THE_BLAGDON_FARM_SHOP_LIM - Accounts


Company Registration No. 04428290 (England and Wales)
THE BLAGDON FARM SHOP LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2021
PAGES FOR FILING WITH REGISTRAR
THE BLAGDON FARM SHOP LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 7
THE BLAGDON FARM SHOP LIMITED
BALANCE SHEET
AS AT
30 APRIL 2021
30 April 2021
- 1 -
2021
2020
Notes
£
£
£
£
Fixed assets
Tangible assets
4
40,169
7,704
Current assets
Stocks
64,576
57,171
Debtors
5
14,084
19,932
Cash at bank and in hand
223,528
123,031
302,188
200,134
Creditors: amounts falling due within one year
6
(134,050)
(85,226)
Net current assets
168,138
114,908
Total assets less current liabilities
208,307
122,612
Provisions for liabilities
(7,265)
-
0
Net assets
201,042
122,612
Capital and reserves
Called up share capital
7
40,000
40,000
Profit and loss reserves
161,042
82,612
Total equity
201,042
122,612

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 30 April 2021 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

THE BLAGDON FARM SHOP LIMITED
BALANCE SHEET (CONTINUED)
AS AT
30 APRIL 2021
30 April 2021
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 8 February 2022 and are signed on its behalf by:
Miss J R Celerier
Mr W M Wood
Director
Director
Company Registration No. 04428290
THE BLAGDON FARM SHOP LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2021
- 3 -
1
Accounting policies
Company information

The Blagdon Farm Shop Limited is a private company limited by shares incorporated in England and Wales. The registered office is Blagdon Estate Office, Seaton Burn, Newcastle upon Tyne, NE13 6DE. The company's registration number is 04428290.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Going concern

The global pandemic struck the UK in March 2020 when a national lockdown was announced and businesses were forced to close. The company was impacted slightly during this period when the national lockdown forced immediate changes in its operations. Thereafter the company has not seen a significant fall in demand and having accessed available Government funding to support the business during the initial period of change, trading activity has not been adversely affected.true

 

The directors have considered the impact of Covid-19 on the business and its ability to continue to trade and have no concerns with any aspect of its operations or trading activities.

 

 

1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods provided in the normal course of business, and is shown net of VAT.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Land and buildings: Leasehold
Straight line over 10 years
Plant and machinery
Straight line over 4 years
Fixtures, fittings and equipment
Straight line over 5 years
Motor vehicles
Straight line over 5 years

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

THE BLAGDON FARM SHOP LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2021
1
Accounting policies
(Continued)
- 4 -
1.5
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.6
Cash at bank and in hand

Cash at bank and in hand are basic financial assets.

1.7
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are measured at transaction price. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities are classified according to the substance of the contractual arrangements entered into.

Basic financial liabilities

Basic financial liabilities, including creditors, are recognised at transaction price. Financial liabilities classified as payable within one year are not amortised.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.8
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

THE BLAGDON FARM SHOP LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2021
1
Accounting policies
(Continued)
- 5 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.9
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

1.10
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.11
Leases

Rentals payable under operating leases are charged to income on a straight line basis over the term of the relevant lease.

1.12
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

THE BLAGDON FARM SHOP LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2021
- 6 -
3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2021
2020
Number
Number
Total
22
21
4
Tangible fixed assets
Land and buildings
Plant and machinery etc
Total
£
£
£
Cost
At 1 May 2020
95,187
204,850
300,037
Additions
-
0
40,709
40,709
Disposals
-
0
(7,500)
(7,500)
At 30 April 2021
95,187
238,059
333,246
Depreciation and impairment
At 1 May 2020
92,681
199,652
292,333
Depreciation charged in the year
573
7,671
8,244
Eliminated in respect of disposals
-
0
(7,500)
(7,500)
At 30 April 2021
93,254
199,823
293,077
Carrying amount
At 30 April 2021
1,933
38,236
40,169
At 30 April 2020
2,506
5,198
7,704
5
Debtors
2021
2020
Amounts falling due within one year:
£
£
Trade debtors
2,633
766
Other debtors
11,451
11,769
14,084
12,535
THE BLAGDON FARM SHOP LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2021
5
Debtors
(Continued)
- 7 -
2021
2020
Amounts falling due after more than one year:
£
£
Deferred tax asset
-
0
7,397
Total debtors
14,084
19,932
6
Creditors: amounts falling due within one year
2021
2020
£
£
Trade creditors
77,338
46,857
Corporation tax
4,994
-
0
Other taxation and social security
6,237
4,686
Other creditors
45,481
33,683
134,050
85,226
7
Called up share capital
2021
2020
£
£
Ordinary share capital
Issued and fully paid
40,000 Ordinary shares of £1 each
40,000
40,000
8
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2021
2020
£
£
22,540
22,540
2021-04-302020-05-01false08 February 2022CCH SoftwareCCH Accounts Production 2021.200No description of principal activityMiss J R CelerierMr T J AtkinsonMr W M WoodMiss J R Celerier044282902020-05-012021-04-30044282902021-04-30044282902020-04-3004428290core:LandBuildings2021-04-3004428290core:OtherPropertyPlantEquipment2021-04-3004428290core:LandBuildings2020-04-3004428290core:OtherPropertyPlantEquipment2020-04-3004428290core:CurrentFinancialInstrumentscore:WithinOneYear2021-04-3004428290core:CurrentFinancialInstrumentscore:WithinOneYear2020-04-3004428290core:CurrentFinancialInstruments2021-04-3004428290core:CurrentFinancialInstruments2020-04-3004428290core:ShareCapital2021-04-3004428290core:ShareCapital2020-04-3004428290core:RetainedEarningsAccumulatedLosses2021-04-3004428290core:RetainedEarningsAccumulatedLosses2020-04-3004428290bus:CompanySecretaryDirector12020-05-012021-04-3004428290bus:Director22020-05-012021-04-3004428290core:LandBuildingscore:LeasedAssetsHeldAsLessee2020-05-012021-04-3004428290core:PlantMachinery2020-05-012021-04-3004428290core:FurnitureFittings2020-05-012021-04-3004428290core:MotorVehicles2020-05-012021-04-30044282902019-05-012020-04-3004428290core:LandBuildings2020-04-3004428290core:OtherPropertyPlantEquipment2020-04-30044282902020-04-3004428290core:LandBuildings2020-05-012021-04-3004428290core:OtherPropertyPlantEquipment2020-05-012021-04-3004428290core:WithinOneYear2021-04-3004428290core:WithinOneYear2020-04-3004428290core:AfterOneYear2021-04-3004428290core:AfterOneYear2020-04-3004428290bus:PrivateLimitedCompanyLtd2020-05-012021-04-3004428290bus:SmallCompaniesRegimeForAccounts2020-05-012021-04-3004428290bus:FRS1022020-05-012021-04-3004428290bus:AuditExemptWithAccountantsReport2020-05-012021-04-3004428290bus:Director12020-05-012021-04-3004428290bus:Director32020-05-012021-04-3004428290bus:CompanySecretary12020-05-012021-04-3004428290bus:FullAccounts2020-05-012021-04-30xbrli:purexbrli:sharesiso4217:GBP