,025,000 | 85,439,241 | 86,464,241 | 685,944 | 87,150,185 |
Changes in equity |
Profit for the year | - | 21,076,349 | 21,076,349 | 116,886 | 21,193,235 | ||||||
Prior year adjustment | - | (846,383) | (846,383) | - | (846,383) | ||||||
Profit for the year, as restated | - | 20,229,966 | 20,229,966 | 116,886 | 20,346,852 | ||||||
Total comprehensive income | - | 20,229,966 | 20,229,966 | 116,886 | 20,346,852 | ||||||
Dividends | - | (1,015,288) | (1,015,288) | - | (1,015,288) |
Reduction in share capital | (1,000,000) | - | (1,000,000) | - | (1,000,000) | ||||||
Total transactions with owners, recognised directly in equity | (1,000,000) | (1,015,288) | (2,015,288) | - | (2,015,288) |
Balance at 31 July 2021 | 25,000 | 104,653,919 | 104,678,919 | 802,830 | 105,481,749 |
Changes in equity |
Profit for the year | - | 23,138,582 | 23,138,582 | 141,760 | 23,280,342 |
Total comprehensive income | - | 23,138,582 | 23,138,582 | 141,760 | 23,280,342 |
Dividends | - | (4,300,000 | ) | (4,300,000 | ) | - | (4,300,000 | ) |
Total transactions with owners, recognised directly in equity | - | (4,300,000 | ) | (4,300,000 | ) | - | (4,300,000 | ) |
Balance at 31 July 2022 | 25,000 | 123,492,501 | 123,517,501 | 944,590 | 124,462,091 |
H W MARTIN HOLDINGS LIMITED (REGISTERED NUMBER: 02941889) |
COMPANY STATEMENT OF CHANGES IN EQUITY |
FOR THE YEAR ENDED 31 JULY 2022 |
Called up |
share | Retained | Total |
capital | earnings | equity |
£ | £ | £ |
Balance at 1 August 2020 |
Prior year adjustment | - | ( | ) | ( | ) |
As restated |
Changes in equity |
Profit for the year | - | 12,349,881 | 12,349,881 | ||||
Prior year adjustment | - | (846,383) | (846,383) | ||||
Profit for the year, as restated | - | 11,503,498 | 11,503,498 |
Total comprehensive income | - | 11,503,498 | 11,503,498 |
Dividends | - | ( | ) | ( | ) |
Reduction in share capital | (1,000,000 | ) | - | (1,000,000 | ) |
Total transactions with owners, recognised directly in equity | (1,000,000 | ) | (1,015,288 | ) | (2,015,288 | ) |
Balance at 31 July 2021 | 25,000 | 46,432,336 | 46,457,336 |
Changes in equity |
Profit for the year | - | 13,928,114 | 13,928,114 |
Total comprehensive income | - |
Dividends | - | ( | ) | ( | ) |
Total transactions with owners, recognised directly in equity | - | (4,300,000 | ) | (4,300,000 | ) |
Balance at 31 July 2022 |
H W MARTIN HOLDINGS LIMITED (REGISTERED NUMBER: 02941889) |
CONSOLIDATED STATEMENT OF CASH FLOWS |
FOR THE YEAR ENDED 31 JULY 2022 |
2022 | 2021 |
Notes | £ | £ |
Cash flows from operating activities |
Cash generated from operations | 1 | 38,195,533 | 33,915,225 |
Interest paid | - | (68 | ) |
Tax paid | (5,797,926 | ) | (6,225,425 | ) |
Net cash from operating activities | 32,397,607 | 27,689,732 |
Cash flows from investing activities |
Purchase of tangible fixed assets | (14,462,944 | ) | (13,134,804 | ) |
Sale of tangible fixed assets | 1,161,304 | 932,936 |
Deposit investments made | (25,000,000 | ) | (15,000,000 | ) |
Realisation of deposits on maturity | 10,000,000 | - |
Interest received | 135,556 | 21,902 |
Net cash from investing activities | (28,166,084 | ) | (27,179,966 | ) |
Cash flows from financing activities |
Capital repayments in year | - | (7,059 | ) |
Reduction in share capital | - | (1,000,000 | ) |
Equity dividends paid | (2,000,000 | ) | (1,049,551 | ) |
Net cash from financing activities | (2,000,000 | ) | (2,056,610 | ) |
Increase/(decrease) in cash and cash equivalents | 2,231,523 | (1,546,844 | ) |
Cash and cash equivalents at beginning of year | 2 | 37,491,361 | 39,038,205 |
Cash and cash equivalents at end of year | 2 | 39,722,884 | 37,491,361 |
H W MARTIN HOLDINGS LIMITED (REGISTERED NUMBER: 02941889) |
NOTES TO THE CONSOLIDATED STATEMENT OF CASH FLOWS |
FOR THE YEAR ENDED 31 JULY 2022 |
1. | RECONCILIATION OF PROFIT BEFORE TAXATION TO CASH GENERATED FROM OPERATIONS |
2022 | 2021 |
£ | £ |
Profit before taxation | 29,327,404 | 25,004,914 |
Depreciation charges | 7,914,256 | 7,119,609 |
Profit on disposal of fixed assets | (859,174 | ) | (351,162 | ) |
Amortisation charges | 84,625 | 84,625 |
Other operating income | (73,036 | ) | - |
Finance costs | - | 68 |
Finance income | (135,556 | ) | (21,902 | ) |
36,258,519 | 31,836,152 |
Increase in stocks | (789,274 | ) | (298,455 | ) |
Increase in trade and other debtors | (3,946,723 | ) | (2,759,475 | ) |
Increase in trade and other creditors | 6,673,011 | 5,137,003 |
Cash generated from operations | 38,195,533 | 33,915,225 |
2. | CASH AND CASH EQUIVALENTS |
The amounts disclosed on the Statement of Cash Flows in respect of cash and cash equivalents are in respect of these Statement of Financial Position amounts: |
Year ended 31 July 2022 |
31/7/22 | 1/8/21 |
£ | £ |
Cash and cash equivalents | 39,722,884 | 37,491,361 |
Year ended 31 July 2021 |
31/7/21 | 1/8/20 |
£ | £ |
Cash and cash equivalents | 37,491,361 | 39,038,205 |
3. | ANALYSIS OF CHANGES IN NET FUNDS |
At 1/8/21 | Cash flow | At 31/7/22 |
£ | £ | £ |
Net cash |
Cash at bank and in hand | 37,491,361 | 2,231,523 | 39,722,884 |
37,491,361 | 2,231,523 | 39,722,884 |
Liquid resources |
Current asset investments | 10,000,000 | 20,000,000 | 30,000,000 |
10,000,000 | 20,000,000 | 30,000,000 |
Total | 47,491,361 | 22,231,523 | 69,722,884 |
H W MARTIN HOLDINGS LIMITED (REGISTERED NUMBER: 02941889) |
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS |
FOR THE YEAR ENDED 31 JULY 2022 |
1. | STATUTORY INFORMATION |
H W Martin Holdings Limited is a private company, limited by shares, registered in England and Wales. |
The company's registered number and registered office address can be found on the Company |
Information page. |
2. | ACCOUNTING POLICIES |
Basis of preparing the financial statements |
Going concern |
The Group funds both day-to-day operations and longer-term strategic development from its liquid resources, including working capital generated from operations. The Directors have considered the level of the liquid resources and the expected future profitability of the Group, and are satisfied that, under anticipated trading conditions, there are sufficient available resources for the Group to meet its trading requirements through a period of at least 12 months from the date of signing these financial statements to 31 January 2024. For this reason, they have concluded that it is appropriate to use the going concern basis on presenting these financial statements. |
