F_E_LIVE_AUDIO_LTD - Accounts


Company Registration No. SC352518 (Scotland)
F E LIVE AUDIO LTD
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2021
PAGES FOR FILING WITH REGISTRAR
F E LIVE AUDIO LTD
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 7
F E LIVE AUDIO LTD
BALANCE SHEET
AS AT
31 DECEMBER 2021
31 December 2021
- 1 -
2021
2020
Notes
£
£
£
£
Fixed assets
Tangible assets
3
823,156
689,130
Current assets
Debtors
4
164,494
54,415
Cash at bank and in hand
87,170
36,653
251,664
91,068
Creditors: amounts falling due within one year
5
(433,302)
(209,234)
Net current liabilities
(181,638)
(118,166)
Total assets less current liabilities
641,518
570,964
Creditors: amounts falling due after more than one year
6
(439,901)
(408,389)
Provisions for liabilities
(69,643)
(80,071)
Net assets
131,974
82,504
Capital and reserves
Called up share capital
7
10
10
Share premium account
16,980
16,980
Profit and loss reserves
114,984
65,514
Total equity
131,974
82,504

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 December 2021 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

F E LIVE AUDIO LTD
BALANCE SHEET (CONTINUED)
AS AT
31 DECEMBER 2021
31 December 2021
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 7 February 2022 and are signed on its behalf by:
Mr R McIlravey
Director
Company Registration No. SC352518
F E LIVE AUDIO LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2021
- 3 -
1
Accounting policies
Company information

F E Live Audio Ltd is a private company limited by shares incorporated in Scotland. The registered office is Titanium 1, Kings Inch Place, Renfrew, Renfrewshire, United Kingdom, PA4 8WF.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Going concern

In common with most businesses, the company is facing potential issues in respect of the COVID-19 pandemic. Due to the nature of the events industry in which the company operates, this has resulted in the company effectively remaining closed for around the first 6 months of the year. The effects of this are still ongoing and the company continues to adopt a strategy to manage the situation as effectively as possible.

 

The director's are satisfied that these events do not effect the company's ability to continue as a going concern and this basis is appropriate for the preparation of the accounts.

 

1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

 

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Leasehold improvements
15% Reducing Balance
Plant and equipment
15% Reducing Balance
Fixtures and fittings
10% Straight Line
Computers
33% Straight Line
Motor vehicles
25% Reducing Balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

F E LIVE AUDIO LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
1
Accounting policies
(Continued)
- 4 -
1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

1.6
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.7
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.8
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.9
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

F E LIVE AUDIO LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
1
Accounting policies
(Continued)
- 5 -
1.10
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

1.11
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

1.12
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2021
2020
Number
Number
Total
7
6
F E LIVE AUDIO LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
- 6 -
3
Tangible fixed assets
Leasehold improvements
Plant and equipment
Fixtures and fittings
Computers
Motor vehicles
Total
£
£
£
£
£
£
Cost
At 1 January 2021
1,919
926,799
21,761
22,651
16,690
989,820
Additions
-
0
251,720
1,459
9,768
-
0
262,947
Disposals
-
0
-
0
-
0
-
0
(16,690)
(16,690)
At 31 December 2021
1,919
1,178,519
23,220
32,419
-
0
1,236,077
Depreciation and impairment
At 1 January 2021
741
264,810
6,968
16,762
11,409
300,690
Depreciation charged in the year
177
115,811
2,291
5,361
220
123,860
Eliminated in respect of disposals
-
0
-
0
-
0
-
0
(11,629)
(11,629)
At 31 December 2021
918
380,621
9,259
22,123
-
0
412,921
Carrying amount
At 31 December 2021
1,001
797,898
13,961
10,296
-
0
823,156
At 31 December 2020
1,178
661,989
14,793
5,889
5,281
689,130
4
Debtors
2021
2020
Amounts falling due within one year:
£
£
Trade debtors
138,401
31,734
Corporation tax recoverable
515
515
Other debtors
25,578
22,166
164,494
54,415
5
Creditors: amounts falling due within one year
2021
2020
£
£
Bank loans
32,844
5,007
Trade creditors
214,815
65,768
Taxation and social security
15,810
10,269
Other creditors
169,833
128,190
433,302
209,234
F E LIVE AUDIO LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
- 7 -
6
Creditors: amounts falling due after more than one year
2021
2020
£
£
Bank loans and overdrafts
80,012
123,292
Other creditors
359,889
285,097
439,901
408,389
7
Called up share capital
2021
2020
2021
2020
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary of £1 each
10
10
10
10
8
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2021
2020
£
£
98,683
380,544
9
Related party transactions
2021
2020
Amounts due to related parties
£
£
Key management personnel
12,657
12,460
Other related parties
201,510
-

