ACCOUNTS - Final Accounts


Caseware UK (AP4) 2020.0.247 2020.0.247 2021-06-302021-06-30truefalsetrue2020-07-01No description of principal activity55The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 03500404 2020-07-01 2021-06-30 03500404 2019-07-01 2020-06-30 03500404 2021-06-30 03500404 2020-06-30 03500404 2019-07-01 03500404 c:Director1 2020-07-01 2021-06-30 03500404 d:FurnitureFittings 2020-07-01 2021-06-30 03500404 d:FurnitureFittings 2021-06-30 03500404 d:FurnitureFittings 2020-06-30 03500404 d:FurnitureFittings d:OwnedOrFreeholdAssets 2020-07-01 2021-06-30 03500404 d:OfficeEquipment 2020-07-01 2021-06-30 03500404 d:OfficeEquipment 2021-06-30 03500404 d:OfficeEquipment 2020-06-30 03500404 d:OfficeEquipment d:OwnedOrFreeholdAssets 2020-07-01 2021-06-30 03500404 d:ComputerEquipment 2020-07-01 2021-06-30 03500404 d:ComputerEquipment 2021-06-30 03500404 d:ComputerEquipment 2020-06-30 03500404 d:ComputerEquipment d:OwnedOrFreeholdAssets 2020-07-01 2021-06-30 03500404 d:OwnedOrFreeholdAssets 2020-07-01 2021-06-30 03500404 d:CurrentFinancialInstruments 2021-06-30 03500404 d:CurrentFinancialInstruments 2020-06-30 03500404 d:CurrentFinancialInstruments d:WithinOneYear 2021-06-30 03500404 d:CurrentFinancialInstruments d:WithinOneYear 2020-06-30 03500404 d:ShareCapital 2020-07-01 2021-06-30 03500404 d:ShareCapital 2021-06-30 03500404 d:ShareCapital 2019-07-01 2020-06-30 03500404 d:ShareCapital 2020-06-30 03500404 d:ShareCapital 2019-07-01 03500404 d:RetainedEarningsAccumulatedLosses 2020-07-01 2021-06-30 03500404 d:RetainedEarningsAccumulatedLosses 2021-06-30 03500404 d:RetainedEarningsAccumulatedLosses 2019-07-01 2020-06-30 03500404 d:RetainedEarningsAccumulatedLosses 2020-06-30 03500404 d:RetainedEarningsAccumulatedLosses 2019-07-01 03500404 c:FRS102 2020-07-01 2021-06-30 03500404 c:Audited 2020-07-01 2021-06-30 03500404 c:FullAccounts 2020-07-01 2021-06-30 03500404 c:PrivateLimitedCompanyLtd 2020-07-01 2021-06-30 03500404 c:SmallCompaniesRegimeForAccounts 2020-07-01 2021-06-30 03500404 2 2020-07-01 2021-06-30 iso4217:GBP xbrli:pure

Registered number: 03500404










NBS TECHNOLOGIES LIMITED










FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 30 JUNE 2021

 
NBS TECHNOLOGIES LIMITED
REGISTERED NUMBER: 03500404

STATEMENT OF FINANCIAL POSITION
AS AT 30 JUNE 2021

2021
2020
Note
£
£

Fixed assets
  

Tangible assets
 4 
864
1,702

  
864
1,702

Current assets
  

Stocks
 5 
456,941
548,781

Debtors: amounts falling due within one year
 6 
860,405
721,043

Cash at bank and in hand
  
660,916
663,908

  
1,978,262
1,933,732

Creditors: amounts falling due within one year
 7 
(388,744)
(281,869)

Net current assets
  
 
 
1,589,518
 
 
1,651,863

Total assets less current liabilities
  
1,590,382
1,653,565

  

Net assets
  
1,590,382
1,653,565


Capital and reserves
  

Called up share capital 
  
118,000
118,000

Profit and loss account
  
1,472,382
1,535,565

  
1,590,382
1,653,565


The Company's financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 22 February 2022.




M Kerr
Director

The notes on pages 4 to 10 form part of these financial statements.

Page 1

 
NBS TECHNOLOGIES LIMITED
 

STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 30 JUNE 2021


Called up share capital
Profit and loss account
Total equity

£
£
£

At 1 July 2020
118,000
1,535,565
1,653,565


Comprehensive income for the year

Loss for the year
-
(63,183)
(63,183)
Total comprehensive income for the year
-
(63,183)
(63,183)


At 30 June 2021
118,000
1,472,382
1,590,382


The notes on pages 4 to 10 form part of these financial statements.

Page 2

 
NBS TECHNOLOGIES LIMITED
 

STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 30 JUNE 2020


Called up share capital
Profit and loss account
Total equity

£
£
£

At 1 July 2019
118,000
1,326,565
1,444,565


Comprehensive income for the year

Profit for the year
-
209,000
209,000
Total comprehensive income for the year
-
209,000
209,000


At 30 June 2020
118,000
1,535,565
1,653,565


The notes on pages 4 to 10 form part of these financial statements.

Page 3

 
NBS TECHNOLOGIES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2021

1.


