ACCOUNTS - Final Accounts


Caseware UK (AP4) 2020.0.247 2020.0.247 2021-08-312021-08-31No description of principal activity112020-09-01false12truetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 01974510 2020-09-01 2021-08-31 01974510 2019-09-01 2020-08-31 01974510 2021-08-31 01974510 2020-08-31 01974510 2019-09-01 01974510 1 2020-09-01 2021-08-31 01974510 1 2019-09-01 2020-08-31 01974510 2 2020-09-01 2021-08-31 01974510 2 2019-09-01 2020-08-31 01974510 d:Director1 2020-09-01 2021-08-31 01974510 e:FurnitureFittings 2020-09-01 2021-08-31 01974510 e:FurnitureFittings 2021-08-31 01974510 e:FurnitureFittings 2020-08-31 01974510 e:FurnitureFittings e:OwnedOrFreeholdAssets 2020-09-01 2021-08-31 01974510 e:LeaseholdInvestmentProperty 2021-08-31 01974510 e:LeaseholdInvestmentProperty 2020-08-31 01974510 e:CurrentFinancialInstruments 2021-08-31 01974510 e:CurrentFinancialInstruments 2020-08-31 01974510 e:CurrentFinancialInstruments e:WithinOneYear 2021-08-31 01974510 e:CurrentFinancialInstruments e:WithinOneYear 2020-08-31 01974510 e:InvestmentPropertiesRevaluationReserve 2020-09-01 2021-08-31 01974510 e:InvestmentPropertiesRevaluationReserve 2021-08-31 01974510 e:InvestmentPropertiesRevaluationReserve 1 2020-09-01 2021-08-31 01974510 e:InvestmentPropertiesRevaluationReserve 2 2020-09-01 2021-08-31 01974510 e:InvestmentPropertiesRevaluationReserve 2019-09-01 2020-08-31 01974510 e:InvestmentPropertiesRevaluationReserve 2020-08-31 01974510 e:InvestmentPropertiesRevaluationReserve 2019-09-01 01974510 e:InvestmentPropertiesRevaluationReserve 1 2019-09-01 2020-08-31 01974510 e:InvestmentPropertiesRevaluationReserve 2 2019-09-01 2020-08-31 01974510 e:OtherMiscellaneousReserve 2020-09-01 2021-08-31 01974510 e:OtherMiscellaneousReserve 2021-08-31 01974510 e:OtherMiscellaneousReserve 1 2020-09-01 2021-08-31 01974510 e:OtherMiscellaneousReserve 2 2020-09-01 2021-08-31 01974510 e:OtherMiscellaneousReserve 2019-09-01 2020-08-31 01974510 e:OtherMiscellaneousReserve 2020-08-31 01974510 e:OtherMiscellaneousReserve 2019-09-01 01974510 e:OtherMiscellaneousReserve 1 2019-09-01 2020-08-31 01974510 e:OtherMiscellaneousReserve 2 2019-09-01 2020-08-31 01974510 e:RetainedEarningsAccumulatedLosses 2020-09-01 2021-08-31 01974510 e:RetainedEarningsAccumulatedLosses 2021-08-31 01974510 e:RetainedEarningsAccumulatedLosses 1 2020-09-01 2021-08-31 01974510 e:RetainedEarningsAccumulatedLosses 2 2020-09-01 2021-08-31 01974510 e:RetainedEarningsAccumulatedLosses 2019-09-01 2020-08-31 01974510 e:RetainedEarningsAccumulatedLosses 2020-08-31 01974510 e:RetainedEarningsAccumulatedLosses 2019-09-01 01974510 e:RetainedEarningsAccumulatedLosses 1 2019-09-01 2020-08-31 01974510 e:RetainedEarningsAccumulatedLosses 2 2019-09-01 2020-08-31 01974510 e:FinancialAssetsDesignatedFairValueThroughProfitOrLoss 2021-08-31 01974510 e:FinancialAssetsDesignatedFairValueThroughProfitOrLoss 2020-08-31 01974510 d:FRS102 2020-09-01 2021-08-31 01974510 d:Audited 2020-09-01 2021-08-31 01974510 d:FullAccounts 2020-09-01 2021-08-31 01974510 d:PrivateLimitedCompanyLtd 2020-09-01 2021-08-31 01974510 d:SmallCompaniesRegimeForAccounts 2020-09-01 2021-08-31 01974510 2 2020-09-01 2021-08-31 01974510 6 2020-09-01 2021-08-31 01974510 e:AcceleratedTaxDepreciationDeferredTax 2021-08-31 01974510 e:AcceleratedTaxDepreciationDeferredTax 2020-08-31 01974510 e:EntitiesWithJointControlOrSignificantInfluenceOverReportingEntity 2020-09-01 2021-08-31 01974510 e:EntityWithJointControlOrSignificantInfluence1 2020-09-01 2021-08-31 01974510 e:EntityWithJointControlOrSignificantInfluence2 2020-09-01 2021-08-31 01974510 e:EntityWithJointControlOrSignificantInfluence3 2020-09-01 2021-08-31 iso4217:GBP xbrli:pure

