ACCOUNTS - Final Accounts preparation


Caseware UK (AP4) 2020.0.247 2020.0.247 2021-05-312021-05-31true2020-06-01falseWind Turbines33trueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 09195872 2020-06-01 2021-05-31 09195872 c:Director1 2020-06-01 2021-05-31 09195872 c:Director1 2021-05-31 09195872 c:Director1 2020-06-01 09195872 2019-06-01 2020-05-31 09195872 2021-05-31 09195872 2020-05-31 09195872 c:Director2 2020-06-01 2021-05-31 09195872 d:PlantMachinery 2020-06-01 2021-05-31 09195872 d:PlantMachinery 2021-05-31 09195872 d:PlantMachinery 2020-05-31 09195872 d:PlantMachinery d:OwnedOrFreeholdAssets 2020-06-01 2021-05-31 09195872 d:CurrentFinancialInstruments 2021-05-31 09195872 d:CurrentFinancialInstruments 2020-05-31 09195872 d:Non-currentFinancialInstruments 2021-05-31 09195872 d:Non-currentFinancialInstruments 2020-05-31 09195872 d:CurrentFinancialInstruments d:WithinOneYear 2021-05-31 09195872 d:CurrentFinancialInstruments d:WithinOneYear 2020-05-31 09195872 d:Non-currentFinancialInstruments d:AfterOneYear 2021-05-31 09195872 d:Non-currentFinancialInstruments d:AfterOneYear 2020-05-31 09195872 d:ShareCapital 2021-05-31 09195872 d:ShareCapital 2020-05-31 09195872 d:RetainedEarningsAccumulatedLosses 2021-05-31 09195872 d:RetainedEarningsAccumulatedLosses 2020-05-31 09195872 c:OrdinaryShareClass1 2020-06-01 2021-05-31 09195872 c:OrdinaryShareClass1 2021-05-31 09195872 c:OrdinaryShareClass1 2020-05-31 09195872 c:OrdinaryShareClass2 2020-06-01 2021-05-31 09195872 c:OrdinaryShareClass2 2021-05-31 09195872 c:OrdinaryShareClass2 2020-05-31 09195872 c:FRS102 2020-06-01 2021-05-31 09195872 c:AuditExempt-NoAccountantsReport 2020-06-01 2021-05-31 09195872 c:FullAccounts 2020-06-01 2021-05-31 09195872 c:PrivateLimitedCompanyLtd 2020-06-01 2021-05-31 09195872 d:AcceleratedTaxDepreciationDeferredTax 2021-05-31 09195872 d:AcceleratedTaxDepreciationDeferredTax 2020-05-31 xbrli:shares iso4217:GBP xbrli:pure

Company Registration Number 09195872























FIRS FARM TURBINE LIMITED





UNAUDITED
FINANCIAL STATEMENTS





 31 MAY 2021























img68b5.png

 
FIRS FARM TURBINE LIMITED
REGISTERED NUMBER: 09195872

STATEMENT OF FINANCIAL POSITION
AS AT 31 MAY 2021

2021
2020
Note
£
£

Fixed assets
  

Tangible assets
 4 
411,250
440,625

Current assets
  

Debtors: amounts falling due within one year
 5 
9,270
10,089

Cash at bank and in hand
 6 
42,620
48,357

  
51,890
58,446

Creditors: amounts falling due within one year
 7 
(205,215)
(293,135)

Net current liabilities
  
 
 
(153,325)
 
 
(234,689)

Total assets less current liabilities
  
257,925
205,936

Creditors: amounts falling due after more than one year
 8 
(170,775)
(132,250)

Provisions for liabilities
  

Deferred tax
 9 
(64,375)
(67,000)

Net assets
  
22,775
6,686


Capital and reserves
  

Called up share capital 
 10 
20
20

Profit and loss account
  
22,755
6,666

  
22,775
6,686


Page 1

 
FIRS FARM TURBINE LIMITED
REGISTERED NUMBER: 09195872

STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT 31 MAY 2021

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




SD Milner
Director

Date: 23 February 2022

The notes on pages 3 to 8 form part of these financial statements.