General information

NBS Technologies Limited (registered number 03500404) is a privately owned company limited by shares and is incorporated in England & Wales. The registered office is B1 Moorfield Point, Moorfield Road, Slyfield Industrial Park, Guildford, Surrey, GU1 1RU.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires management to exercise judgment in applying the Company's accounting policies.

The following principal accounting policies have been applied:

 
2.2

Foreign currency translation

Functional and presentation currency

The Company's functional and presentational currency is GBP.

Transactions and balances

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

Foreign exchange gains and losses resulting from the settlement of transactions and from the translation at period-end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognised in profit or loss except when deferred in other comprehensive income as qualifying cash flow hedges.

Foreign exchange gains and losses that relate to borrowings and cash and cash equivalents are presented in the Statement of comprehensive income within 'finance income or costs'. All other foreign exchange gains and losses are presented in profit or loss within 'other operating income'.

Page 4

 
NBS TECHNOLOGIES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2021

2.Accounting policies (continued)

 
2.3

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:
the Company has transferred the significant risks and rewards of ownership to the buyer;
the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
2.4

Operating leases: the Company as lessee

Rentals paid under operating leases are charged to profit or loss on a straight line basis over the lease term.

Benefits received and receivable as an incentive to sign an operating lease are recognised on a straight line basis over the lease term, unless another systematic basis is representative of the time pattern of the lessee's benefit from the use of the leased asset.

 
2.5

Interest income

Interest income is recognised in profit or loss using the effective interest method.

Page 5

 
NBS TECHNOLOGIES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2021

2.Accounting policies (continued)

 
2.6

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Statement of financial position. The assets of the plan are held separately from the Company in independently administered funds.

 
2.7

Taxation

Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the Company operates and generates income.

 
2.8

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Fixtures and fittings
-
33% to 66% straight line
Plant and office equipment
-
20% straight line
Computer software and hardware
-
33% straight line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

Page 6

 
NBS TECHNOLOGIES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2021

2.Accounting policies (continued)

 
2.9

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first out basis. Work in progress and finished goods include labour and attributable overheads.

At each reporting date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.10

Debtors

Short term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.11

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.12

Creditors

Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.


3.


Employees

The average monthly number of employees, including the directors, during the year was as follows:


        2021
        2020
            No.
            No.







Service
1
1



Sales and distribution
2
1



Administration
2
3

5
5

Page 7

 
NBS TECHNOLOGIES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2021

4.


Tangible fixed assets





Fixtures and fittings
Plant and office equipment
Computer software and hardware
Total

£
£
£
£



Cost or valuation


At 1 July 2020
2,315
75,121
18,635
96,071



At 30 June 2021

2,315
75,121
18,635
96,071



Depreciation


At 1 July 2020
2,315
75,121
16,933
94,369


Charge for the year on owned assets
-
-
838
838



At 30 June 2021

2,315
75,121
17,771
95,207



Net book value



At 30 June 2021
-
-
864
864



At 30 June 2020
-
-
1,702
1,702


5.


Stocks

2021
2020
£
£

Finished goods and goods for resale
456,941
548,781

456,941
548,781


Stock provision included within the stock figure is £89,475 (2020: £110,195).

Page 8

 
NBS TECHNOLOGIES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2021

6.


Debtors

2021
2020
£
£


Trade debtors
402,706
221,897

Amounts owed by group undertakings
423,359
448,474

Other debtors
8,821
22,298

Prepayments and accrued income
25,519
28,374

860,405
721,043



7.


Creditors: Amounts falling due within one year

2021
2020
£
£

Trade creditors
317,622
109,661

Amounts owed to group undertakings
15,137
14,914

Corporation tax
389
84,582

Other taxation and social security
9,803
9,957

Other creditors
8,396
5,155

Accruals and deferred income
37,397
57,600

388,744
281,869



8.


Pension commitments

The Company operates a Group Personal Pension Scheme covering all employees of the company. The pension cost charge represents contributions payable by the Company against the profits in the period and amounted to £20,034 (2020 - £14,469) . There are outstanding pension contributions payable at 30 June 2021 amounting to £5,804 (2020: £2,563).


9.


Related party transactions

The company has taken advantage of the exemption under FRS102 section 33 not to disclose inter-group transactions and balances.

Page 9

 
NBS TECHNOLOGIES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2021

10.


Immediate and ultimate parent undertaking and controlling party

AI Holdings Corporation, a company registered in Japan, is regarded by the directors as being the company's ultimate parent company and controlling party.
Copies of the group accounts of AI Holdings Corporation may be obtained from AI Holdings Corp, 12-8, Nihombashi Hitsamatsu-cho, CHUO-KU 103-005, Japan.
NBS Technologies Inc., a company registered in Canada, is the smallest parent undertaking to consolidate the accounts of the company.



11.


Auditors' information

The auditors' report on the financial statements for the year ended 30 June 2021 was unqualified.

The audit report was signed on 22 February 2022 by Stephen Morgan FCA (Senior statutory auditor) on behalf of Wise & Co.

 
Page 10