MUSIC_REPUBLIC_LIMITED - Accounts


Company Registration No. SC461049 (Scotland)
MUSIC REPUBLIC LIMITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2022
PAGES FOR FILING WITH REGISTRAR
MUSIC REPUBLIC LIMITED
CONTENTS
Page
Balance sheet
1
Notes to the financial statements
2 - 8
MUSIC REPUBLIC LIMITED
BALANCE SHEET
AS AT 30 JUNE 2022
30 June 2022
- 1 -
2022
2021
as reclassified
Notes
£
£
£
£
Fixed assets
Intangible assets
2
-
0
12,296
Tangible assets
3
-
0
4,155
-
0
16,451
Current assets
Debtors
4
165,414
93,296
Cash at bank and in hand
6,987
61,428
172,401
154,724
Creditors: amounts falling due within one year
5
(113,741)
(115,766)
Net current assets
58,660
38,958
Total assets less current liabilities
58,660
55,409
Creditors: amounts falling due after more than one year
6
(349,365)
(355,824)
Net liabilities
(290,705)
(300,415)
Capital and reserves
Called up share capital
7
50
50
Profit and loss reserves
(290,755)
(300,465)
Total equity
(290,705)
(300,415)

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 27 January 2023 and are signed on its behalf by:
Mr S Cairns
Director
Company Registration No. SC461049
MUSIC REPUBLIC LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2022
- 2 -
1
Accounting policies
Company information

Music Republic Limited is a private company limited by shares incorporated in Scotland. The registered office is Ninian Road, Brownsburn Industrial Estate, Airdrie, ML6 9SE. The business address of the company is 17 Amhurst Terrace, LONDON, E8 2BT.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Going concern

The financial statements have been prepared on the going concern basis as the directortrues consider it appropriate to do so. In coming to this conclusion, MV Commercial Limited, the ultimate parent company, has confirmed that it will continue to support the company for at least twelve months following the date of approval of the accounts and will not seek repayment of amounts owed to it by the company to the detriment of the company being able to settle its debts as these fall due.

 

Based on the above factors, the directors are satisfied that it remains appropriate for the company to prepare its financial statements on a going concern basis.

1.3
Turnover

Turnover represents amounts receivable from the distribution of the Clash Music brand magazines and associated website advertising income net of VAT and trade discounts. Revenue is recognised based on the terms agreed on by the company on a deal by deal basis.

1.4
Intangible fixed assets - goodwill

Acquired goodwill is written off in equal annual instalments over its estimated useful economic life which the directors consider to be 10 years.

1.5
Intangible fixed assets other than goodwill

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

 

Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date where it is probable that the expected future economic benefits that are attributable to the asset will flow to the entity and the fair value of the asset can be measured reliably; the intangible asset arises from contractual or other legal rights; and the intangible asset is separable from the entity.

Amortisation is recognised so as to write off the cost of assets less their residual values over their useful lives on the following bases:

Website
33% straight line
1.6
Tangible fixed assets

Tangible fixed assets are measured at cost, net of depreciation and any impairment losses.

MUSIC REPUBLIC LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2022
1
Accounting policies
(Continued)
- 3 -

Depreciation is recognised so as to write off the cost of assets less their residual values over their useful lives on the following bases:

Computer equipment
33% straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to the profit and loss account.

1.7
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any).

1.8
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand and deposits held at call with banks.

1.9
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

Basic financial assets

Basic financial assets, which include certain debtors and cash and bank balances, are measured at transaction price including transaction costs.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including certain creditors and loans from fellow group companies, are recognised at transaction price.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less.

1.10
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.11
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

MUSIC REPUBLIC LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2022
1
Accounting policies
(Continued)
- 4 -
Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.12
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

1.13
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

Government grants are recognised in accordance with the performance model. A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

1.14
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation are included in the statement of comprehensive income for the period.

1.15

Prior period reclassifications

The directors have revisited the classification of deferred income in the prior period financial statements and following this review, deferred income with a balance of £48,000 has been reclassified from prepayments (included in other debtors) to accruals (included in other creditors).

 

The reclassification has resulted in an increase in the previously reported other debtors balance and an increase in the previously reported other creditors balance by the above noted amount.

MUSIC REPUBLIC LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2022
- 5 -
2
Intangible fixed assets
Goodwill
Other
Total
£
£
£
Cost
At 1 July 2021 and 30 June 2022
133,821
10,000
143,821
Amortisation and impairment
At 1 July 2021
121,525
10,000
131,525
Amortisation charged for the year
12,296
-
0
12,296
At 30 June 2022
133,821
10,000
143,821
Carrying amount
At 30 June 2022
-
0
-
0
-
0
At 30 June 2021
12,296
-
0
12,296
3
Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 July 2021 and 30 June 2022
12,460
Depreciation and impairment
At 1 July 2021
8,305
Depreciation charged in the year
4,155
At 30 June 2022
12,460
Carrying amount
At 30 June 2022
-
0
At 30 June 2021
4,155
4
Debtors
2022
2021
as reclassified
Amounts falling due within one year:
£
£
Trade debtors
138,235
90,331
Other debtors
27,179
2,965
165,414
93,296
MUSIC REPUBLIC LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2022
- 6 -
5
Creditors: amounts falling due within one year
2022
2021
as reclassified
£
£
Bank loans
10,000
9,996
Trade creditors
906
10,591
Taxation and social security
19,992
24,861
Other creditors
82,843
70,318
113,741
115,766
6
Creditors: amounts falling due after more than one year
2022
2021
£
£
Bank loans and overdrafts
29,167
39,171
Amounts owed to group undertakings
320,198
316,653
349,365
355,824
7
Called up share capital
2022
2021
2022
2021
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
50
50
50
50
MUSIC REPUBLIC LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2022
- 7 -
8
Audit report information