Registered number: 01974510
















LEISURE AND OUTDOOR FURNITURE ASSOCIATION LIMITED




FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 AUGUST 2021


































img350c.png


LEISURE AND OUTDOOR FURNITURE ASSOCIATION LIMITED
REGISTERED NUMBER:01974510

STATEMENT OF FINANCIAL POSITION
AS AT 31 AUGUST 2021

2021
2020
Note
£
£

Fixed assets
  

Tangible assets
 4 
1,161
2,432

Investments
 5 
7,353,638
6,380,003

Investment property
 6 
630,000
630,000

  
7,984,799
7,012,435

Current assets
  

Debtors: amounts falling due within one year
 7 
375,105
226,879

Cash at bank and in hand
 8 
23,527
50,462

  
398,632
277,341

Creditors: amounts falling due within one year
 9 
(50,682)
(60,625)

Net current assets
  
 
 
347,950
 
 
216,716

Total assets less current liabilities
  
8,332,749
7,229,151

Provisions for liabilities
  

Deferred tax
 11 
(400,814)
(278,596)

  
 
 
(400,814)
 
 
(278,596)

Net assets
  
7,931,935
6,950,555


Capital and reserves
  

Investment property reserve
 12 
88,137
88,137

Other reserves
 12 
1,617,059
1,099,563

Profit and loss account
 12 
6,226,739
5,762,855

  
7,931,935
6,950,555


The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 





M J Brand
Director
Page 1


LEISURE AND OUTDOOR FURNITURE ASSOCIATION LIMITED
REGISTERED NUMBER:01974510
    
STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT 31 AUGUST 2021


Date: 30 November 2021

The notes on pages 4 to 11 form part of these financial statements.

Page 2


LEISURE AND OUTDOOR FURNITURE ASSOCIATION LIMITED


STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 AUGUST 2021


Investment property revaluation reserve
Share investment revaluation reserve
Profit and loss account
Total equity

£
£
£
£


At 1 September 2019
88,137
1,228,257
5,821,956
7,138,350


Comprehensive income for the year

Loss for the year
-
-
(187,795)
(187,795)

Revaluation movements recognised
-
(158,647)
158,647
-

Deferred tax in respect of revaluation movements
-
29,953
(29,953)
-
Total comprehensive income for the year
-
(128,694)
(59,101)
(187,795)



At 1 September 2020
88,137
1,099,563
5,762,855
6,950,555


Comprehensive income for the year

Profit for the year
-
-
981,380
981,380

Revaluation movements recognised
-
639,714
(639,714)
-

Deferred tax in respect of revaluation movements
-
(122,218)
122,218
-
Total comprehensive income for the year
-
517,496
463,884
981,380


At 31 August 2021
88,137
1,617,059
6,226,739
7,931,935


The notes on pages 4 to 11 form part of these financial statements.

Page 3


LEISURE AND OUTDOOR FURNITURE ASSOCIATION LIMITED

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2021

1.


GENERAL INFORMATION

Leisure and Outdoor Furniture Limited is a private company, limited by shares, registered in England and Wales. Its registered number is 01974510 and its registered office is Suite 7, Pemberton House, Stafford Park 1, Telford, Shropshire, England, TF3 3BD.
The Company's principal activity is that of a professional membership organisation.

2.ACCOUNTING POLICIES

 
2.1

BASIS OF PREPARATION OF FINANCIAL STATEMENTS

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The presentation and functional currency of the Company is GBP and these financial statements are rounded to the nearest £1.