Financial Reporting Standard 102 - reduced disclosure exemptions |
The Company has taken advantage of the following disclosure exemptions in preparing these financial |
statements, as permitted by FRS 102 "The Financial Reporting Standard applicable in the UK and |
Republic of Ireland": |
- | the requirements of Section 7 Statement of Cash Flows; |
- | the requirements of paragraphs 11.42, 11.44, 11.45, 11.47, 11.48(a)(iii), 11.48(a)(iv), 11.48(b) and 11.48(c); |
- | the requirements of paragraphs 12.26, 12.27, 12.29(a), 12.29(b) and 12.29A; |
- | the requirements of paragraphs 26.18(b), 26.19 to 26.21 and 26.23; |
- | the requirement of paragraph 33.7. |
Basis of consolidation |
The consolidated financial statements include the financial statements of the Company and all of its subsidiary undertakings made up to 31 July. A subsidiary is an entity controlled by the Group. Control is the power to govern the financial and operating policies of an entity so as to obtain benefits from its activities. All intra-group transactions, balances, income and expenses are eliminated on consolidation. |
Where a subsidiary has different accounting policies to the Group, adjustments are made to those subsidiary financial statements to apply the Group's accounting policies when preparing consolidated financial statements. |
H W MARTIN HOLDINGS LIMITED (REGISTERED NUMBER: 02941889) |
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued |
FOR THE YEAR ENDED 31 JULY 2022 |
2. | ACCOUNTING POLICIES - continued |
Turnover |
Turnover is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. |
i. Sale of goods |
Sale of goods are recognised on delivery to the customer. Delivery occurs when the goods have been shipped to the location specified by the customer, the risks of obsolescence or loss have been transferred to the customer, the customer has accepted the products in accordance with the sales contract, the acceptance provisions have lapsed or the Company has objective evidence that all criteria for acceptance have been satisfied. |
Standard warranties are often provided in conjunction with the sale of goods and relate to the condition of the item sold at the date of sale. These warranties are not separable from the sale of goods. The full consideration received is recognised as turnover on the sale, and a provision is recognised for the expected future cost to be incurred relating to the warranty. |
ii. Sale of services |
Turnover is is recognised in the accounting period in which the services are rendered. For longer term contracts where services are rendered over a period that spans the year-end, turnover is determined by reference to the value of the work carried out to date in the accounting period in which the services are rendered and when the outcome of the contract can be estimated reliably. No profit is recognised until the contract has advanced to a stage where the total profit can be assessed with reasonable certainty. Provision is made for the full amount of foreseeable losses on contracts. Amounts recognised as turnover where contract progress is sufficient to do so are included on the statement of financial position as amounts receivable on contracts. |
iii. Operating lease income |
Operating lease income is credited to the Consolidated Income Statement on a straight-line basis over the period of the relevant lease. Incentives paid and payable to sign an operating lease are debited to the Consolidated Income Statement, to reduce the lease income, on a straight-line basis over the period of the lease, unless another systematic basis is representative of the time pattern of the benefit from the use of the leased asset. |
H W MARTIN HOLDINGS LIMITED (REGISTERED NUMBER: 02941889) |
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued |
FOR THE YEAR ENDED 31 JULY 2022 |
2. | ACCOUNTING POLICIES - continued |
Business combinations and goodwill |
Business combinations are accounted for by applying the purchase method. The cost of a business combination is the fair value of the consideration given, liabilities incurred or assumed and of equity instruments issued plus the costs directly attributable to the business combination. |
On acquisition of a business, fair values are attributed to the identifiable assets, liabilities and contingent liabilities unless the fair value cannot be measured reliably, in which case the value is incorporated in goodwill. Intangible assets are only recognised separately from goodwill where they are separate and arise from contractual or other legal rights. Where the fair value of contingent liabilities cannot be reliably measured, they are disclosed on the same basis as other contingent liabilities. |
Goodwill recognised represents the excess of the fair value and directly attributable costs of purchase consideration over the fair values to the Group's interest in identifiable net assets, liabilities and contingent liabilities acquired. |
On acquisition, goodwill is allocated to cash-generating units ("CGU's") that are expected to benefit from the combination. |
Goodwill is amortised over its expected useful life which is estimated to be ten years. Goodwill is assessed for impairment when there are indicators of impairment and any impairment is charged to the Consolidated Income Statement. No reversals of impairments are recognised. |
Intangible assets |
Intangible assets are stated at cost less accumulated amortisation and accumulated impairment losses. Amortisation is calculated, using the straight-line method, to allocate the depreciable amount of the assets to their residual values over their estimated useful lives. |
Patents and licences are being amortised over their useful lives of three years. Amortisation is included in administrative expenses in the Consolidated Income Statement. |
