TENNANT_TRANSPORT_LIMITED - Accounts


Company Registration No. SC055283 (Scotland)
TENNANT TRANSPORT LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2022
PAGES FOR FILING WITH REGISTRAR
TENNANT TRANSPORT LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 9
TENNANT TRANSPORT LIMITED
BALANCE SHEET
AS AT
30 APRIL 2022
30 April 2022
- 1 -
2022
2021
Notes
£
£
£
£
Fixed assets
Tangible assets
4
2,466,403
2,706,007
Investment properties
5
12,556
95,555
2,478,959
2,801,562
Current assets
Stocks
90,941
57,852
Debtors
6
1,097,297
1,228,266
Cash at bank and in hand
897,401
989,570
2,085,639
2,275,688
Creditors: amounts falling due within one year
7
(1,084,500)
(1,155,970)
Net current assets
1,001,139
1,119,718
Total assets less current liabilities
3,480,098
3,921,280
Creditors: amounts falling due after more than one year
8
(162,437)
(417,609)
Provisions for liabilities
(384,964)
(399,720)
Net assets
2,932,697
3,103,951
Capital and reserves
Called up share capital
93,500
93,500
Capital redemption reserve
76,500
76,500
Profit and loss reserves
2,762,697
2,933,951
Total equity
2,932,697
3,103,951

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 30 April 2022 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

TENNANT TRANSPORT LIMITED
BALANCE SHEET (CONTINUED)
AS AT
30 APRIL 2022
30 April 2022
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 23 January 2023 and are signed on its behalf by:
John Tennant
Director
Company Registration No. SC055283
TENNANT TRANSPORT LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2022
- 3 -
1
Accounting policies
Company information

Tennant Transport Limited is a private company limited by shares incorporated in Scotland. The registered office is Ayr Road, Hyndford Bridge, Lanark, Lanarkshire, United Kingdom, ML11 8SG.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

The company has taken advantage of the exemption under section 399 of the Companies Act 2006 not to prepare consolidated accounts, on the basis that the group of which this is the parent qualifies as a small group. The financial statements present information about the company as an individual entity and not about its group.

1.2
Going concern

The directors have considered a period of at least twelve months from the date on which these financial statements have been signed and have considered all the relevant information available to them, believe it appropriate to prepare the financial statements on a going-concern basis.true

1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and equipment
10% on cost
Fixtures and fittings
10 - 25% on cost
Motor vehicles
10 - 15% on cost

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Investment properties

Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. Changes in fair value are recognised in profit or loss.

TENNANT TRANSPORT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2022
1
Accounting policies
(Continued)
- 4 -
1.6
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

1.7
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.8
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.9
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

TENNANT TRANSPORT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2022
1
Accounting policies
(Continued)
- 5 -
Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.10
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.11
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.12
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

TENNANT TRANSPORT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2022
1
Accounting policies
(Continued)
- 6 -
1.13
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.14
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

1.15
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2022
2021
Number
Number
Total
48
51
3
Taxation
2022
2021
£
£
Current tax
Adjustments in respect of prior periods
-
0
(16,317)
Deferred tax
Origination and reversal of timing differences
(14,756)
90,222
Total tax (credit)/charge
(14,756)
73,905
TENNANT TRANSPORT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2022
- 7 -
4
Tangible fixed assets
Plant and equipment
Fixtures and fittings
Motor vehicles
Total
£
£
£
£
Cost
At 1 May 2021
218,821
35,987
6,388,986
6,643,794
Additions
-
0
1,950
330,482
332,432
Disposals
-
0
-
0
(335,501)
(335,501)
At 30 April 2022
218,821
37,937
6,383,967
6,640,725
Depreciation and impairment
At 1 May 2021
182,737
33,994
3,721,056
3,937,787
Depreciation charged in the year
10,988
1,142
541,619
553,749
Eliminated in respect of disposals
-
0
-
0
(317,214)
(317,214)
At 30 April 2022
193,725
35,136
3,945,461
4,174,322
Carrying amount
At 30 April 2022
25,096
2,801
2,438,506
2,466,403
At 30 April 2021
36,084
1,993
2,667,930
2,706,007
5
Investment property
2022
£
Fair value
At 1 May 2021
95,555
Disposals
(82,999)
At 30 April 2022
12,556

The directors are of the opinion that based on the poor value area with limited scope for resale at present the value included above is a true reflection of the current market value.