As the income statement has been omitted from the filing copy of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006:

The auditor's report was qualified and the auditor reported as follows:

Qualified opinion on financial statements

We have audited the financial statements of Music Republic Limited (the 'company') for the year ended 30 June 2022 which comprise the profit and loss account, the balance sheet and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including FRS 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion, except for the possible effects of the matter described in the Basis for Qualified Opinion section, the financial statements:

  • give a true and fair view of the state of the company's affairs as at 30 June 2022 and of its profit for the year then ended;

  • have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and

  • have been prepared in accordance with the requirements of the Companies Act 2006.

Basis for qualified opinion

Since our appointment as auditor for the year ended 30 June 2016, the audit evidence available to us has been limited in relation to the sales process prior to the sales invoices being raised. As a result of this we have been unable to obtain sufficient, appropriate audit evidence regarding the completeness of the sales total stated in the profit and loss account of £365,939, and consequently the profit for the year of £9,710. Since this limitation of available evidence has existed since our appointment, we are also unable to obtain sufficient, appropriate evidence regarding the opening accumulated loss reserve of £300,465. We were unable to satisfy ourselves by alternative procedures and therefore were unable to determine whether any adjustment to turnover, and hence profit and retained losses, was necessary. Our audit opinion on the financial statements for the year ended 30 June 2022 is modified accordingly. Our opinion on the financial statements for the year ended 30 June 2022 is also modified because of the possible effect of this matter on the comparability of the current year's figures and the corresponding figures.

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our qualified opinion.

The senior statutory auditor was Jeffrey Marjoribanks.
The auditor was Johnston Carmichael LLP.
MUSIC REPUBLIC LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2022
- 8 -
9
Operating lease commitments

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2022
2021
£
£
38,313
35,052
10
Related party transactions

The company has taken advantage of the exemption available in FRS 102 1A whereby it has not disclosed transactions with the immediate parent or any wholly owned subsidiary undertaking of the group.

11
Parent company

The parent undertaking of the smallest group within which the company belongs and for which group financial statements are prepared is MV Commercial Limited, which has its registered office at Ninian Road, Brownsburn Industrial Estate, Airdrie, ML6 9SE.

2022-06-302021-07-01false27 January 2023CCH SoftwareCCH Accounts Production 2022.300No description of principal activityThis audit opinion is unqualifiedMr S CairnsMr T J O'Rourke2023-01-270SC4610492021-07-012022-06-30SC4610492022-06-30SC4610492021-06-30SC461049core:NetGoodwill2022-06-30SC461049core:IntangibleAssetsOtherThanGoodwill2022-06-30SC461049core:NetGoodwill2021-06-30SC461049core:IntangibleAssetsOtherThanGoodwill2021-06-30SC461049core:OtherPropertyPlantEquipment2022-06-30SC461049core:OtherPropertyPlantEquipment2021-06-30SC461049core:CurrentFinancialInstrumentscore:WithinOneYear2022-06-30SC461049core:CurrentFinancialInstrumentscore:WithinOneYear2021-06-30SC461049core:Non-currentFinancialInstrumentscore:AfterOneYear2022-06-30SC461049core:Non-currentFinancialInstrumentscore:AfterOneYear2021-06-30SC461049core:Non-currentFinancialInstruments2022-06-30SC461049core:Non-currentFinancialInstruments2021-06-30SC461049core:ShareCapital2022-06-30SC461049core:ShareCapital2021-06-30SC461049core:RetainedEarningsAccumulatedLosses2022-06-30SC461049core:RetainedEarningsAccumulatedLosses2021-06-30SC461049bus:Director12021-07-012022-06-30SC461049core:Goodwill2021-07-012022-06-30SC461049core:IntangibleAssetsOtherThanGoodwill2021-07-012022-06-30SC461049core:PatentsTrademarksLicencesConcessionsSimilar2021-07-012022-06-30SC461049core:ComputerEquipment2021-07-012022-06-30SC461049core:NetGoodwill2021-06-30SC461049core:IntangibleAssetsOtherThanGoodwill2021-06-30SC4610492021-06-30SC461049core:NetGoodwill2021-07-012022-06-30SC461049core:OtherPropertyPlantEquipment2021-06-30SC461049core:OtherPropertyPlantEquipment2021-07-012022-06-30SC461049core:CurrentFinancialInstruments2022-06-30SC461049core:CurrentFinancialInstruments2021-06-30SC461049core:WithinOneYear2022-06-30SC461049core:WithinOneYear2021-06-30SC461049bus:PrivateLimitedCompanyLtd2021-07-012022-06-30SC461049bus:SmallCompaniesRegimeForAccounts2021-07-012022-06-30SC461049bus:FRS1022021-07-012022-06-30SC461049bus:Audited2021-07-012022-06-30SC461049bus:Director22021-07-012022-06-30SC461049bus:FullAccounts2021-07-012022-06-30xbrli:purexbrli:sharesiso4217:GBP