TEMPLE_CYCLES_LIMITED - Accounts


Company registration number 09011758 (England and Wales)
TEMPLE CYCLES LIMITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2022
PAGES FOR FILING WITH REGISTRAR
TEMPLE CYCLES LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Statement of changes in equity
3
Notes to the financial statements
4 - 8
TEMPLE CYCLES LIMITED
BALANCE SHEET
AS AT
31 OCTOBER 2022
31 October 2022
- 1 -
2022
2021
Notes
£
£
£
£
Fixed assets
Tangible assets
3
46,488
48,711
Current assets
Stocks
4
1,402,746
757,656
Debtors
5
546,726
389,645
Cash at bank and in hand
1,011,599
24,718
2,961,071
1,172,019
Creditors: amounts falling due within one year
6
(805,745)
(809,788)
Net current assets
2,155,326
362,231
Total assets less current liabilities
2,201,814
410,942
Creditors: amounts falling due after more than one year
7
(662,500)
(39,583)
Provisions for liabilities
14,759
(9,255)
Net assets
1,554,073
362,104
Capital and reserves
Called up share capital
8
1
1
Share premium account
1,466,031
190,970
Profit and loss reserves
88,041
171,133
Total equity
1,554,073
362,104

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 October 2022 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The member has not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

TEMPLE CYCLES LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 OCTOBER 2022
31 October 2022
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 26 January 2023 and are signed on its behalf by:
M A Mears
Director
Company Registration No. 09011758
TEMPLE CYCLES LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 OCTOBER 2022
- 3 -
Share capital
Share premium account
Profit and loss reserves
Total
Notes
£
£
£
£
Balance at 1 November 2020
1
190,970
126,737
317,708
Year ended 31 October 2021:
Profit and total comprehensive income for the year
-
-
64,396
64,396
Dividends
-
-
(20,000)
(20,000)
Balance at 31 October 2021
1
190,970
171,133
362,104
Year ended 31 October 2022:
Loss and total comprehensive income for the year
-
-
(83,092)
(83,092)
Issue of share capital
8
-
0
1,275,061
-
1,275,061
Balance at 31 October 2022
1
1,466,031
88,041
1,554,073
TEMPLE CYCLES LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2022
- 4 -
1
Accounting policies
Company information

Temple Cycles Limited is a private company limited by shares incorporated in England and Wales. The registered office is 22, Brookgate, Bristol, UK, BS3 2UN.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover is measured at the fair value of the consideration received or receivable for the sale of goods in the normal course of business, and is shown net of discounts and VAT.

 

Revenue is recognised when the customer accepts delivery of the goods.

1.3
Research and development expenditure

Research expenditure is written off against profits in the year in which it is incurred. Identifiable development expenditure is capitalised to the extent that the technical, commercial and financial feasibility can be demonstrated.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Fixtures and fittings
20% straight line
IT equipment
25% straight line
Motor vehicles
20% reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss.

TEMPLE CYCLES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2022
1
Accounting policies
(Continued)
- 5 -

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset is estimated to be less than its carrying amount, the carrying amount of the asset is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

1.6
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.7
Financial instruments

The company has elected to apply the provisions of Section 11 ”Basic Financial Instruments” to all of its financial instruments.

 

Financial instruments are recognised in the company’s balance sheet when the company becomes party to the contractual provisions of the instrument.

Basic financial assets

Short term debtors are measured at transaction price less any provision for impairment. Loans receivable are measured initially at fair value, net of transaction costs and are subsequently carried at amortised costs using the effective interest method, less any provision for impairment.

Basic financial liabilities

Short term creditors are measured at transaction price. Other financial liabilities, including bank loans and other loans, are measured initially at fair value, net of transaction costs and are subsequently carried at amortised costs using the effective interest method.

1.8
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

TEMPLE CYCLES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2022
1
Accounting policies
(Continued)
- 6 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account.