6
Debtors
2022
2021
Amounts falling due within one year:
£
£
Trade debtors
1,011,572
1,132,960
Other debtors
85,725
95,306
1,097,297
1,228,266
TENNANT TRANSPORT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2022
- 8 -
7
Creditors: amounts falling due within one year
2022
2021
£
£
Trade creditors
615,899
473,096
Taxation and social security
103,577
134,129
Other creditors
365,024
548,745
1,084,500
1,155,970
8
Creditors: amounts falling due after more than one year
2022
2021
£
£
Other creditors
162,437
417,609

Amounts due under hire purchase agreements are secured on the assets financed under these

agreements.

9
Finance lease obligations
2022
2021
Future minimum lease payments due under finance leases:
£
£
Within one year
256,372
444,349
In two to five years
162,438
255,772
In over five years
-
0
161,837
418,810
861,958
10
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the company and movements thereon:

Liabilities
Liabilities
2022
2021
Balances:
£
£
At beginning of year
399,720
309,498
Charged to profit and loss
(14,756)
90,222
384,964
399,720
TENNANT TRANSPORT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2022
- 9 -
11
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2022
2021
£
£
Within one year
128,400
128,400
Between two and five years
513,600
513,600
In over five years
406,600
535,000
1,048,600
1,177,000
12
Reserves

Capital redemption reserve

The capital redemption reserve resulted following the purchase of company's own share capital. It is non distributable and is shown separately from profit and loss reserves.

 

Profit and loss account

The profit and loss account includes all current and prior year retained profit or losses.

2022-04-302021-05-01false23 January 2023CCH SoftwareCCH Accounts Production 2022.300No description of principal activityGraham SorbieIan TennantJohn TennantGraham SorbieSC0552832021-05-012022-04-30SC0552832022-04-30SC0552832021-04-30SC055283core:PlantMachinery2022-04-30SC055283core:FurnitureFittings2022-04-30SC055283core:MotorVehicles2022-04-30SC055283core:PlantMachinery2021-04-30SC055283core:FurnitureFittings2021-04-30SC055283core:MotorVehicles2021-04-30SC055283core:CurrentFinancialInstrumentscore:WithinOneYear2022-04-30SC055283core:CurrentFinancialInstrumentscore:WithinOneYear2021-04-30SC055283core:Non-currentFinancialInstrumentscore:AfterOneYear2022-04-30SC055283core:Non-currentFinancialInstrumentscore:AfterOneYear2021-04-30SC055283core:CurrentFinancialInstruments2022-04-30SC055283core:CurrentFinancialInstruments2021-04-30SC055283core:ShareCapital2022-04-30SC055283core:ShareCapital2021-04-30SC055283core:CapitalRedemptionReserve2022-04-30SC055283core:CapitalRedemptionReserve2021-04-30SC055283core:RetainedEarningsAccumulatedLosses2022-04-30SC055283core:RetainedEarningsAccumulatedLosses2021-04-30SC055283bus:Director22021-05-012022-04-30SC055283core:PlantMachinery2021-05-012022-04-30SC055283core:FurnitureFittings2021-05-012022-04-30SC055283core:MotorVehicles2021-05-012022-04-30SC0552832020-05-012021-04-30SC055283core:UKTax2021-05-012022-04-30SC055283core:UKTax2020-05-012021-04-30SC055283core:PlantMachinery2021-04-30SC055283core:FurnitureFittings2021-04-30SC055283core:MotorVehicles2021-04-30SC0552832021-04-30SC055283core:WithinOneYear2022-04-30SC055283core:WithinOneYear2021-04-30SC055283core:Non-currentFinancialInstruments2022-04-30SC055283core:Non-currentFinancialInstruments2021-04-30SC055283core:BetweenTwoFiveYears2022-04-30SC055283core:BetweenTwoFiveYears2021-04-30SC055283core:MoreThanFiveYears2022-04-30SC055283core:MoreThanFiveYears2021-04-30SC055283bus:PrivateLimitedCompanyLtd2021-05-012022-04-30SC055283bus:SmallCompaniesRegimeForAccounts2021-05-012022-04-30SC055283bus:FRS1022021-05-012022-04-30SC055283bus:AuditExemptWithAccountantsReport2021-05-012022-04-30SC055283bus:Director12021-05-012022-04-30SC055283bus:Director32021-05-012022-04-30SC055283bus:CompanySecretary12021-05-012022-04-30SC055283bus:FullAccounts2021-05-012022-04-30xbrli:purexbrli:sharesiso4217:GBP