Motion Consultants Limited - Accounts to registrar (filleted) - small 18.2

Motion Consultants Limited - Accounts to registrar (filleted) - small 18.2


IRIS Accounts Production v21.4.0.171 05185065 Board of Directors 1.8.20 31.7.21 31.7.21 false true false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure051850652020-07-31051850652021-07-31051850652020-08-012021-07-31051850652019-07-31051850652019-08-012020-07-31051850652020-07-3105185065ns16:EnglandWales2020-08-012021-07-3105185065ns15:PoundSterling2020-08-012021-07-3105185065ns11:Director12020-08-012021-07-3105185065ns11:PrivateLimitedCompanyLtd2020-08-012021-07-3105185065ns11:SmallEntities2020-08-012021-07-3105185065ns11:AuditExempt-NoAccountantsReport2020-08-012021-07-3105185065ns11:SmallCompaniesRegimeForDirectorsReport2020-08-012021-07-3105185065ns11:SmallCompaniesRegimeForAccounts2020-08-012021-07-3105185065ns11:FullAccounts2020-08-012021-07-3105185065ns11:Director22020-08-012021-07-3105185065ns11:Director32020-08-012021-07-3105185065ns11:Director42020-08-012021-07-3105185065ns11:Director52020-08-012021-07-3105185065ns11:Director62020-08-012021-07-3105185065ns11:RegisteredOffice2020-08-012021-07-3105185065ns6:CurrentFinancialInstruments2021-07-3105185065ns6:CurrentFinancialInstruments2020-07-3105185065ns6:Non-currentFinancialInstruments2021-07-3105185065ns6:Non-currentFinancialInstruments2020-07-3105185065ns6:ShareCapital2021-07-3105185065ns6:ShareCapital2020-07-3105185065ns6:CapitalRedemptionReserve2021-07-3105185065ns6:CapitalRedemptionReserve2020-07-3105185065ns6:RetainedEarningsAccumulatedLosses2021-07-3105185065ns6:RetainedEarningsAccumulatedLosses2020-07-3105185065ns6:FurnitureFittings2020-08-012021-07-3105185065ns6:ComputerEquipment2020-08-012021-07-3105185065ns6:LeaseholdImprovements2020-07-3105185065ns6:FurnitureFittings2020-07-3105185065ns6:ComputerEquipment2020-07-3105185065ns6:LeaseholdImprovements2020-08-012021-07-3105185065ns6:LeaseholdImprovements2021-07-3105185065ns6:FurnitureFittings2021-07-3105185065ns6:ComputerEquipment2021-07-3105185065ns6:LeaseholdImprovements2020-07-3105185065ns6:FurnitureFittings2020-07-3105185065ns6:ComputerEquipment2020-07-3105185065ns6:CurrentFinancialInstrumentsns6:WithinOneYear2021-07-3105185065ns6:CurrentFinancialInstrumentsns6:WithinOneYear2020-07-3105185065ns6:BetweenTwoFiveYearsns6:Non-currentFinancialInstruments2021-07-3105185065ns6:BetweenTwoFiveYearsns6:Non-currentFinancialInstruments2020-07-3105185065ns6:RetainedEarningsAccumulatedLosses2020-07-3105185065ns6:CapitalRedemptionReserve2020-07-3105185065ns6:RetainedEarningsAccumulatedLosses2020-08-012021-07-31
REGISTERED NUMBER: 05185065 (England and Wales)















UNAUDITED FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 JULY 2021

FOR

MOTION CONSULTANTS LIMITED

MOTION CONSULTANTS LIMITED (REGISTERED NUMBER: 05185065)






CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2021




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


MOTION CONSULTANTS LIMITED

COMPANY INFORMATION
FOR THE YEAR ENDED 31 JULY 2021







DIRECTORS: P Bell
Mrs L M Bell
R G Bettridge
M A Maccoughlan
S A Giles
Mrs P A Giles





REGISTERED OFFICE: 84 North Street
Guildford
Surrey
GU1 4AU





REGISTERED NUMBER: 05185065 (England and Wales)





ACCOUNTANTS: A D Accounting Ltd
19 Prices Lane
Reigate
Surrey
RH2 8BA

MOTION CONSULTANTS LIMITED (REGISTERED NUMBER: 05185065)

BALANCE SHEET
31 JULY 2021

2021 2020
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 4 43,342 41,883
Investments 5 87 87
43,429 41,970

