ACCOUNTS - Final Accounts


Caseware UK (AP4) 2021.0.152 2021.0.152 2021-03-312021-03-31true2020-04-01falsesales of make-up and make-up brushes11trueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 07280196 2020-04-01 2021-03-31 07280196 2019-04-01 2020-03-31 07280196 2021-03-31 07280196 2020-03-31 07280196 c:Director1 2020-04-01 2021-03-31 07280196 d:OfficeEquipment 2020-04-01 2021-03-31 07280196 d:OfficeEquipment 2021-03-31 07280196 d:OfficeEquipment 2020-03-31 07280196 d:OfficeEquipment d:OwnedOrFreeholdAssets 2020-04-01 2021-03-31 07280196 d:PatentsTrademarksLicencesConcessionsSimilar 2020-04-01 2021-03-31 07280196 d:PatentsTrademarksLicencesConcessionsSimilar 2021-03-31 07280196 d:PatentsTrademarksLicencesConcessionsSimilar 2020-03-31 07280196 d:ComputerSoftware 2020-04-01 2021-03-31 07280196 d:ComputerSoftware 2021-03-31 07280196 d:ComputerSoftware 2020-03-31 07280196 d:CurrentFinancialInstruments 2021-03-31 07280196 d:CurrentFinancialInstruments 2020-03-31 07280196 d:Non-currentFinancialInstruments 2021-03-31 07280196 d:Non-currentFinancialInstruments 2020-03-31 07280196 d:CurrentFinancialInstruments d:WithinOneYear 2021-03-31 07280196 d:CurrentFinancialInstruments d:WithinOneYear 2020-03-31 07280196 d:Non-currentFinancialInstruments d:AfterOneYear 2021-03-31 07280196 d:Non-currentFinancialInstruments d:AfterOneYear 2020-03-31 07280196 d:ShareCapital 2021-03-31 07280196 d:ShareCapital 2020-03-31 07280196 d:RetainedEarningsAccumulatedLosses 2021-03-31 07280196 d:RetainedEarningsAccumulatedLosses 2020-03-31 07280196 c:FRS102 2020-04-01 2021-03-31 07280196 c:AuditExempt-NoAccountantsReport 2020-04-01 2021-03-31 07280196 c:FullAccounts 2020-04-01 2021-03-31 07280196 c:PrivateLimitedCompanyLtd 2020-04-01 2021-03-31 07280196 d:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2020-04-01 2021-03-31 07280196 d:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2021-03-31 07280196 d:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2020-03-31 07280196 d:PatentsTrademarksLicencesConcessionsSimilar d:ExternallyAcquiredIntangibleAssets 2020-04-01 2021-03-31 07280196 d:ComputerSoftware d:ExternallyAcquiredIntangibleAssets 2020-04-01 2021-03-31 07280196 d:ExternallyAcquiredIntangibleAssets 2020-04-01 2021-03-31 07280196 d:PatentsTrademarksLicencesConcessionsSimilar d:OwnedIntangibleAssets 2020-04-01 2021-03-31 07280196 d:ComputerSoftware d:OwnedIntangibleAssets 2020-04-01 2021-03-31 iso4217:GBP xbrli:pure

Registered number: 07280196









LOUISE YOUNG COSMETICS LTD







UNAUDITED

FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 MARCH 2021

 
LOUISE YOUNG COSMETICS LTD
 

CONTENTS



Page
Balance Sheet
 
1 - 2
Notes to the Financial Statements
 
3 - 9


 
LOUISE YOUNG COSMETICS LTD
REGISTERED NUMBER: 07280196

BALANCE SHEET
AS AT 31 MARCH 2021

2021
2020
Note
£
£

Fixed assets
  

Intangible assets
 4 
2,361
2,323

Tangible assets
 5 
1,086
1,358

  
3,447
3,681

Current assets
  

Stocks
  
6,813
10,061

Debtors: amounts falling due within one year
 6 
4,521
16,114

Cash at bank and in hand
  
7,225
94

  
18,559
26,269

Creditors: amounts falling due within one year
 7 
(14,259)
(29,924)

Net current assets/(liabilities)
  
 
 
4,300
 
 
(3,655)

Total assets less current liabilities
  
7,747
26

Creditors: amounts falling due after more than one year
 8 
(7,058)
-

Provisions for liabilities
  

Deferred tax
  
(206)
(258)

  
 
 
(206)
 
 
(258)

Net assets/(liabilities)
  
483
(232)


Capital and reserves
  

Called up share capital 
  
5
5

Profit and loss account
  
478
(237)

  
483
(232)


Page 1

 
LOUISE YOUNG COSMETICS LTD
REGISTERED NUMBER: 07280196
    
BALANCE SHEET (CONTINUED)
AS AT 31 MARCH 2021

The director considers that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The director acknowledges her responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




................................................
Miss L Young
Director

Date: 23 February 2022

The notes on pages 3 to 9 form part of these financial statements.

