Zelltec Projects Limited - Accounts to registrar (filleted) - small 18.2

Zelltec Projects Limited - Accounts to registrar (filleted) - small 18.2


IRIS Accounts Production v21.4.0.171 06251872 Board of Directors 1.6.20 31.5.21 31.5.21 false true false false true false Fair value model Ordinary 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure062518722020-05-31062518722021-05-31062518722020-06-012021-05-31062518722019-05-31062518722019-06-012020-05-31062518722020-05-3106251872ns16:EnglandWales2020-06-012021-05-3106251872ns15:PoundSterling2020-06-012021-05-3106251872ns11:Director12020-06-012021-05-3106251872ns11:PrivateLimitedCompanyLtd2020-06-012021-05-3106251872ns11:SmallEntities2020-06-012021-05-3106251872ns11:AuditExempt-NoAccountantsReport2020-06-012021-05-3106251872ns11:SmallCompaniesRegimeForDirectorsReport2020-06-012021-05-3106251872ns11:SmallCompaniesRegimeForAccounts2020-06-012021-05-3106251872ns11:FullAccounts2020-06-012021-05-3106251872ns11:OrdinaryShareClass12020-06-012021-05-3106251872ns11:Director22020-06-012021-05-3106251872ns11:Director32020-06-012021-05-3106251872ns11:CompanySecretary12020-06-012021-05-3106251872ns11:RegisteredOffice2020-06-012021-05-3106251872ns6:CurrentFinancialInstruments2021-05-3106251872ns6:CurrentFinancialInstruments2020-05-3106251872ns6:Non-currentFinancialInstruments2021-05-3106251872ns6:Non-currentFinancialInstruments2020-05-3106251872ns6:ShareCapital2021-05-3106251872ns6:ShareCapital2020-05-3106251872ns6:RetainedEarningsAccumulatedLosses2021-05-3106251872ns6:RetainedEarningsAccumulatedLosses2020-05-3106251872ns6:OwnedOrFreeholdAssetsns6:LandBuildings2020-06-012021-05-3106251872ns6:LandBuildings2020-05-3106251872ns6:LandBuildings2021-05-3106251872ns6:LandBuildings2020-05-3106251872ns6:Non-currentFinancialInstruments2020-06-012021-05-3106251872ns11:OrdinaryShareClass12021-05-31
REGISTERED NUMBER: 06251872 (England and Wales)















Unaudited Financial Statements

for the Year Ended 31 May 2021

for

ZELLTEC PROJECTS LIMITED

ZELLTEC PROJECTS LIMITED (REGISTERED NUMBER: 06251872)

Contents of the Financial Statements
for the year ended 31 May 2021










Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


ZELLTEC PROJECTS LIMITED

Company Information
for the year ended 31 May 2021







Directors: Mr M Anthonisz
Mr B P M Bacon
Mr P A Cedron





Secretary: Mr M Anthonisz





Registered office: Unit 3, Polaris Centre
41 Brownfields
Welwyn Garden City
Hertfordshire
AL7 1AN





Registered number: 06251872 (England and Wales)





Accountants: Haines Watts
Chartered Accountants
3rd Floor
Marlborough House
298 Regents Park Road
Finchley
London
N3 2SZ

ZELLTEC PROJECTS LIMITED (REGISTERED NUMBER: 06251872)

Balance Sheet
31 May 2021

2021 2020
Notes £ £ £ £
Fixed assets
Tangible assets 4 308,712 308,712
Investment property 5 1,139,729 -
1,448,441 308,712

Current assets
Stocks 1,098,806 902,806
Cash at bank and in hand 155,220 94,121
1,254,026 996,927
Creditors
Amounts falling due within one year 6 1,627,088 14,634
Net current (liabilities)/assets (373,062 ) 982,293
Total assets less current liabilities 1,075,379 1,291,005

Creditors
Amounts falling due after more than one
year

7

971,796

1,193,689
Net assets 103,583 97,316

Capital and reserves
Called up share capital 8 400 400
Retained earnings 103,183 96,916
Shareholders' funds 103,583 97,316

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 May 2021.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 May 2021 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

ZELLTEC PROJECTS LIMITED (REGISTERED NUMBER: 06251872)

Balance Sheet - continued
31 May 2021


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Profit and Loss Account has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 20 December 2021 and were signed on its behalf by:





Mr P A Cedron - Director


ZELLTEC PROJECTS LIMITED (REGISTERED NUMBER: 06251872)

Notes to the Financial Statements
for the year ended 31 May 2021


1. Statutory information

Zelltec Projects Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

The presentation and functional currency of the company is UK Pounds Sterling. Amounts are rounded to the nearest £.