CURRENT ASSETS
Stocks 1,000 1,000
Debtors 6 1,495,774 1,446,509
Cash at bank and in hand 159,164 501,890
1,655,938 1,949,399
CREDITORS
Amounts falling due within one year 7 440,285 631,325
NET CURRENT ASSETS 1,215,653 1,318,074
TOTAL ASSETS LESS CURRENT LIABILITIES 1,259,082 1,360,044

CREDITORS
Amounts falling due after more than one
year

8

-

48,333
NET ASSETS 1,259,082 1,311,711

CAPITAL AND RESERVES
Called up share capital 337 337
Capital redemption reserve 9 500 500
Retained earnings 9 1,258,245 1,310,874
1,259,082 1,311,711

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 July 2021.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 July 2021 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

MOTION CONSULTANTS LIMITED (REGISTERED NUMBER: 05185065)

BALANCE SHEET - continued
31 JULY 2021


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 22 February 2022 and were signed on its behalf by:





P Bell - Director


MOTION CONSULTANTS LIMITED (REGISTERED NUMBER: 05185065)

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2021

1. STATUTORY INFORMATION

Motion Consultants Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Preparation of consolidated financial statements
The financial statements contain information about Motion Consultants Limited as an individual company and do not contain consolidated financial information as the parent of a group. The company is exempt under Section 399(2A) of the Companies Act 2006 from the requirements to prepare consolidated financial statements.

Turnover
Turnover represents net invoiced sales of services, excluding value added tax, except in respect of service contracts where turnover is recognised when the company obtains the right to consideration.

When the outcome of a transaction can be estimated reliably, revenue associated with the transaction is recognised in the income statement by reference to the stage of completion at the balance sheet date, provided that a right to consideration has been obtained through performance. Consideration accrues as contract activity progresses by reference to the value of work performed. Hence revenue in respect of service contracts represents the cost appropriate to the stage of completion of each contract plus attributable profits, less amounts recognised in previous years, where relevant. Unbilled revenue is included in debtors as "Amounts recoverable on contract".

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Fixtures and fittings - 25% on reducing balance
Computer equipment - 33% on cost

Investments in subsidiaries
Investments in subsidiary undertakings are recognised at cost.

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.


MOTION CONSULTANTS LIMITED (REGISTERED NUMBER: 05185065)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 JULY 2021

2. ACCOUNTING POLICIES - continued
Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 41 (2020 - 40 ) .

4. TANGIBLE FIXED ASSETS
Improvements Fixtures
to and Computer
property fittings equipment Totals
£    £    £    £   
COST
At 1 August 2020 55,199 25,068 99,331 179,598
Additions - - 22,696 22,696
Disposals - - (31,430 ) (31,430 )
At 31 July 2021 55,199 25,068 90,597 170,864
DEPRECIATION
At 1 August 2020 27,600 19,436 90,679 137,715
Charge for year 5,520 1,408 14,309 21,237
Eliminated on disposal - - (31,430 ) (31,430 )
At 31 July 2021 33,120 20,844 73,558 127,522
NET BOOK VALUE
At 31 July 2021 22,079 4,224 17,039 43,342
At 31 July 2020 27,599 5,632 8,652 41,883

5. FIXED ASSET INVESTMENTS


MOTION CONSULTANTS LIMITED (REGISTERED NUMBER: 05185065)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 JULY 2021

6. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2021 2020
£    £   
Trade debtors 781,079 767,834
Amounts recoverable on contract 665,604 601,656
Other debtors 10,316 10,458
Prepayments and accrued income 38,775 66,561
1,495,774 1,446,509

7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2021 2020
£    £   
Bank loans and overdrafts - 8,935
Trade creditors 83,607 75,034
Tax 38,476 72,288
Social security and other taxes 213,581 311,429
Other creditors 15,483 14,501
Directors' current accounts 89,138 149,138
440,285 631,325

8. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
2021 2020
£    £   
Bank loans - 2-5 years - 48,333

9. RESERVES
Capital
Retained redemption
earnings reserve Totals
£    £    £   

At 1 August 2020 1,310,874 500 1,311,374
Profit for the year 163,709 163,709
Dividends (216,338 ) (216,338 )
At 31 July 2021 1,258,245 500 1,258,745

10. OTHER FINANCIAL COMMITMENTS

At 31 July 2021 the company had total commitments under non-cancellable operating leases over the remaining life of those leases of £42,142 (2020- £61,824).