Page 2

 
LOUISE YOUNG COSMETICS LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2021

1.


General information

The Company is a private company incorporated in the United Kingdom and limited by shares. It is registered in England and Wales. The address of its registered office is 7 The Close, Norwich, Norfolk, NR1 4DJ. The principal place of business is Norwich.
The company's principal activity is that of the sales of make-up and make-up brushes.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
2.3

Government grants

Grants are accounted under the accruals model as permitted by FRS 102. Grants relating to expenditure on tangible fixed assets are credited to profit or loss at the same rate as the depreciation on the assets to which the grant relates. The deferred element of grants is included in creditors as deferred income.
Grants of a revenue nature are recognised in the Statement of Income and Retained Earnings in the same period as the related expenditure.

Page 3

 
LOUISE YOUNG COSMETICS LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2021

2.Accounting policies (continued)

 
2.4

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

 
2.5

Intangible assets

Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years.

 
2.6

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Page 4

 
LOUISE YOUNG COSMETICS LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2021

2.Accounting policies (continued)


2.6
Tangible fixed assets (continued)

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, on a reducing balance basis.

Depreciation is provided on the following basis:

Office equipment
-
20% reducing balance

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.7

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first outbasis. 
At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.8

Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in ordinary shares.


3.


Employees

The average monthly number of employees, including directors, during the year was 1 (2020 - 1).

Page 5

 
LOUISE YOUNG COSMETICS LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2021

4.


Intangible assets




Trademark
Website development
Total

£
£
£



Cost


At 1 April 2020
1,100
3,872
4,972


Additions
902
-
902


Disposals
(1,100)
-
(1,100)



At 31 March 2021

902
3,872
4,774



Amortisation


At 1 April 2020
1,100
1,549
2,649


Charge for the year on owned assets
90
774
864


On disposals
(1,100)
-
(1,100)



At 31 March 2021

90
2,323
2,413



Net book value



At 31 March 2021
812
1,549
2,361



At 31 March 2020
-
2,323
2,323



Page 6

 
LOUISE YOUNG COSMETICS LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2021

5.


Tangible fixed assets





Office equipment

£



Cost or valuation


At 1 April 2020
7,414



At 31 March 2021

7,414



Depreciation


At 1 April 2020
6,056


Charge for the year on owned assets
272



At 31 March 2021

6,328



Net book value



At 31 March 2021
1,086



At 31 March 2020
1,358

Page 7

 
LOUISE YOUNG COSMETICS LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2021

6.


Debtors

2021
2020
£
£


Trade debtors
407
80

Other debtors
3,684
15,720

Prepayments and accrued income
430
314

4,521
16,114



7.


Creditors: Amounts falling due within one year

2021
2020
£
£

Bank overdrafts
-
19,200

Bank loans
1,412
-

Trade creditors
4,156
4,282

Other taxation and social security
7,034
4,721

Accruals and deferred income
1,657
1,721

14,259
29,924



8.


Creditors: Amounts falling due after more than one year

2021
2020
£
£

Bank loans
7,058
-

7,058
-


The aggregate amount of liabilities repayable wholly or in part more than five years after the balance sheet date is:

2021
2020
£
£


Repayable by instalments
282
-

282
-



Page 8

 
LOUISE YOUNG COSMETICS LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2021

9.


Transactions with directors

As at 1 April 2020, the director owed the company £13,148. During the year, the company paid expenses on behalf of the director totalling £1,973 and the director made repayments totalling £14,011. As at 31 March 2021, the director owed the company £1,110 as included within other debtors note 6. Interest of £128 was charged on the overdrawn balances for the period (2020: £238). Interest was charged at a rate of 2.5% up to 5 April 2020 and then 2.25% thereafter. The loan is repayable on demand.

 
Page 9