Where factors, such as technological advancement or changes in market price, indicate that residual values or useful lives have changed, useful lives or amortisation rates are amended prospectively to reflect the new circumstances. |
The assets are reviewed for impairment if the above factors indicate that the carrying amount may be impaired. |
H W MARTIN HOLDINGS LIMITED (REGISTERED NUMBER: 02941889) |
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued |
FOR THE YEAR ENDED 31 JULY 2022 |
2. | ACCOUNTING POLICIES - continued |
Tangible fixed assets |
Tangible fixed assets are stated at cost (or deemed cost) less accumulated depreciation and any accumulated impairment losses. Cost includes the original purchase price and expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management. |
Depreciation is charged so as to allocate the cost of assets less their residual value over the estimated useful lives. Depreciation is provided on the following basis: |
Freehold property |
Computer equipment |
Plant & machinery |
Motor vehicles |
Fixtures & fittings |
The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date. |
The carrying amount of any replacement component is derecognised. Major components are treated as a separate asset where they have significantly different patterns of consumption of economic benefits and are depreciated separately over its useful life. |
Repairs, maintenance and minor inspection costs are expenses as incurred. |
Tangible assets are derecognised on disposal or when no future economic benefits are expected. Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in the Consolidated Income Statement. |
Investments in subsidiaries |
|
Long-term deposits |
Long-term deposits includes cash on deposit with a maturity date of more than one year held for investment purposes rather than cash flow. Long-term deposits are valued at fair value unless they qualify as basic financial assets, and are presented as part of fixed asset investments. |
Impairment of non-financial assets |
At each statement of financial position date, non-financial assets not carried at fair value are assessed to determine whether there is an indication that the asset (or asset's cash generating unit ("CGU")) may be impaired. If there is such an indication, the recoverable amount of the asset (or asset's CGU) is compared to the carrying value of the asset (or asset's CGU). |
Government grants |
The Group recognises government grants when there is reasonable assurance that the grants will be received and that the Group will comply with the conditions attaching to them. A grant that becomes receivable as compensation for expenses shall be recognised in other operating income in the period in which it becomes receivable. |
H W MARTIN HOLDINGS LIMITED (REGISTERED NUMBER: 02941889) |
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued |
FOR THE YEAR ENDED 31 JULY 2022 |
2. | ACCOUNTING POLICIES - continued |
Stocks |
Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Stocks are recognised as an expense in the period in which the related revenue is recognised. |
Cost is based on the cost of purchase on a first in, first out basis. Cost includes the purchase price, including taxes and duties and transport and handling directly attributable to bringing the inventory to its present location and condition. The cost of work-in-progress and finished goods includes design costs, raw materials, direct labour and other direct costs and related production overheads. |
At each statement of financial position date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in the Consolidated Income Statement. Where a reversal of the impairment is recognised, the impairment charge is reversed, up to the original impairment loss, and is recognised as a credit in the Consolidated Income Statement. |
Short-term deposits |
Short-term deposits includes cash on deposit with a maturity date of more than three months but less than one year held for short-term investment purposes rather than cash flow. Short-term deposits are valued at fair value unless they qualify as basic financial assets, and are presented as part of current asset investments. |
Cash and cash equivalents |
Cash and cash equivalents includes cash in hand, deposits held at call with financial institutions repayable without penalty on notice of not more than 24 hours, other short-term highly liquid investments with original maturities of three months or less from the date of acquisition that are readily convertible to known amounts of cash with insignificant risk of change in value. |
H W MARTIN HOLDINGS LIMITED (REGISTERED NUMBER: 02941889) |
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued |
FOR THE YEAR ENDED 31 JULY 2022 |
2. | ACCOUNTING POLICIES - continued |
Financial instruments |
The Group only enters into basic financial instruments transactions that result in the recognition of basic financial assets and liabilities. The Group has chosen to adopt the Section 11 of FRS 102 in respect of financial instruments. |
i. Financial assets |
Basic financial assets, including trade and other debtors and cash and bank balances, are initially recognised at transaction price, unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. |
Such assets are subsequently carried at amortised cost using the effective interest method. |
At the end of each reporting period, financial assets measured at amortised cost are assessed for objective evidence of impairment. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset's original effective interest rate. The impairment loss is recognised in the Consolidated Income Statement. |
If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been had the impairment not previously been recognised. The impairment reversal is recognised in the Consolidated Income Statement. |
Financial assets are derecognised when (a) the contractual rights to the cash flows from the asset expire or are settled or (b) substantially all the risks and rewards of the ownership of the asset are transferred to another party or (c) control of the asset has been transferred to another party who has the practical ability to unilaterally sell the asset to an unrelated third party without imposing additional restrictions. |
