D._B._DEVALL_FUNERAL_DIRE - Accounts


Company Registration No. 01991659 (England and Wales)
D. B. DEVALL FUNERAL DIRECTORS LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2021
PAGES FOR FILING WITH REGISTRAR
D. B. DEVALL FUNERAL DIRECTORS LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 8
D. B. DEVALL FUNERAL DIRECTORS LIMITED
BALANCE SHEET
AS AT
31 MAY 2021
31 May 2021
- 1 -
2021
2020
Notes
£
£
£
£
Fixed assets
Tangible assets
3
1,231,299
1,307,933
Current assets
Stocks
50,505
51,408
Debtors
4
119,181
250,882
Cash at bank and in hand
493,098
444,114
662,784
746,404
Creditors: amounts falling due within one year
5
(591,581)
(589,981)
Net current assets
71,203
156,423
Total assets less current liabilities
1,302,502
1,464,356
Creditors: amounts falling due after more than one year
6
(591,304)
(673,945)
Provisions for liabilities
(109,454)
(131,302)
Net assets
601,744
659,109
Capital and reserves
Called up share capital
7
200
200
Profit and loss reserves
601,544
658,909
Total equity
601,744
659,109

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.

For the financial year ended 31 May 2021 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

D. B. DEVALL FUNERAL DIRECTORS LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 MAY 2021
31 May 2021
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 22 February 2022 and are signed on its behalf by:
D D Devall
Director
Company Registration No. 01991659
D. B. DEVALL FUNERAL DIRECTORS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2021
- 3 -
1
Accounting policies
Company information

D. B. Devall Funeral Directors Limited is a private company limited by shares incorporated in England and Wales. The registered office is 2 Wembrook House, The Green, Attleborough, Nuneaton, CV11 4FJ.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Going concern

At the time of approving the financial statements, the directors have assessed the company’s situation regarding the COVID-19 pandemic and the likely impact on the company. The directors have a reasonable expectation that the company has adequate resources and working capital to continue in operational existence for the foreseeable future to deal with the issues arising from the COVID-19 pandemic. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes.

 

Turnover includes funds transferred from funeral plans that guarantee the cost.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost of assets less their residual values over their useful lives on the following bases:

Freehold buildings
2% straight line
Plant and equipment
20% reducing balance
Motor vehicles
18 and 25% reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

D. B. DEVALL FUNERAL DIRECTORS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2021
1
Accounting policies
(Continued)
- 4 -
1.6
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell.

1.7
Cash and cash equivalents

Cash at bank and in hand are basic financial assets and include cash in hand, deposits held at call with banks and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.8
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

 

Debtors and creditors with no stated interest rate and receivable or payable within one year are recorded at transaction price. Any losses arising from impairment are recognised in the profit and loss account in other administrative expenses.

1.9
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.10
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

D. B. DEVALL FUNERAL DIRECTORS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2021
1
Accounting policies
(Continued)
- 5 -
1.11
Provisions

Provisions are recognised when the company has a legal or constructive present obligation as a result of a past event, it is probable that the company will be required to settle that obligation and a reliable estimate can be made of the amount of the obligation.

 

The amount recognised as a provision is the best estimate of the consideration required to settle the present obligation at the reporting end date, taking into account the risks and uncertainties surrounding the obligation. Where the effect of the time value of money is material, the amount expected to be required to settle the obligation is recognised at present value. When a provision is measured at present value, the unwinding of the discount is recognised as a finance cost in profit or loss in the period in which it arises.

1.12
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense.

1.13
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.14
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals payable under operating leases, including any lease incentives received, are charged to income on a straight line basis over the term of the relevant lease.

Rental income from operating leases is recognised on a straight line basis over the term of the relevant lease. Initial direct costs incurred in negotiating and arranging an operating lease are added to the carrying amount of the leased asset and recognised on a straight line basis over the lease term.

1.15
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

D. B. DEVALL FUNERAL DIRECTORS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2021
- 6 -
2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2021
2020
Number
Number
Total
28
25
3
Tangible fixed assets
Land and buildings
Plant and machinery etc
Total
£
£
£
Cost
At 1 June 2020
1,023,922
1,203,214
2,227,136
Additions
-
0
80,229
80,229
Disposals
-
0
(71,554)
(71,554)
At 31 May 2021
1,023,922
1,211,889
2,235,811
Depreciation and impairment
At 1 June 2020
166,022
753,181
919,203
Depreciation charged in the year
15,992
118,231
134,223
Eliminated in respect of disposals
-
0
(48,914)
(48,914)
At 31 May 2021
182,014
822,498
1,004,512
Carrying amount
At 31 May 2021
841,908
389,391
1,231,299
At 31 May 2020
857,900
450,033
1,307,933
4
Debtors
2021
2020
Amounts falling due within one year:
£
£
Trade debtors
100,204
232,662
Other debtors
-
0
2,535
Prepayments and accrued income
18,977
15,685
119,181
250,882
D. B. DEVALL FUNERAL DIRECTORS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2021
- 7 -
5
Creditors: amounts falling due within one year
2021
2020
£
£
Bank loans
42,266
39,466
Obligations under finance leases
92,096
96,739
Other borrowings
10,000
-
0
Payments received on account
84,660
65,537
Trade creditors
149,511
177,422
Corporation tax
113,326
128,887
Other taxation and social security
4,667
7,523
Other creditors
74,860
53,147
Accruals and deferred income
20,195
21,260
591,581
589,981

Net obligations under finance leases and loans are secured against assets of the company.