The following amounts were outstanding at the reporting end date:

2021
2020
Amounts due from related parties
£
£
Key management personnel
22,065
18,642
Other information

The loans are unsecured, interest free and have no fixed terms of repayment.

 

During the year the company purchased tangible assets of £32,183 from related parties.

2021-12-312021-01-01false07 February 2022CCH SoftwareCCH Accounts Production 2021.300No description of principal activityMr A McMillanMr R McIlraveyMr A BaillieMr D CrabbSC3525182021-01-012021-12-31SC3525182021-12-31SC3525182020-12-31SC352518core:LeaseholdImprovements2021-12-31SC352518core:PlantMachinery2021-12-31SC352518core:FurnitureFittings2021-12-31SC352518core:ComputerEquipment2021-12-31SC352518core:MotorVehicles2021-12-31SC352518core:LeaseholdImprovements2020-12-31SC352518core:PlantMachinery2020-12-31SC352518core:FurnitureFittings2020-12-31SC352518core:ComputerEquipment2020-12-31SC352518core:MotorVehicles2020-12-31SC352518core:CurrentFinancialInstrumentscore:WithinOneYear2021-12-31SC352518core:CurrentFinancialInstrumentscore:WithinOneYear2020-12-31SC352518core:Non-currentFinancialInstrumentscore:AfterOneYear2021-12-31SC352518core:Non-currentFinancialInstrumentscore:AfterOneYear2020-12-31SC352518core:CurrentFinancialInstruments2021-12-31SC352518core:CurrentFinancialInstruments2020-12-31SC352518core:Non-currentFinancialInstruments2021-12-31SC352518core:Non-currentFinancialInstruments2020-12-31SC352518core:ShareCapital2021-12-31SC352518core:ShareCapital2020-12-31SC352518core:SharePremium2021-12-31SC352518core:SharePremium2020-12-31SC352518core:RetainedEarningsAccumulatedLosses2021-12-31SC352518core:RetainedEarningsAccumulatedLosses2020-12-31SC352518bus:Director12021-01-012021-12-31SC352518core:LeaseholdImprovements2021-01-012021-12-31SC352518core:PlantMachinery2021-01-012021-12-31SC352518core:FurnitureFittings2021-01-012021-12-31SC352518core:ComputerEquipment2021-01-012021-12-31SC352518core:MotorVehicles2021-01-012021-12-31SC3525182020-01-012020-12-31SC352518core:LeaseholdImprovements2020-12-31SC352518core:PlantMachinery2020-12-31SC352518core:FurnitureFittings2020-12-31SC352518core:ComputerEquipment2020-12-31SC352518core:MotorVehicles2020-12-31SC3525182020-12-31SC352518core:WithinOneYear2021-12-31SC352518core:WithinOneYear2020-12-31SC352518core:KeyManagementPersonnel2021-12-31SC352518core:KeyManagementPersonnel2020-12-31SC352518core:OtherRelatedParties2021-12-31SC352518bus:PrivateLimitedCompanyLtd2021-01-012021-12-31SC352518bus:SmallCompaniesRegimeForAccounts2021-01-012021-12-31SC352518bus:FRS1022021-01-012021-12-31SC352518bus:AuditExemptWithAccountantsReport2021-01-012021-12-31SC352518bus:Director22021-01-012021-12-31SC352518bus:Director32021-01-012021-12-31SC352518bus:CompanySecretary12021-01-012021-12-31SC352518bus:FullAccounts2021-01-012021-12-31xbrli:purexbrli:sharesiso4217:GBP