ii. Financial liabilities |
Basic financial liabilities, including trade and other creditors that are classified as debt, are initially recognised at transaction price, unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. |
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method. |
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Trade creditors are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest rate method. |
Financial liabilities are derecognised when the liability is extinguished (i.e. when the contractual obligation is discharged, cancelled or expires). |
iii. Offsetting |
Financial assets and liabilities are offset and the net amount reported in the statement of financial position when there is an enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously. |
H W MARTIN HOLDINGS LIMITED (REGISTERED NUMBER: 02941889) |
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued |
FOR THE YEAR ENDED 31 JULY 2022 |
2. | ACCOUNTING POLICIES - continued |
Taxation |
Taxation expense for the year comprises current and deferred tax recognised in the reporting period. Tax is recognised in the Consolidated Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. In this case tax is also recognised in other comprehensive income or directly in equity respectively. |
Current or deferred taxation assets and liabilities are not discounted. |
i. Current tax |
Current tax is the amount of tax payable in respect of the taxable profit for the year or prior years. Tax is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the statement of financial position date. |
Management periodically evaluates positions taken in tax returns with respect to situations in which applicable tax regulation is subject to interpretation. It establishes provisions where appropriate on the basis of amounts expected to be paid to the tax authorities. |
ii. Deferred tax |
Deferred tax arises from timing differences that are differences between taxable profits and total comprehensive income as stated in the financial statements. These timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. |
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the statement of financial position date, except that: |
- | the recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and |
- | any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met. |
Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair value of liabilities acquired and the amount that will be assessed for tax. |
Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference. |
H W MARTIN HOLDINGS LIMITED (REGISTERED NUMBER: 02941889) |
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued |
FOR THE YEAR ENDED 31 JULY 2022 |
2. | ACCOUNTING POLICIES - continued |
Foreign currencies |
i. Functional and presentational currency |
The Group's functional and presentation currency is the pound sterling. |
ii. Transactions and balances |
Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions. |
At each period-end, foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined. |
Foreign exchange gains and losses resulting from the settlement of transactions and from the translation at period-end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognised in the Consolidated Income Statement. |
H W MARTIN HOLDINGS LIMITED (REGISTERED NUMBER: 02941889) |
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued |
FOR THE YEAR ENDED 31 JULY 2022 |
2. | ACCOUNTING POLICIES - continued |
Leasing arrangements |
The Group as a lessee |
At inception the Group assesses agreements that transfer the right to use assets. The assessment considers whether the arrangement is, or contains, a lease based on the substance of the arrangement. |
i. Operating leased assets |
Leases that do not transfer all the risks and rewards of ownership are classified as operating leases. Payments under operating leases are charged to the Consolidated Income Statement on a straight-line basis over the period of the lease. |
ii. Lease incentives |
Incentives received to enter into an operating lease are credited to the Consolidated Income Statement, to reduce the lease expense, on a straight-line basis over the period of the lease, unless another systematic basis is representative of the time pattern of the benefit from the use of the leases asset. |
The Group as a lessor |
At inception the Group assesses agreements that transfer the right to use assets. The assessment considers whether the arrangement is, or contains, a lease based on the substance of the arrangement. |
i. Operating leased assets |
Leases that do not transfer all the risks and rewards of ownership are classified as operating leases. The related asset remains on the Group's statement of financial position, and the related income is credited to the Consolidated Income Statement on a straight-line basis over the term of the relevant lease. |
ii. Lease incentives |
Incentives paid and payable to sign an operating lease are debited to the Consolidated Income Statement, to reduce the lease income, on a straight-line basis over the period of the lease, unless another systematic basis is representative of the time pattern of the benefit from the use of the leased asset. |
H W MARTIN HOLDINGS LIMITED (REGISTERED NUMBER: 02941889) |
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued |
FOR THE YEAR ENDED 31 JULY 2022 |
2. | ACCOUNTING POLICIES - continued |
Employee benefits |
The Group provides a range of benefits to employees, including paid holiday arrangements and defined contribution pension plans. |
i. Short-term benefits |
Short-term benefits, including holiday pay and other similar non-monetary benefits, are recognised as an expense in the period in which the service is received. |
ii. Defined contribution pension plans |