The following principal accounting policies have been applied:

 
2.2

GOING CONCERN

The Directors have reviewed budgets and forecasts for a period of 12 months following the date of approval of the financial statements and are of the opinion that the financial statements are correctly prepared on the going concern basis. The Company continues to hold healthy cash reserves and has a strong balance sheet. The Directors have considered the going concern of the business in light of challenges faced in relation to COVID-19 and feel that the Company is well structured to respond to these challenges for the foreseeable future. The Directors therefore continue to adopt the going concern basis in preparing these financial statements.

 
2.3

FOREIGN CURRENCY TRANSLATION

Functional and presentation currency

The Company's functional and presentational currency is GBP.

Transactions and balances

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

Foreign exchange gains and losses resulting from the settlement of transactions and from the translation at period-end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognised in profit or loss except when deferred in other comprehensive income as qualifying cash flow hedges.

Page 4


LEISURE AND OUTDOOR FURNITURE ASSOCIATION LIMITED

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2021

2.ACCOUNTING POLICIES (continued)

 
2.4

TURNOVER

Turnover is recognised to the extent that it is probable that the economic benefits will flow to the company and the revenue can be reliably measured. Turnover represents the value of new membership fees and annual subscriptions income from members of the association, excluding value added tax. Turnover is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

 
2.5

OPERATING LEASES: THE COMPANY AS LESSEE

Rentals paid under operating leases are charged to profit or loss on a straight line basis over the lease term.

 
2.6

INTEREST INCOME

Interest income is recognised in profit or loss using the effective interest method.

 
2.7

PENSIONS

DEFINED CONTRIBUTION PENSION PLAN

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Statement of Financial Position. The assets of the plan are held separately from the Company in independently administered funds.

 
2.8

TANGIBLE FIXED ASSETS

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Fixtures and fittings
-
25% - 33% straight line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

Page 5


LEISURE AND OUTDOOR FURNITURE ASSOCIATION LIMITED

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2021

2.ACCOUNTING POLICIES (continued)

 
2.9

INVESTMENT PROPERTY

Investment property is carried at fair value determined annually by the directors and periodically by external valuers. The fair value is derived from the current market rents and investment property yields for comparable real estate, adjusted if necessary for any difference in the nature, location or condition of the specific asset. No depreciation is provided. Changes in fair value are recognised in the Statement of Comprehensive Income.

 
2.10

VALUATION OF INVESTMENTS

Investments in subsidiaries are measured at cost less accumulated impairment.
Investments in unlisted company shares, whose market value can be reliably determined, are remeasured to market value at each Balance Sheet date. Gains and losses on remeasurement are recognised in the Statement of Comprehensive Income for the period. Where market value cannot be reliably determined, such investments are stated at historic cost less impairment.
Investments in listed company shares are remeasured to market value at each Balance Sheet date. Gains and losses on remeasurement are recognised in the Statement of Comprehensive Income for the period.

 
2.11

DEBTORS

Short term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.12

CASH AND CASH EQUIVALENTS

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.13

CREDITORS

Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.14

PROVISIONS FOR LIABILITIES

Provisions are made where an event has taken place that gives the Company a legal or constructive obligation that probably requires settlement by a transfer of economic benefit, and a reliable estimate can be made of the amount of the obligation.
Provisions are charged as an expense to profit or loss in the year that the Company becomes aware of the obligation, and are measured at the best estimate at the Statement of Financial Position date of the expenditure required to settle the obligation, taking into account relevant risks and uncertainties.
When payments are eventually made, they are charged to the provision carried in the Statement of Financial Position.

 
2.15

FINANCIAL INSTRUMENTS

The Company only enters into basic financial instrument transactions that result in the recognition of
Page 6


LEISURE AND OUTDOOR FURNITURE ASSOCIATION LIMITED

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2021

2.ACCOUNTING POLICIES (continued)


2.15
FINANCIAL INSTRUMENTS (CONTINUED)

financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in ordinary shares.

Investments in non-derivative instruments that are equity to the issuer are measured:
at fair value with changes recognised in the Statement of Comprehensive Income if the shares are publicly traded or their fair value can otherwise be measured reliably;
at cost less impairment for all other investments.


3.


EMPLOYEES

2021
2020
£
£

Wages and salaries
72,400
67,265

Social security costs
8,048
3,286

Cost of defined contribution scheme
4,590
4,500

85,038
75,051


The average monthly number of employees, including directors, during the year was 12 (2020: 11).

Page 7


LEISURE AND OUTDOOR FURNITURE ASSOCIATION LIMITED

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2021

4.