2. Accounting policies

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention as modified by the revaluation of investment properties at fair value.

Key source of estimation, uncertainty and judgement
The preparation of financial statements in conformity with generally accepted accounting practice requires management to make estimates and judgement that affect the reported amounts of assets and liabilities as well as the disclosure of contingent assets and liabilities at the balance sheet date and the reported amounts of revenues and expenses during the reporting period.

There is estimation uncertainty in calculating bad debt provisions. A full line by line review of trade debtors is carried out at the end of each month. Whilst every attempt is made to ensure that the bad debt provisions are as accurate as possible, there remains a risk that the provisions do not match the level of debts which ultimately prove to be uncollectable.

Turnover
Turnover represents amounts receivable for rents and are included in the profit and loss account in the period to which they relate to.

Sales of properties are included in the profit and loss accounts on an irrevocable exchange of contract.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Freehold property - Not depreciated

Property held for use by the company is held at revalued amounts. This is applied in accordance with the alternative accounting rules in accordance with the Companies Act 2006.

Investment property
Investment property is shown at most recent valuation. Any aggregate surplus or deficit arising from changes in fair value is recognised in profit or loss.

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

ZELLTEC PROJECTS LIMITED (REGISTERED NUMBER: 06251872)

Notes to the Financial Statements - continued
for the year ended 31 May 2021


2. Accounting policies - continued

Financial instruments
Financial assets and financial liabilities are recognised in the balance sheet when the company becomes a party to the contractual provisions of the instrument.

Trade and other debtors and creditors are classified as basic financial instruments and measured at initial recognition at transaction price. Debtors and creditors are subsequently measured at amortised cost using the effective interest rate method. A provision is established when there is objective evidence that the company will not be able to collect all amounts due.

Cash and cash equivalents are classified as basic financial instruments and comprise cash in hand and at bank and bank overdrafts.

Financial liabilities and equity instruments issued by the company are classified in accordance with the substance of the contractual arrangements entered into and the definitions of a financial liability and an equity instrument. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities. Equity instruments issued by the company are recorded at the proceeds received, net of direct issue costs.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Profit and Loss Account, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

3. Employees and directors

The average number of employees during the year was 3 (2020 - 3 ) .

4. Tangible fixed assets
Freehold
property
£
Cost
At 1 June 2020
and 31 May 2021 308,712
Net book value
At 31 May 2021 308,712
At 31 May 2020 308,712

ZELLTEC PROJECTS LIMITED (REGISTERED NUMBER: 06251872)

Notes to the Financial Statements - continued
for the year ended 31 May 2021


5. Investment property
Total
£
Fair value
Additions 1,139,729
At 31 May 2021 1,139,729
Net book value
At 31 May 2021 1,139,729

6. Creditors: amounts falling due within one year
2021 2020
£ £
Trade creditors 340 1,140
Taxation and social security 7,926 3,959
Other creditors 1,618,822 9,535
1,627,088 14,634

7. Creditors: amounts falling due after more than one year
2021 2020
£ £
Bank loans 971,796 167,821
Other creditors - 1,025,868
971,796 1,193,689

Amounts falling due in more than five years:

Repayable by instalments
Bank loans more 5 yr by instal 971,796 167,821

Bank loans are secured by way of a fixed charge on properties held as Fixed Assets and Stock and a floating charge over the assets of the company.

8. Called up share capital


Allotted, issued and fully paid:
Number: Class: Nominal 2021 2020
value: £ £
400 Ordinary £1 400 400

9. Related party disclosures

Included above in Other creditors is an amount of £1,576,768 (2020 : £1,025,868) owed to a related company. They are related by virtue of common directorships and shareholders.