The Group operates a defined contribution pension scheme for its employees. A defined contribution plan is a pension plan under which the Group pays fixed contributions into a separate entity. Once the contributions have been paid, the Group has no further payment obligations. Contributions payable to the Group's pension scheme are charged to the Consolidated Income Statement in the period to which they relate. Amounts not paid are shown in other creditors as a liability in the statement of financial position. The assets of the plan are held separately from the Group in independently administered funds. |
Distributions to equity holders |
Dividends and other distributions to the Company's shareholders are recognised as a liability in the financial statements in the period in which they are approved by the Company's shareholders. These amounts are recognised in retained earnings. |
3. | CRITICAL ACCOUNTING JUDGEMENTS AND KEY SOURCES OF ESTIMATION UNCERTAINTY |
Preparation of the financial statements required management to make significant judgements and estimates. The items in the financial statements where these judgements and estimates have been made include: |
Impairment of financial assets | At the end of each reporting period, an assessment is made as to whether there is objective evidence of impairment of any financial assets that are measured at cost or amortised cost, including trade debtors, stock and amounts recoverable on contracts. If there is objective evidence of impairment, an impairment loss is recognised in the Consolidated Income Statement immediately. Please refer to note 17 for further disclosure. |
Impairment of investments | Determining whether the Company's investments in subsidiary undertakings are to be impaired requires a judgement as to whether there is an indication of impairment. The Directors consider there to be no indicators of impairment in any of the Company's investments. Please refer to note 15 for further disclosure. |
Value of land included in freehold property | Upon purchase of freehold property, an estimate is made to ascertain the value of the land and the value of the buildings included in the purchase price. This forms the basis of depreciation of freehold property, given that land is not depreciated. Please refer to note 14 for further disclosure. |
H W MARTIN HOLDINGS LIMITED (REGISTERED NUMBER: 02941889) |
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued |
FOR THE YEAR ENDED 31 JULY 2022 |
4. | TURNOVER |
The turnover and profit before taxation are attributable to the principal activities of the Group. |
An analysis of turnover by class of business is given below: |
2022 | 2021 |
£ | £ |
Traffic management | 104,833,822 | 95,221,257 |
Waste recycling and management | 61,154,235 | 57,009,563 |
Fence installation | 19,909,095 | 18,018,539 |
Specialist vehicles | 14,035,047 | 13,326,909 |
Vehicle restraint systems | 18,037,133 | 10,767,053 |
Perimeter systems manufacture | 3,723,172 | 3,680,998 |
Other | 2,033,511 | 1,598,664 |
223,726,015 | 199,622,983 |
2022 | 2021 | |||||
£ | £ |
Sale of goods | 16,794,122 | 14,346,576 |
Rendering of services | 203,252,980 | 181,380,816 |
Operating lease income | 3,678,913 | 3,895,591 |
223,726,015 | 199,622,983 |
5. | EMPLOYEES AND DIRECTORS |
Group | Company |
2022 | 2021 | 2022 | 2021 |
£ | £ | £ | £ |
Wages and salaries | 51,042,666 | 45,036,840 |
Social security costs | 6,022,814 | 5,123,071 |
Other pension costs | 1,521,945 | | 1,367,378 |
58,587,425 | 33,076,790 |
The average number of employees during the year was as follows: |
Group | Company |
2022 | 2021 | 2022 | 2021 |
Direct labour | 896 | 820 | - | - |
Administration & management | 246 | | 248 |
1,142 | 1,068 |
6. | DIRECTORS' EMOLUMENTS |
2022 | 2021 |
£ | £ |
Directors' remuneration |
H W MARTIN HOLDINGS LIMITED (REGISTERED NUMBER: 02941889) |
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued |
FOR THE YEAR ENDED 31 JULY 2022 |
6. | DIRECTORS' EMOLUMENTS - continued |
Information regarding the highest paid director is as follows: |
2022 | 2021 |
£ | £ |
Emoluments etc | 878,928 | 777,242 |
7. | INTEREST PAYABLE AND SIMILAR EXPENSES |
2022 | 2021 |
£ | £ |
Bank interest | - | 68 |
8. | PROFIT BEFORE TAXATION |
The profit is stated after charging/(crediting): |
2022 | 2021 |
£ | £ |
Other operating leases | 344,411 | 345,918 |
Depreciation - owned assets | 7,914,256 | 8,100,068 |
Profit on disposal of fixed assets | (859,174 | ) | (351,162 | ) |
Goodwill amortisation | 84,625 | 84,625 |
Foreign exchange differences | (115,805 | ) | (15,305 | ) |
9. | AUDITORS' REMUNERATION |
2022 | 2021 |
£ | £ |
Fees payable to the Company's auditor and its associates for the audit of the Company's financial statements | 12,500 | 12,000 |
Fees payable to the Company's auditor and its associates for other | services to the group: |
The auditing of accounts of any associate of the company | 154,425 | 148,000 |
Taxation compliance services | 44,250 | 43,500 |
10. | TAXATION |
Analysis of the tax charge |
The tax charge on the profit for the year was as follows: |
2022 | 2021 |
£ | £ |
Current tax: |
UK corporation tax | 3,799,780 | 4,989,257 |
Deferred tax | 2,247,282 | (331,195 | ) |
Tax on profit | 6,047,062 | 4,658,062 |
UK corporation tax has been charged at 19 % (2021 - 19 %). |
H W MARTIN HOLDINGS LIMITED (REGISTERED NUMBER: 02941889) |
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued |
FOR THE YEAR ENDED 31 JULY 2022 |
10. | TAXATION - continued |
Reconciliation of total tax charge included in profit and loss |
The tax assessed for the year is higher than the standard rate of corporation tax in the UK. The difference is explained below: |
2022 | 2021 |
£ | £ |
Profit before tax | 29,327,404 | 25,004,914 |
Profit multiplied by the standard rate of corporation tax in the UK of 19 % (2021 - 19 %) | 5,572,207 | 4,750,934 |
Effects of: |
Expenses not deductible for tax purposes | 221,604 | 183,112 |
Income not taxable for tax purposes | (476 | ) | (690 | ) |
Capital allowances in excess of depreciation | (432,022 | ) | - |
Depreciation in excess of capital allowances | - | 104,718 |
Adjustments to tax charge in respect of previous periods | 178,549 | (158,280 | ) |
