ACCOUNTS - Final Accounts preparation


Caseware UK (AP4) 2021.0.152 2021.0.152 2022-03-312022-03-31falsefalse2021-04-01The principal activity of the LLP under review is that of soliciting2222trueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. OC430320 2021-04-01 2022-03-31 OC430320 2020-04-01 2021-03-31 OC430320 2022-03-31 OC430320 2021-03-31 OC430320 c:OfficeEquipment 2021-04-01 2022-03-31 OC430320 c:OfficeEquipment 2022-03-31 OC430320 c:OfficeEquipment 2021-03-31 OC430320 c:OfficeEquipment c:OwnedOrFreeholdAssets 2021-04-01 2022-03-31 OC430320 c:Goodwill 2021-04-01 2022-03-31 OC430320 c:Goodwill 2022-03-31 OC430320 c:Goodwill 2021-03-31 OC430320 c:Goodwill c:PriorPeriodIncreaseDecrease 2021-04-01 2022-03-31 OC430320 c:Goodwill c:RestatedAmount 2021-03-31 OC430320 c:CurrentFinancialInstruments 2022-03-31 OC430320 c:CurrentFinancialInstruments 2021-03-31 OC430320 c:CurrentFinancialInstruments 2 2022-03-31 OC430320 c:CurrentFinancialInstruments 2 2021-03-31 OC430320 c:Non-currentFinancialInstruments 2022-03-31 OC430320 c:Non-currentFinancialInstruments 2021-03-31 OC430320 c:CurrentFinancialInstruments c:WithinOneYear 2022-03-31 OC430320 c:CurrentFinancialInstruments c:WithinOneYear 2021-03-31 OC430320 c:Non-currentFinancialInstruments c:AfterOneYear 2022-03-31 OC430320 c:Non-currentFinancialInstruments c:AfterOneYear 2021-03-31 OC430320 e:FRS102 2021-04-01 2022-03-31 OC430320 e:AuditExempt-NoAccountantsReport 2021-04-01 2022-03-31 OC430320 e:FullAccounts 2021-04-01 2022-03-31 OC430320 e:LimitedLiabilityPartnershipLLP 2021-04-01 2022-03-31 OC430320 2 2021-04-01 2022-03-31 OC430320 7 2021-04-01 2022-03-31 OC430320 e:PartnerLLP1 2021-04-01 2022-03-31 OC430320 c:OtherCapitalInstrumentsClassifiedAsEquity 2022-03-31 OC430320 c:OtherCapitalInstrumentsClassifiedAsEquity 2021-03-31 OC430320 c:FurtherSpecificReserve2ComponentTotalEquity 2022-03-31 OC430320 c:FurtherSpecificReserve2ComponentTotalEquity 2021-03-31 OC430320 c:FurtherSpecificReserve3ComponentTotalEquity 2022-03-31 OC430320 c:FurtherSpecificReserve3ComponentTotalEquity 2021-03-31 iso4217:GBP xbrli:pure
Registered number: OC430320














CHAN NEILL SOLICITORS LLP

 
UNAUDITED

FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 MARCH 2022

 
CHAN NEILL SOLICITORS LLP
 

CONTENTS



Page
Balance sheet
 
1 - 2
Reconciliation of members' interests
 
4
Notes to the financial statements
 
5 - 10

 
CHAN NEILL SOLICITORS LLP
REGISTERED NUMBER:OC430320

BALANCE SHEET
AS AT 31 MARCH 2022

As restated
2022
2021
Note
£
£

Fixed assets
  

Intangible assets
 4 
400,000
400,000

Tangible assets
 5 
27,052
28,401

  
427,052
428,401

Current assets
  

Debtors: amounts falling due within one year
 6 
891,372
1,009,755

Bank and cash balances
  
147,791
160,945

  
1,039,163
1,170,700

Creditors: amounts falling due within one year
 7 
(560,936)
(642,983)

Net current assets
  
 
 
478,227
 
 
527,717

Total assets less current liabilities
  
905,279
956,118

Creditors: amounts falling due after more than one year
 8 
(133,333)
(173,333)

  
771,946
782,785

Provisions for liabilities
  

Other provisions
  
-
(40,000)

  
 
 
-
 
 
(40,000)

Net assets
  
771,946
742,785


Represented by:
  

Other amounts
 9 
29,161
-

  
29,161
-

Members' other interests
  

Members' capital classified as equity
  
342,785
342,785

Other reserves classified as equity

 14 

400,000
400,000

  
 
742,785
 
742,785

  
771,946
742,785


Total members' interests
  

Amounts due from members (included in debtors)
 6 
(325,022)
(543,538)

Loans and other debts due to members
 9 
29,161
-

Members' other interests
  
742,785
742,785

  
446,924
199,247

1

 
CHAN NEILL SOLICITORS LLP
REGISTERED NUMBER:OC430320
    
BALANCE SHEET (CONTINUED)
AS AT 31 MARCH 2022

The financial statements have been prepared in accordance with the provisions applicable to entities subject to the small LLPs regime.