Page 2

 
FIRS FARM TURBINE LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2021

1.


General information

Firs Farm Turbine Limited is a private company limited by shares, incorporated and domiciled in the United Kingdom. The address of its registered office and principal place of business is Unit 14 Follifoot Ridge Business Park, Pannal Road, Harrogate, North Yorkshire, HG3 1DP. 
The principal activity of the company is the generation of electricity.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Going concern

The directors have considered the on-going situation with regard to COVID-19 as part of their going concern assessment. The view of the directors is that, while they acknowledge the significant disruption that the pandemic has brought the directors feel that the company is well placed to negotiate the unique set of conditions currently facing the UK economy.
In reaching their conclusion, the directors have considered their cash flow position from a period of 12 months from the date of sign off, the various financial support measures that have been announced by the UK  government, and the availability of funding.
After consideration of all factors, the directors continue to adopt the going concern basis in preparing the financial statements.

 
2.3

Foreign currency translation

Functional and presentation currency

The Company's functional and presentational currency is GBP.

Transactions and balances

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

Page 3

 
FIRS FARM TURBINE LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2021

2.Accounting policies (continued)

 
2.4

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
2.5

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.6

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Plant and machinery
-
5%

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.7

Debtors

Short term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at transaction value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

Page 4

 
FIRS FARM TURBINE LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2021

2.Accounting policies (continued)

 
2.8

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.9

Creditors

Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at transaction value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.10

Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in ordinary shares.

Financial assets that are measured at cost and amortised cost are assessed at the end of each reporting period for objective evidence of impairment. If objective evidence of impairment is found, an impairment loss is recognised in the Statement of Income and Retained Earnings.

 
2.11

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the Statement of Financial Position date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.


3.


Employees

The average monthly number of employees, including directors, during the year was 3 (2020 - 3).

Page 5

 
FIRS FARM TURBINE LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2021

4.


Tangible fixed assets





Plant and machinery

£



Cost or valuation


At 1 June 2020
587,500



At 31 May 2021

587,500



Depreciation


At 1 June 2020
146,875


Charge for the year on owned assets
29,375



At 31 May 2021

176,250



Net book value



At 31 May 2021
411,250



At 31 May 2020
440,625


5.


Debtors

2021
2020
£
£


Prepayments and accrued income
9,270
10,089

9,270
10,089



6.


Cash and cash equivalents

2021
2020
£
£

Cash at bank and in hand
42,620
48,357

42,620
48,357


Page 6

 
FIRS FARM TURBINE LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2021

7.


Creditors: Amounts falling due within one year

2021
2020
£
£

Loan notes
-
65,000

Trade creditors
2,522
4,414

Corporation tax
14,317
7,998

Other taxation and social security
797
1,272

Other creditors
170,775
197,250

Accruals and deferred income
16,804
17,201

205,215
293,135



8.


Creditors: Amounts falling due after more than one year

2021
2020
£
£

Loan notes
170,775
132,250

170,775
132,250



9.


Deferred taxation




2021


£






At beginning of year
(67,000)


Charged to profit or loss
2,625



At end of year
(64,375)

The provision for deferred taxation is made up as follows:

2021
2020
£
£


Accelerated capital allowances
64,375
67,000

64,375
67,000

Page 7

 
FIRS FARM TURBINE LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2021

10.


Share capital

2021
2020
£
£
Allotted, called up and fully paid



1,000 (2020 - 1,000) A Ordinary shares of £0.01 each
10
10
1,000 (2020 - 1,000) B Ordinary shares of £0.01 each
10
10

20

20


All shares have attached to them full voting, dividend and capital distribution rights.



11.


Related party transactions

Included within creditors is a loan note of £170,775 (2020 - £197,250) due to R Fawkes, a director. The balance is interest free and repayable in ten installments on each anniversary of the date of issue of the loan. During the year the company paid rent to R Fawkes of £12,000 (2020 - £12,000). 
 


Page 8