Remeasurement of deferred tax for changes in tax rates | 491,389 | (217,762 | ) |
average rate |
Deferred tax not recognised | 60 | (12,311 | ) |
Other differences leading to an increase/(decrease) in taxation | 15,751 | 8,341 |
Total tax charge | 6,047,062 | 4,658,062 |
In March 2020, the Finance Bill 2020 was substantively enacted which maintained the corporation tax rate at 19% and in May 2021 the rate was increased to 25% in the Finance Bill 2021, effective from April 2023. Deferred taxes at the balance sheet date have been measured using the enacted tax rate and reflected in these financial statements. |
11. | INDIVIDUAL INCOME STATEMENT |
As permitted by Section 408 of the Companies Act 2006, the Income Statement of the parent company is not presented as part of these financial statements. |
12. | DIVIDENDS |
2022 | 2021 |
£ | £ |
Ordinary shares of £1 each |
Final | 3,300,000 | 1,000,000 |
Interim | 1,000,000 | - |
Redeemable preference shares of £1 each |
Final | - | 15,288 |
4,300,000 | 1,015,288 |
H W MARTIN HOLDINGS LIMITED (REGISTERED NUMBER: 02941889) |
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued |
FOR THE YEAR ENDED 31 JULY 2022 |
13. | PRIOR YEAR ADJUSTMENT |
Cash at bank and in hand |
Please refer to note 19 for information on the prior year adjustment in respect of cash at bank and in hand. |
Retained earnings |
Please refer to note 31 for information on the prior year adjustment in respect of retained earnings. |
14. | INTANGIBLE FIXED ASSETS |
Group |
Patents |
and |
Goodwill | licences | Totals |
£ | £ | £ |
Cost |
At 1 August 2021 |
and 31 July 2022 | 8,215,024 | 1,422,501 | 9,637,525 |
Amortisation |
At 1 August 2021 | 7,980,070 | 1,399,999 | 9,380,069 |
Amortisation for year | 84,625 | - | 84,625 |
At 31 July 2022 | 8,064,695 | 1,399,999 | 9,464,694 |
Net book value |
At 31 July 2022 | 150,329 | 22,502 | 172,831 |
At 31 July 2021 | 234,954 | 22,502 | 257,456 |
Company |
Patents |
and |
licences |
£ |
Cost |
At 1 August 2021 |
and 31 July 2022 |
Amortisation |
At 1 August 2021 |
and 31 July 2022 |
Net book value |
At 31 July 2022 |
At 31 July 2021 |
H W MARTIN HOLDINGS LIMITED (REGISTERED NUMBER: 02941889) |
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued |
FOR THE YEAR ENDED 31 JULY 2022 |
15. | TANGIBLE FIXED ASSETS |
Group |
Fixtures |
Freehold | Plant and | and |
property | machinery | fittings |
£ | £ | £ |
Cost |
At 1 August 2021 | 26,606,142 | 27,301,269 | 166,874 |
Additions | 3,757,780 | 4,668,794 | - |
Disposals | - | (922,386 | ) | - |
At 31 July 2022 | 30,363,922 | 31,047,677 | 166,874 |
Depreciation |
At 1 August 2021 | 1,901,570 | 17,007,531 | 166,146 |
Charge for year | 502,432 | 2,825,219 | 728 |
Eliminated on disposal | - | (775,166 | ) | - |
At 31 July 2022 | 2,404,002 | 19,057,584 | 166,874 |
Net book value |
At 31 July 2022 | 27,959,920 | 11,990,093 | - |
At 31 July 2021 | 24,704,572 | 10,293,738 | 728 |
Motor | Computer |
vehicles | equipment | Totals |
£ | £ | £ |
Cost |
At 1 August 2021 | 33,720,579 | 224,551 | 88,019,415 |
Additions | 6,033,245 | 3,125 | 14,462,944 |
Disposals | (4,221,057 | ) | - | (5,143,443 | ) |
At 31 July 2022 | 35,532,767 | 227,676 | 97,338,916 |
Depreciation |
At 1 August 2021 | 22,799,280 | 201,346 | 42,075,873 |
Charge for year | 4,577,842 | 8,035 | 7,914,256 |
Eliminated on disposal | (4,066,147 | ) | - | (4,841,313 | ) |
At 31 July 2022 | 23,310,975 | 209,381 | 45,148,816 |
Net book value |
At 31 July 2022 | 12,221,792 | 18,295 | 52,190,100 |
At 31 July 2021 | 10,921,299 | 23,205 | 45,943,542 |
Included in cost of land and buildings is freehold land of £16,489,234 (2021 - £13,594,734) which is not depreciated. |
H W MARTIN HOLDINGS LIMITED (REGISTERED NUMBER: 02941889) |
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued |
FOR THE YEAR ENDED 31 JULY 2022 |
15. | TANGIBLE FIXED ASSETS - continued |
Company |
Freehold |
property |
£ |
Cost |
At 1 August 2021 |
Additions |
At 31 July 2022 |
Depreciation |
At 1 August 2021 |
Charge for year |
At 31 July 2022 |
Net book value |
At 31 July 2022 |
At 31 July 2021 |
Included in cost of land and buildings is freehold land of £ 3,857,500 (2021 - £ 2,169,500 ) which is not depreciated. |
16. | FIXED ASSET INVESTMENTS |
Group | Company |
2022 | 2021 | 2022 | 2021 |
£ | £ | £ | £ |
Shares in group undertakings | - | - |
Other investments not loans | - | 5,000,000 |
- | 5,000,000 |
Additional information is as follows: |
Group |
Investments (neither listed nor unlisted) were as follows: |
2022 | 2021 |
£ | £ |
Long-term deposits | - | 5,000,000 |
H W MARTIN HOLDINGS LIMITED (REGISTERED NUMBER: 02941889) |
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued |
FOR THE YEAR ENDED 31 JULY 2022 |
16. | FIXED ASSET INVESTMENTS - continued |
Company |
Shares in |
group |
companies |
£ |
Cost |
At 1 August 2021 |
and 31 July 2022 |
Net book value |
At 31 July 2022 |
At 31 July 2021 |
Investments (neither listed nor unlisted) were as follows: |
2022 | 2021 |
£ | £ |
Long-term deposits | - | 5,000,000 |
The Group or the Company's investments at the Statement of Financial Position date in the share capital of companies include the following: |
Subsidiaries |
Registered office: Fordbridge Lane, Blackwell, Alfreton, Derbyshire, DE55 5JY |
Nature of business: |
% |
Class of shares: | holding |
2022 | 2021 |
£ | £ |
Aggregate capital and reserves |
Profit for the year |
Registered office: Fordbridge Lane, Blackwell, Alfreton, Derbyshire, DE55 5JY |
Nature of business: |
% |
Class of shares: | holding |
2022 | 2021 |
£ | £ |
Aggregate capital and reserves |
Profit for the year |
H W MARTIN HOLDINGS LIMITED (REGISTERED NUMBER: 02941889) |
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued |
FOR THE YEAR ENDED 31 JULY 2022 |
16. | FIXED ASSET INVESTMENTS - continued |
Registered office: Fordbridge Lane, Blackwell, Alfreton, Derbyshire, DE55 5JY |
Nature of business: |
% |
Class of shares: | holding |
2022 | 2021 |
£ | £ |
Aggregate capital and reserves |
Profit for the year |
Registered office: Fordbridge Lane, Blackwell, Alfreton, Derbyshire, DE55 5JY |