The entity was entitled to exemption from audit under section 477 of the Companies Act 2006, as applied by The Limited Liability Partnerships (Accounts and Audit) (Application of Companies Act 2006) Regulations 2008.

The members acknowledge their responsibilities for complying with the requirements of the Companies Act 2006, as applied by The Limited Liability Partnerships (Accounts and Audit) (Application of Companies Act 2006) Regulations 2008, with respect to accounting records and the preparation of financial statements.

The financial statements have been delivered in accordance with the provisions applicable to LLPs subject to the small LLPs regime.

The entity has opted not to file the profit and loss account in accordance with the provisions applicable to entities subject to the small LLPs regime.

The financial statements were approved and authorised for issue by the members and were signed on their behalf by: 




M P K Chan
Designated member

Date: 24 January 2023

The notes on pages 5 to 10 form part of these financial statements.

Chan Neill Solicitors LLP has no equity and, in accordance with the provisions contained within the Statement of Recommended Practice "Accounting by Limited Liability Partnerships", has not presented a Statement of changes in equity.
2

 
CHAN NEILL SOLICITORS LLP
 

RECONCILIATION OF MEMBERS' INTERESTS
FOR THE YEAR ENDED 31 MARCH 2022







EQUITY
Members' other interests
DEBT
Loans and other debts due to members less any amounts due from members in debtors
Total members' interests
Members' capital (Classified as equity)
Other reserves
Total
Other amounts
Total
Total

£
£
£
£
£
£

Profit for the year available for discretionary division among members
 
-
308,723
308,723
-
-
308,723

Members' interests after profit for the year
-
308,723
308,723
-
-
308,723

Other division of profits
-
(308,723)
(308,723)
308,723
308,723
-

Movement in reserves
-
400,000
400,000
-
-
400,000

Amounts introduced by members
342,785
-
342,785
-
-
342,785

Drawings
 
-
-
-
(852,261)
(852,261)
(852,261)

Amounts due from members
 



(543,538)
(543,538)


Balance at 31 March 2021
342,785
400,000
742,785
(543,538)
(543,538)
199,247

Profit for the year available for discretionary division among members
 
-
374,403
374,403
-
-
374,403

Members' interests after profit for the year
342,785
774,403
1,117,188
(543,538)
(543,538)
573,650

Other division of profits
-
(374,403)
(374,403)
374,403
374,403
-

Amounts introduced by members
-
-
-
50,000
50,000
50,000

Drawings
 
-
-
-
(176,727)
(176,727)
(176,727)

Amounts due to members
29,161
29,161

Amounts due from members
 



(325,022)
(325,022)


Balance at 31 March 2022 
342,785
400,000
742,785
(295,861)
(295,861)
446,924

3

 
CHAN NEILL SOLICITORS LLP
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2022

RECONCILIATION OF MEMBERS' INTERESTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2022

There are no existing restrictions or limitations which impact the ability of the members of the LLP to reduce the amount of Members' other interests.

4

 
CHAN NEILL SOLICITORS LLP
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2022

1.


General information

Chan Neill Solicitors LLP is a limited liability partnership, registered in England and Wales, registration number OC430320. The address of the registered office is 107 Charterhouse Street, London, WEC1M 6HW.
 
The principal activity of the LLP under review is that of soliciting.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of the Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006 and the requirements of the Statement of Recommended Practice "Accounting by Limited Liability Partnerships".

  
2.2

Functional and presentation currency

The company's functional and presentational currency is pound sterling.

 
2.3

Turnover

Turnover is recognised to the extent that it is probable that the economic benefits will flow to the LLP and the turnover can be reliably measured. Turnover is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. 
Turnover from the rendering of services is recognised when it is probable the LLP will receive the rights to the consideration due under the contract.

 
2.4

Government grants

Grants are accounted under the accruals model as permitted by FRS 102. Grants of a revenue nature are recognised in the profit and loss accounts in the same period as the related expenditure. Grants received in respect of Coronavirus Job Retention Scheme and Coronavirus Business Interruption Loan Scheme are included in the other operating income.

 
2.5

Interest income

Interest income is recognised in profit or loss using the effective interest method.

 
2.6

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount.

 
2.7

Borrowing costs

All borrowing costs are recognised in profit or loss in the year in which they are incurred.

5

 
CHAN NEILL SOLICITORS LLP
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2022

2.Accounting policies (continued)

 
2.8

Pensions

Defined contribution pension plan

The LLP operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the LLP pays fixed contributions into a separate entity. Once the contributions have been paid the LLP has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Balance sheet. The assets of the plan are held separately from the LLP in independently administered funds.