Other borrowings consist of a bounce back loan secured by the UK government.

 

6
Creditors: amounts falling due after more than one year
2021
2020
Notes
£
£
Bank loans and overdrafts
334,432
428,377
Obligations under finance leases
216,872
245,568
Other borrowings
40,000
-
0
591,304
673,945

Net obligations under finance leases and loans are secured against assets of the company.

Other borrowings consist of a bounce back loan secured by the UK government.

Amounts included above which fall due after five years are as follows:
Payable by instalments
159,365
225,310
7
Called up share capital
2021
2020
2021
2020
Ordinary share capital
Number
Number
£
£
Issued and fully paid
A Ordinary shares of £1 each
76
76
76
76
B Ordinary shares of £1 each
76
76
76
76
C Ordinary shares of £1 each
38
38
38
38
D Ordinary share of £1 each
10
10
10
10
200
200
200
200
D. B. DEVALL FUNERAL DIRECTORS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2021
- 8 -
8
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2021
2020
£
£
14,724
35,620
9
Related party transactions

The following amounts were outstanding at the reporting end date:

2021
2020
Amounts due to related parties
£
£
Key management personnel
63,038
42,256

The amounts due to key management personnel were repayable on demand and interest free

2021-05-312020-06-01false22 February 2022CCH SoftwareCCH Accounts Production 2021.300No description of principal activityD B DevallS J DevallJ P BamburyD D DevallS J Devalltruetrue019916592020-06-012021-05-31019916592021-05-31019916592020-05-3101991659core:LandBuildings2021-05-3101991659core:OtherPropertyPlantEquipment2021-05-3101991659core:LandBuildings2020-05-3101991659core:OtherPropertyPlantEquipment2020-05-3101991659core:CurrentFinancialInstrumentscore:WithinOneYear2021-05-3101991659core:CurrentFinancialInstrumentscore:WithinOneYear2020-05-3101991659core:Non-currentFinancialInstrumentscore:AfterOneYear2021-05-3101991659core:Non-currentFinancialInstrumentscore:AfterOneYear2020-05-3101991659core:CurrentFinancialInstruments2021-05-3101991659core:CurrentFinancialInstruments2020-05-3101991659core:Non-currentFinancialInstruments2021-05-3101991659core:Non-currentFinancialInstruments2020-05-3101991659core:ShareCapital2021-05-3101991659core:ShareCapital2020-05-3101991659core:RetainedEarningsAccumulatedLosses2021-05-3101991659core:RetainedEarningsAccumulatedLosses2020-05-3101991659bus:Director32020-06-012021-05-3101991659core:LandBuildingscore:OwnedOrFreeholdAssets2020-06-012021-05-3101991659core:PlantMachinery2020-06-012021-05-3101991659core:MotorVehicles2020-06-012021-05-310199165912020-06-012021-05-31019916592019-06-012020-05-3101991659core:LandBuildings2020-05-3101991659core:OtherPropertyPlantEquipment2020-05-31019916592020-05-3101991659core:LandBuildings2020-06-012021-05-3101991659core:OtherPropertyPlantEquipment2020-06-012021-05-3101991659bus:OrdinaryShareClass12020-06-012021-05-3101991659bus:OrdinaryShareClass22020-06-012021-05-3101991659bus:OrdinaryShareClass32020-06-012021-05-3101991659bus:OrdinaryShareClass42020-06-012021-05-3101991659bus:OrdinaryShareClass12021-05-3101991659bus:OrdinaryShareClass12020-05-3101991659bus:OrdinaryShareClass22021-05-3101991659bus:OrdinaryShareClass22020-05-3101991659bus:OrdinaryShareClass32021-05-3101991659bus:OrdinaryShareClass32020-05-3101991659bus:OrdinaryShareClass42021-05-3101991659bus:OrdinaryShareClass42020-05-3101991659bus:OrdinaryShareClass12019-06-012020-05-3101991659bus:OrdinaryShareClass22019-06-012020-05-3101991659bus:OrdinaryShareClass32019-06-012020-05-3101991659bus:OrdinaryShareClass42019-06-012020-05-3101991659bus:PrivateLimitedCompanyLtd2020-06-012021-05-3101991659bus:SmallCompaniesRegimeForAccounts2020-06-012021-05-3101991659bus:FRS1022020-06-012021-05-3101991659bus:AuditExemptWithAccountantsReport2020-06-012021-05-3101991659bus:Director12020-06-012021-05-3101991659bus:Director22020-06-012021-05-3101991659bus:Director42020-06-012021-05-3101991659bus:CompanySecretary12020-06-012021-05-3101991659bus:FullAccounts2020-06-012021-05-31xbrli:purexbrli:sharesiso4217:GBP