Nature of business: |
% |
Class of shares: | holding |
2022 | 2021 |
£ | £ |
Aggregate capital and reserves |
Profit for the year |
Registered office: Fordbridge Lane, Blackwell, Alfreton, Derbyshire, DE55 5JY |
Nature of business: |
% |
Class of shares: | holding |
2022 | 2021 |
£ | £ |
Aggregate capital and reserves |
Profit for the year |
Registered office: Lochrin Works, 7 Limekilns Road, Blairlinn Industrial Estate, Cumbernauld, G67 2RN |
Nature of business: |
% |
Class of shares: | holding |
2022 | 2021 |
£ | £ |
Aggregate capital and reserves |
Profit for the year |
H W MARTIN HOLDINGS LIMITED (REGISTERED NUMBER: 02941889) |
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued |
FOR THE YEAR ENDED 31 JULY 2022 |
16. | FIXED ASSET INVESTMENTS - continued |
Registered office: Fordbridge Lane, Blackwell, Alfreton, Derbyshire, DE55 5JY |
Nature of business: |
% |
Class of shares: | holding |
2022 | 2021 |
£ | £ |
Aggregate capital and reserves |
Profit/(loss) for the year | ( | ) |
Registered office: Fordbridge Lane, Blackwell, Alfreton, Derbyshire, DE55 5JY |
Nature of business: |
% |
Class of shares: | holding |
2022 | 2021 |
£ | £ |
Aggregate capital and reserves |
Profit for the year |
Registered office: Fordbridge Lane, Blackwell, Alfreton, Derbyshire, DE55 5JY |
Nature of business: |
% |
Class of shares: | holding |
2022 | 2021 |
£ | £ |
Aggregate capital and reserves |
Profit for the year |
Registered office: Fordbridge Lane, Blackwell, Alfreton, Derbyshire, DE55 5JY |
Nature of business: |
% |
Class of shares: | holding |
2022 | 2021 |
£ | £ |
Aggregate capital and reserves |
Profit for the year |
H W MARTIN HOLDINGS LIMITED (REGISTERED NUMBER: 02941889) |
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued |
FOR THE YEAR ENDED 31 JULY 2022 |
16. | FIXED ASSET INVESTMENTS - continued |
Registered office: Fordbridge Lane, Blackwell, Alfreton, Derbyshire, DE55 5JY |
Nature of business: |
% |
Class of shares: | holding |
2022 | 2021 |
£ | £ |
Aggregate capital and reserves |
Profit for the year |
Registered office: Fordbridge Lane, Blackwell, Alfreton, Derbyshire, DE55 5JY |
Nature of business: |
% |
Class of shares: | holding |
2022 | 2021 |
£ | £ |
Aggregate capital and reserves |
Profit for the year |
Registered office: Fordbridge Lane, Blackwell, Alfreton, Derbyshire, DE55 5JY |
Nature of business: |
% |
Class of shares: | holding |
2022 | 2021 |
£ | £ |
Aggregate capital and reserves |
Profit for the year |
Companies with * are indirect subsidiary undertakings. |
17. | STOCKS |
Group |
2022 | 2021 |
£ | £ |
Raw materials | 3,790,519 | 2,323,653 |
Work-in-progress | 1,627,344 | 2,318,890 |
Finished goods | 51,133 | 37,179 |
5,468,996 | 4,679,722 |
H W MARTIN HOLDINGS LIMITED (REGISTERED NUMBER: 02941889) |
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued |
FOR THE YEAR ENDED 31 JULY 2022 |
18. | DEBTORS |
Group | Company |
2022 | 2021 | 2022 | 2021 |
£ | £ | £ | £ |
Amounts falling due within one year: |
Trade debtors | 19,167,428 | 16,986,340 |
Amounts owed by group undertakings | - | - |
Amounts recoverable on contracts | 14,866,986 | 13,463,928 |
Other debtors | 165,733 | 17,602 |
Deferred tax asset | - | 933,495 | - | - |
Prepayments and accrued income | 2,002,898 | 1,675,425 |
Corporation tax recoverable | 1,919,990 | - |
38,123,035 | 33,076,790 |
Amounts falling due after more than one | year: |
Amounts owed by group undertakings | - | - |
Aggregate amounts | 38,123,035 | 33,076,790 |
Deferred tax asset |
Group | Company |
2022 | 2021 | 2022 | 2021 |
£ | £ | £ | £ |
Deferred tax | - | 933,495 | - | - |
Amounts owed by group undertakings falling due within one year are interest free and repayable on demand. |
Trade debtors are stated after provisions for impairment of £170,041 (2021: £80,832). Impairment losses recognised in the Consolidated Income Statement during the year amounted to £10,736 (2021: £50,705 reversed). |
H W MARTIN HOLDINGS LIMITED (REGISTERED NUMBER: 02941889) |
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued |
FOR THE YEAR ENDED 31 JULY 2022 |
19. | CURRENT ASSET INVESTMENTS |
Group | Company |
2022 | 2021 | 2022 | 2021 |
£ | £ | £ | £ |
Short-term deposits | 30,000,000 | 10,000,000 |
In the previous year's financial statements, long-term deposits of £5,000,000 and short-term deposits of £10,000,000 were presented as part of cash at bank and in hand in the Statement of Financial Position of the Company and the Group in error. To correct this error, cash at bank and in hand in the Statement of Financial Position of the Company and the Group has been reduced by £15,000,000 to £37,491,361, with long-term deposits of £5,000,000 being presented as part of fixed asset investments, and short-term deposits of £10,000,000 being presented as part of current asset investments. |
The Statement of Cash Flows of the Group has been restated to show deposit investments made of £15,000,000 as part of cash flows from investing activities. Increase in cash and cash equivalents has been reduced by £15,000,000 to show a decrease in cash and cash equivalents of £1,546,844, and cash and cash equivalents at end of year restated to £37,491,361. |
20. | CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR |
Group | Company |
2022 | 2021 | 2022 | 2021 |
£ | £ | £ | £ |
Trade creditors | 20,331,403 | 16,017,250 |
Amounts owed to group undertakings | - | - |
Corporation tax | - | 38,165 |
Social security and other taxes | 1,685,447 | 1,354,694 |
VAT | 2,039,109 | 1,461,912 |
Other creditors | 3,325,508 | 1,024,067 |
Accruals and deferred income | 12,477,752 | 11,025,759 |
39,859,219 | 30,921,847 |
Amounts owed to group undertakings are interest free and repayable on demand. |
21. | CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR |
Group |
2022 | 2021 |
£ | £ |
Deferred government grants | 42,769 | 45,275 |
H W MARTIN HOLDINGS LIMITED (REGISTERED NUMBER: 02941889) |
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued |
FOR THE YEAR ENDED 31 JULY 2022 |
22. | LEASING AGREEMENTS |
Minimum lease payments fall due as follows: |
