BLACKACRE_(GREAT_BLAKENHA - Accounts


Company Registration No. 09247071 (England and Wales)
BLACKACRE (GREAT BLAKENHAM) LTD
ANNUAL REPORT AND UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2022
PAGES FOR FILING WITH REGISTRAR
BLACKACRE (GREAT BLAKENHAM) LTD
CONTENTS
Page
Statement of financial position
1 - 2
Notes to the financial statements
3 - 7
BLACKACRE (GREAT BLAKENHAM) LTD
STATEMENT OF FINANCIAL POSITION
AS AT
31 JANUARY 2022
31 January 2022
- 1 -
2022
2021
Notes
£
£
£
£
Fixed assets
Tangible assets
4
198,875
75,759
Investment properties
5
39,376,000
20,560,876
39,574,875
20,636,635
Current assets
Debtors
6
12,307,007
8,374,801
Cash at bank and in hand
2,660,276
25,472
14,967,283
8,400,273
Creditors: amounts falling due within one year
7
(1,623,665)
(864,500)
Net current assets
13,343,618
7,535,773
Total assets less current liabilities
52,918,493
28,172,408
Creditors: amounts falling due after more than one year
8
(15,912,833)
(10,720,026)
Provisions for liabilities
(3,726,882)
(2,637,514)
Net assets
33,278,778
14,814,868
Capital and reserves
Called up share capital
10
10
Other reserves
29,740,126
11,214,326
Profit and loss reserves
3,538,642
3,600,532
Total equity
33,278,778
14,814,868

The directors of the company have elected not to include a copy of the income statement within the financial statements.true

For the financial year ended 31 January 2022 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

BLACKACRE (GREAT BLAKENHAM) LTD
STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT
31 JANUARY 2022
31 January 2022
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 23 February 2022 and are signed on its behalf by:
Mr R Francis
Director
Company Registration No. 09247071
BLACKACRE (GREAT BLAKENHAM) LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2022
- 3 -
1
Accounting policies
Company information

Blackacre (Great Blakenham) Ltd is a private company limited by shares incorporated in England and Wales. The registered office is The Octagon Suite E2, 2nd Floor Middleborough, Colchester, Essex, CO1 1TG.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Fixtures and fittings
25% Reducing balance
Motor vehicles
useful economic life

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.3
Investment properties

Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. Changes in fair value are recognised in profit or loss.

1.4
Borrowing costs related to fixed assets

Borrowing costs directly attributable to the acquisition, construction or production of qualifying assets, which are assets that necessarily take a substantial period of time to get ready for their intended use or sale, are added to the cost of those assets, until such time as the assets are substantially ready for their intended use or sale.

All other borrowing costs are recognised in profit or loss in the period in which they are incurred.

1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

BLACKACRE (GREAT BLAKENHAM) LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2022
1
Accounting policies
(Continued)
- 4 -
1.6
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.7
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's statement of financial position when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

1.8
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.9
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.10
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the statement of financial position as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

BLACKACRE (GREAT BLAKENHAM) LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2022
- 5 -
3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2022
2021
Number
Number
Total
3
3
4
Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 February 2021
185,654
Additions
238,103
Disposals
(132,549)
At 31 January 2022
291,208
Depreciation and impairment
At 1 February 2021
109,895
Depreciation charged in the year
35,263
Eliminated in respect of disposals
(52,825)
At 31 January 2022
92,333
Carrying amount
At 31 January 2022
198,875
At 31 January 2021
75,759
BLACKACRE (GREAT BLAKENHAM) LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2022
- 6 -
5
Investment property
2022
£
Fair value
At 1 February 2021
20,560,876
Additions
3,886,428
Disposals
(6,542,097)
Revaluations
19,615,168
Other changes
1,855,625
At 31 January 2022
39,376,000

Investment property comprises of land valued at £39,376,000. The fair value of the investment property has been arrived at on the basis of valuations carried out by Knight Frank, Commercial Property Agents on 23 April 2021 and Allsops, Chartered Surveyors on 23 July 2021.

6
Debtors
2022
2021
Amounts falling due within one year:
£
£
Other debtors
12,307,007
8,374,801
7
Creditors: amounts falling due within one year
2022
2021
£
£
Trade creditors
219,397
172,881
Taxation and social security
17,337
170,696
Other creditors
1,386,931
520,923
1,623,665
864,500
8
Creditors: amounts falling due after more than one year
2022
2021
£
£
Bank loans and overdrafts
15,910,834
10,645,000
Other creditors
1,999
75,026
15,912,833
10,720,026

Fixed and floating charges dated 26 November 2019 and 9 June 2021 in favour of Octopus Real Estate S.A.R.L are currently held over land on the south side of Blue Barn Lane, Great Blakenham (title numbers SK286697 and SK237982) , land on the south side if Addison Way, Great Blakenham (title number SK384309), and land west of Bramford Road, Great Blakenham.

BLACKACRE (GREAT BLAKENHAM) LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2022
- 7 -
9
Directors' transactions

No guarantees have been given or received during the period.

2022-01-312021-02-01false23 February 2022CCH SoftwareCCH Accounts Production 2021.300No description of principal activityMr R FrancisMr Z HembryMr B ShoveMr M Slater092470712021-02-012022-01-31092470712022-01-31092470712021-01-3109247071core:OtherPropertyPlantEquipment2022-01-3109247071core:OtherPropertyPlantEquipment2021-01-3109247071core:CurrentFinancialInstrumentscore:WithinOneYear2022-01-3109247071core:CurrentFinancialInstrumentscore:WithinOneYear2021-01-3109247071core:Non-currentFinancialInstrumentscore:AfterOneYear2022-01-3109247071core:Non-currentFinancialInstrumentscore:AfterOneYear2021-01-3109247071core:CurrentFinancialInstruments2022-01-3109247071core:CurrentFinancialInstruments2021-01-3109247071core:Non-currentFinancialInstruments2022-01-3109247071core:Non-currentFinancialInstruments2021-01-3109247071core:ShareCapital2022-01-3109247071core:ShareCapital2021-01-3109247071core:OtherMiscellaneousReserve2022-01-3109247071core:OtherMiscellaneousReserve2021-01-3109247071core:RetainedEarningsAccumulatedLosses2022-01-3109247071core:RetainedEarningsAccumulatedLosses2021-01-3109247071bus:Director22021-02-012022-01-3109247071core:FurnitureFittings2021-02-012022-01-3109247071core:MotorVehicles2021-02-012022-01-31092470712020-02-012021-01-3109247071core:OtherPropertyPlantEquipment2021-01-3109247071core:OtherPropertyPlantEquipment2021-02-012022-01-31092470712021-01-3109247071core:WithinOneYear2022-01-3109247071core:WithinOneYear2021-01-3109247071bus:PrivateLimitedCompanyLtd2021-02-012022-01-3109247071bus:SmallCompaniesRegimeForAccounts2021-02-012022-01-3109247071bus:FRS1022021-02-012022-01-3109247071bus:AuditExemptWithAccountantsReport2021-02-012022-01-3109247071bus:Director12021-02-012022-01-3109247071bus:Director32021-02-012022-01-3109247071bus:Director42021-02-012022-01-3109247071bus:FullAccounts2021-02-012022-01-31xbrli:purexbrli:sharesiso4217:GBP