 
2.9

 Intangible assets

Goodwill

Goodwill represents the difference between amounts paid on the cost of a business combination and the acquirer’s interest in the fair value of its identifiable assets and liabilities of the acquiree at the date of acquisition. Subsequent to initial recognition, goodwill is measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is amortised on a straight-line basis to the Profit and loss account over its useful economic life.

Other intangible assets

Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years.

 
2.10

 Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Office equipment
-
25%
straight-line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

6

 
CHAN NEILL SOLICITORS LLP
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2022

2.Accounting policies (continued)

 
2.11

 Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.12

 Cash

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours.

 
2.13

 Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.14

 Holiday pay accrual

A liability is recognised to the extent of any unused holiday pay entitlement which is accrued at the balance sheet date and carried forward to future periods. This is measured at the undiscounted salary cost of the future holiday entitlement so accrued at the balance sheet date.

 
2.15

 Provisions for liabilities

Provisions are made where an event has taken place that gives the LLP a legal or constructive obligation that probably requires settlement by a transfer of economic benefit, and a reliable estimate can be made of the amount of the obligation.
Provisions are charged as an expense to profit or loss in the year that the LLP becomes aware of the obligation, and are measured at the best estimate at the balance sheet date of the expenditure required to settle the obligation, taking into account relevant risks and uncertainties.
When payments are eventually made, they are charged to the provision carried in the Balance sheet.

 
2.16

 Financial instruments

The LLP only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks, other third parties and loans with related parties.


3.


Employees

The average monthly number of employees, including designated members, during the year was 22 (2021 - 22).

7

 
CHAN NEILL SOLICITORS LLP
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2022

4.


Intangible assets




Goodwill

£



Cost


Prior Year Adjustment
400,000


At 1 April 2021 (as restated)
400,000



At 31 March 2022

400,000






Net book value



At 31 March 2022
400,000



At 31 March 2021 (as restated)
400,000




5.


Tangible fixed assets





Office equipment

£



Cost or valuation


At 1 April 2021
35,233


Additions
8,025



At 31 March 2022

43,258



Depreciation


At 1 April 2021
6,832


Charge for the year on owned assets
9,374



At 31 March 2022

16,206



Net book value



At 31 March 2022
27,052



At 31 March 2021
28,401

8

 
CHAN NEILL SOLICITORS LLP
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2022

6.


Debtors

As restated
2022
2021
£
£


Trade debtors
345,210
346,635

Other debtors
3,033
730

Prepayments and accrued income
218,107
118,852

Amounts due from members
325,022
543,538

891,372
1,009,755



7.


Creditors: amounts falling due within one year

2022
2021
£
£

Bank overdrafts
13,415
17,027

Bank loans
40,000
26,667

Other loans
32,100
-

Trade creditors
128,825
165,888

Other taxation and social security
287,217
331,099

Accruals and deferred income
59,379
102,302

560,936
642,983


The bank loan of £40,000 (2021 - £26,667) included in creditors due within one year is a Coronavirus Business Interruption Loan, partially guaranteed by the government.
National Westminister Bank PLC holds a floating and fixed charge which contains a negative pledge over the assets of the LLP in respect of all the amounts due from the LLP.


8.


Creditors: amounts falling due after more than one year

2022
2021
£
£

Bank loans
133,333
173,333


The bank loan of £133,333 (2021 - £173,333) included in creditors due after more than one year is a Coronavirus Business Interruption Loan, partially guaranteed by the government.

9

 
CHAN NEILL SOLICITORS LLP
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2022

9.


Loans and other debts due to members


2022
2021
£
£



Other amounts due to members
29,161
-

Loans and other debts due to members may be further analysed as follows:

2022
2021
£
£



Falling due within one year
29,161
-

Loans and other debts due to members rank equally with debts due to ordinary creditors in the event of a winding up.


10.


Prior year adjustment

The capital introduction of £342,785 as per the LLP agreement had been netted against the current account in the prior year. This has now been adjusted.
Last year profit of £308,723 which was not allocated among the members of the LLP has been allocated in the current year.

Further, in the prior year, the amount of £196,658 was accounted for Members' capital classified as equity. This was reclassified to amounts due from members in the comparative column.    
Due to the above three amendments, the amounts due from members has been adjusted by £230,720.

Other reserves classified as equity, consists of goodwill totalling £400,000, which has been brought in as a prior year adjustment. 


11.


Commitments under operating leases

As at 31 March 2022, the LLP has a minimum lease payment due under non-cancellable operating leases of £13,124 (2021 - £15,194).



12.


Other reserves classified as equity

Other reserves classified as equity, consists of goodwill totalling £400,000.
 
10