1.9
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

1.10
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.11
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

1.12
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2022
2021
Number
Number
Total
19
18
TEMPLE CYCLES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2022
- 7 -
3
Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 November 2021
83,311
Additions
15,815
At 31 October 2022
99,126
Depreciation and impairment
At 1 November 2021
34,600
Depreciation charged in the year
18,038
At 31 October 2022
52,638
Carrying amount
At 31 October 2022
46,488
At 31 October 2021
48,711
4
Stocks
2022
2021
£
£
Stocks
1,402,746
757,656
5
Debtors
2022
2021
Amounts falling due within one year:
£
£
Trade debtors
422,881
155,724
Corporation tax recoverable
-
0
4,206
Other debtors
123,845
229,715
546,726
389,645
TEMPLE CYCLES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2022
- 8 -
6
Creditors: amounts falling due within one year
2022
2021
£
£
Bank loans
14,583
149,072
Trade creditors
259,634
182,177
Corporation tax
-
0
25,158
Other taxation and social security
126,625
19,184
Other creditors
404,903
434,197
805,745
809,788
7
Creditors: amounts falling due after more than one year
2022
2021
£
£
Bank loans and overdrafts
662,500
39,583
8
Called up share capital
2022
2021
2022
2021
Ordinary share capital
Number
Number
£
£
Issued and fully paid
A Ordinary shares of 0.00001p each
2,379,935
1,235,573
0.24
0.12
B Investment shares of 0.00001p each
237,625
237,625
0.02
0.02
M Ordinary shares of 0.00001p each
10,000,000
10,000,000
1
1
12,617,560
11,473,198
1.26
1.14

During the year the company issued 1,144,362 £0.0000001 ordinary A shares for a cash consideration of £1,354,510.

9
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2022
2021
£
£
Within one year
109,106
-
0
Between two and five years
275,262
-
0
In over five years
329,300
-
0
713,668
-
0
2022-10-312021-11-01falseCCH SoftwareCCH Accounts Production 2022.300No description of principal activityM A MearsS P Mears090117582021-11-012022-10-31090117582022-10-31090117582021-10-3109011758core:OtherPropertyPlantEquipment2022-10-3109011758core:OtherPropertyPlantEquipment2021-10-3109011758core:CurrentFinancialInstrumentscore:WithinOneYear2022-10-3109011758core:CurrentFinancialInstrumentscore:WithinOneYear2021-10-3109011758core:Non-currentFinancialInstrumentscore:AfterOneYear2022-10-3109011758core:Non-currentFinancialInstrumentscore:AfterOneYear2021-10-3109011758core:CurrentFinancialInstruments2022-10-3109011758core:CurrentFinancialInstruments2021-10-3109011758core:ShareCapital2022-10-3109011758core:ShareCapital2021-10-3109011758core:SharePremium2022-10-3109011758core:SharePremium2021-10-3109011758core:RetainedEarningsAccumulatedLosses2022-10-3109011758core:RetainedEarningsAccumulatedLosses2021-10-3109011758core:ShareCapital2020-10-3109011758core:SharePremium2020-10-3109011758core:RetainedEarningsAccumulatedLosses2020-10-3109011758bus:Director12021-11-012022-10-3109011758core:RetainedEarningsAccumulatedLosses2020-11-012021-10-31090117582020-11-012021-10-3109011758core:RetainedEarningsAccumulatedLosses2021-11-012022-10-3109011758core:ShareCapital2021-11-012022-10-3109011758core:SharePremium2021-11-012022-10-3109011758core:FurnitureFittings2021-11-012022-10-3109011758core:ComputerEquipment2021-11-012022-10-3109011758core:MotorVehicles2021-11-012022-10-3109011758core:OtherPropertyPlantEquipment2021-10-3109011758core:OtherPropertyPlantEquipment2021-11-012022-10-3109011758core:WithinOneYear2022-10-3109011758core:WithinOneYear2021-10-3109011758core:Non-currentFinancialInstruments2022-10-3109011758core:Non-currentFinancialInstruments2021-10-3109011758core:BetweenTwoFiveYears2022-10-3109011758core:BetweenTwoFiveYears2021-10-3109011758core:MoreThanFiveYears2022-10-3109011758core:MoreThanFiveYears2021-10-3109011758bus:PrivateLimitedCompanyLtd2021-11-012022-10-3109011758bus:SmallCompaniesRegimeForAccounts2021-11-012022-10-3109011758bus:FRS1022021-11-012022-10-3109011758bus:AuditExemptWithAccountantsReport2021-11-012022-10-3109011758bus:Director22021-11-012022-10-3109011758bus:FullAccounts2021-11-012022-10-31xbrli:purexbrli:sharesiso4217:GBP