Group |
Non-cancellable operating leases |
2022 | 2021 |
£ | £ |
Within one year | 331,513 | 365,563 |
Between one and five years | 376,831 | 708,344 |
In more than five years | 11 | 12 |
708,355 | 1,073,919 |
The Group is a lessee of various properties for use in the business. |
The Group as a lessor |
Minimum lease payments under non-cancellable operating leases are receivable as follows: |
2022 | 2021 | |||||
£ | £ |
Within one year | 1,668,294 | 1,220,581 |
Between one and five years | 3,249,905 | 1,950,518 |
After five years | 669.459 | 548,865 |
5,587,658 | 3,719,964 |
The Group acts as a lessor of specialist vehicles and trailers to the traffic management and wider construction industry. |
23. | PROVISIONS FOR LIABILITIES |
Group |
2022 | 2021 |
£ | £ |
Deferred tax | 1,313,767 | - |
Group |
Deferred |
tax |
£ |
Balance at 1 August 2021 | (933,495 | ) |
Provided during year | 2,247,262 |
Balance at 31 July 2022 | 1,313,767 |
H W MARTIN HOLDINGS LIMITED (REGISTERED NUMBER: 02941889) |
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued |
FOR THE YEAR ENDED 31 JULY 2022 |
23. | PROVISIONS FOR LIABILITIES - continued |
The deferred tax liability/(asset) is made up as follows: |
2022 | 2021 |
£ | £ |
Accelerated capital allowances | 1,313,767 | (928,390 | ) |
Short-term timing differences | - | (5,105 | ) |
1,313,767 | (933,495 | ) |
24. | CALLED UP SHARE CAPITAL |
Allotted, issued and fully paid: |
Number: | Class: | Nominal | 2022 | 2021 |
value: | £ | £ |
Ordinary | £1 | 25,000 | 25,000 |
Redeemable preference | £1 | - | - |
25,000 | 25,000 |
There is a single class of ordinary shares. There are no restrictions on the distribution of dividends and the repayment of capital. |
25. | RESERVES |
Group |
Retained |
earnings |
£ |
At 1 August 2021 | 105,500,302 |
Prior year adjustment | (846,383 | ) |
104,653,919 |
Profit for the year | 23,138,582 |
Dividends | (4,300,000 | ) |
At 31 July 2022 | 123,492,501 |
H W MARTIN HOLDINGS LIMITED (REGISTERED NUMBER: 02941889) |
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued |
FOR THE YEAR ENDED 31 JULY 2022 |
25. | RESERVES - continued |
Company |
Retained |
earnings |
£ |
At 1 August 2021 |
Prior year adjustment | ( | ) |
Profit for the year |
Dividends | ( | ) |
At 31 July 2022 |
Retained earnings includes all current and prior period retained profits and losses. |
26. | PENSION COMMITMENTS |
The Group operates a defined contribution pension scheme. The assets of the scheme are administered by trustees in funds independent from those of the Group. |
The pension cost charges represents contributions payable by the Company into the fund and amounted to £1,521,945 (2021: £1,367,378). |
Contributions totalling £nil (2021: £nil) were payable to the fund at the balance sheet date. |
27. | CAPITAL COMMITMENTS |
2022 | 2021 |
£ | £ |
Contracted but not provided for in the |
financial statements | 2,651,546 | 1,086,265 |
H W MARTIN HOLDINGS LIMITED (REGISTERED NUMBER: 02941889) |
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued |
FOR THE YEAR ENDED 31 JULY 2022 |
28. | RELATED PARTY DISCLOSURES |
Group |
Transactions between Group entities which have been eliminated on consolidation are not disclosed |
within the financial statements. |
Entities under common control |
2022 | 2021 | |||||
£ | £ |
Sales | 55,197 | 57,065 |
Purchases | 13,000 | - |
Transfers | 44,467 | 38,591 |
Amount due from related parties | 13,885 | 13,177 |
Amount due to related parties | 1,000 | - |
Company |
The Company has taken advantage of exemption, under the terms of Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland', not to disclose related party transactions with wholly owned subsidiaries within the Group. |
Other Group companies |
2022 | 2021 | |||||
£ | £ |
Transfers | 271,463 | - |
Amount due from related parties | 1,625,659 | 1,354,196 |
Entities under common control |
2022 | 2021 | |||||
£ | £ |
Transfers | 44,467 | 38,591 |
Amount due from related parties | 10,516 | 11,748 |
29. | POST BALANCE SHEET EVENTS |
On 30 September 2022, H W Martin Holdings Limited acquired 100% of the share capital of Highway Support Services Limited. |
30. | ULTIMATE CONTROLLING PARTY |
The ultimate controlling party is H W Martin. |
H W MARTIN HOLDINGS LIMITED (REGISTERED NUMBER: 02941889) |
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued |
FOR THE YEAR ENDED 31 JULY 2022 |
31. | SHARE-BASED PAYMENTS AND PRIOR YEAR ADJUSTMENTS |
During the financial year, it was identified that an arrangement made in 2011, which reflects a cash settled share-based payment arrangement, had not previously been reflected in the financial statements in error. The arrangement relates to obligations arising under specified potential events to repurchase certain shares from Group entity directors at fair value based on certain Group entities achieving performance targets at future vesting dates. |
A formal valuation has been carried out and the carrying amount of the liability for this arrangement was calculated using a forecasted earnings model with a multiple applied to estimate the fair value. The conditions attached to the arrangements for potential events which determine the timing and value of the cash settlements have been modelled in the valuation. The fair value of the liability relating to the cash settled share-based payment arrangement at 31 July 2022 is £4,883,653. The total expense recognised in the Consolidated Income Statement during the year ended 31 July 2022 relating to these arrangements was £1,002,159. |
Administrative expenses in the Consolidated Income Statement for the year ended 31 July 2021 have been restated to £29,545,127, an increase of £846,384 and the carrying amount of the liability relating to these arrangements in the Consolidated and Company Statements of Financial Position as at 31 July 2021 was £3,881,494. Retained earnings in the Consolidated and Company Statements of Financial Position at 1 August 2020, the beginning of the earliest period presented, have been restated to £85,439,241 and £35,944,126 respectively, a reduction of £3,035,110. |