TANGIBLE FIXED ASSETS





Fixtures and fittings

£



COST OR VALUATION


At 1 September 2020
12,416


Disposals
(56)



At 31 August 2021

12,360



DEPRECIATION


At 1 September 2020
9,984


Charge for the year on owned assets
1,215



At 31 August 2021

11,199



NET BOOK VALUE



At 31 August 2021
1,161



At 31 August 2020
2,432


5.


FIXED ASSET INVESTMENTS





Investments in subsidiary companies
Listed investments
Total

£
£
£



COST OR VALUATION


At 1 September 2020
1
6,380,002
6,380,003


Additions
-
1,668,238
1,668,238


Disposals
-
(1,667,455)
(1,667,455)


Revaluations
-
972,852
972,852



At 31 August 2021
1
7,353,637
7,353,638




Page 8


LEISURE AND OUTDOOR FURNITURE ASSOCIATION LIMITED

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2021

6.


INVESTMENT PROPERTY


Long term leasehold investment property

£



VALUATION


At 1 September 2020
630,000



AT 31 AUGUST 2021
630,000

The 2021 valuations were made by the Directors, on an open market value for existing use basis.





7.


DEBTORS

2021
2020
£
£


Trade debtors
67,163
35,399

Amounts owed by group undertakings
297,773
180,023

Other debtors
8,169
9,457

Prepayments and accrued income
2,000
2,000

375,105
226,879



8.


CASH AND CASH EQUIVALENTS

2021
2020
£
£

Cash at bank and in hand
23,527
50,462

23,527
50,462



9.


CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR

2021
2020
£
£

Trade creditors
20,553
29,669

Other creditors
16,994
17,821

Accruals and deferred income
13,135
13,135

50,682
60,625


Page 9


LEISURE AND OUTDOOR FURNITURE ASSOCIATION LIMITED

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2021

10.


FINANCIAL INSTRUMENTS

2021
2020
£
£

FINANCIAL ASSETS


Financial assets measured at fair value through profit or loss
7,377,164
6,430,465




Financial assets measured at fair value through profit or loss comprise listed fixed asset investments and cash at bank and in hand.


11.


DEFERRED TAXATION




2021


£






At beginning of year
(278,596)


Charged to profit or loss
(122,218)



AT END OF YEAR
(400,814)

The provision for deferred taxation is made up as follows:

2021
2020
£
£


Fair value difference on listed shares and property investments
(400,814)
(278,596)

(400,814)
(278,596)


12.


RESERVES

Investment property revaluation reserve

The investment property revaluation reserve represents cumulative fair value gains recognised to date, net of any expected deferred tax liabilities.
Share investment revaluation reserve
The share investment revaluation reserve represents cumulative fair value gains recognised to date, net of any expected deferred tax liabilities.

Profit and loss account

The profit and loss account represents accumulated distributable profits less distributions to date.

Page 10


LEISURE AND OUTDOOR FURNITURE ASSOCIATION LIMITED

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2021

13.


PENSION COMMITMENTS

The Company pays contributions to defined contributions pension schemes for its employees. The pension cost charge represents contributions payable by the company to the pension funds and amounted to £4,590 (2020: £4,500). Contributions totalling £412 (2020: £165) were payable to these funds at the Balance Sheet date and are included in creditors.


14.


RELATED PARTY TRANSACTIONS

The Company has taken advantage of exemption, under the terms of Financial Reporting Standard 102 not to disclose related party transactions with the wholly owned subsidiary within the Group. During the financial year, Leisure and Outdoor Furniture Association Limited generated turnover from the following related parties;
Alexander Rose Ltd - £960 (2020: £660)
Hartman Outdoor Products UK Limited - £Nil (2020: £660)
Outback International (UK) Limited - £Nil (2020: £660)
Premier Decorations Limited - £660 (2020: £660)
Southsea Deckchairs Limited - £900 (2020: £660)
Tom Chambers Limited - £900 (2020: £660)
Supremo Limited- £1,140 (2020: £Nil)
There were no amounts outstanding as at 31 August 2021 (2020: £Nil).


15.


AUDITORS' INFORMATION

The auditors' report on the financial statements for the year ended 31 August 2021 was unqualified.

The audit report was signed on 10 December 2021 by Andrew Wood FCCA (Senior Statutory Auditor) on behalf of Bishop Fleming LLP.

 
Page 11