GRADCONSULT_LTD - Accounts


Company Registration No. 08653774 (England and Wales)
GRADCONSULT LTD
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2021
PAGES FOR FILING WITH REGISTRAR
GRADCONSULT LTD
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 8
GRADCONSULT LTD
BALANCE SHEET
AS AT
31 AUGUST 2021
31 August 2021
- 1 -
2021
2020
Notes
£
£
£
£
Fixed assets
Tangible assets
4
3,092
1,839
Current assets
Debtors
5
272,968
110,860
Cash at bank and in hand
2,369
53,477
275,337
164,337
Creditors: amounts falling due within one year
6
(200,217)
(83,995)
Net current assets
75,120
80,342
Total assets less current liabilities
78,212
82,181
Creditors: amounts falling due after more than one year
7
(42,430)
(89,329)
Net assets/(liabilities)
35,782
(7,148)
Capital and reserves
Called up share capital
8
1
1
Profit and loss reserves
35,781
(7,149)
Total equity
35,782
(7,148)

The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 August 2021 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The director acknowledges her responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The member has not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

GRADCONSULT LTD
BALANCE SHEET (CONTINUED)
AS AT
31 AUGUST 2021
31 August 2021
- 2 -
The financial statements were approved and signed by the director and authorised for issue on 9 February 2022
R Fielding
Director
Company Registration No. 08653774
GRADCONSULT LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2021
- 3 -
1
Accounting policies
Company information

Gradconsult Ltd is a private company limited by shares incorporated in England and Wales. The registered office is The Workstation, 15 Paternoster Row, Sheffield, S1 2BX.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for services provided in the normal course of business.

Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Fixtures, fittings & equipment
25% straight line
Computer equipment
50% straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.4
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

GRADCONSULT LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2021
1
Accounting policies
(Continued)
- 4 -

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.5
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.6
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

GRADCONSULT LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2021
1
Accounting policies
(Continued)
- 5 -
Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.7
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.8
Taxation

The tax expense represents the sum of the tax currently payable tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

1.9
Government grants

Grants received in relation to the government’s Coronavirus Job Retention Scheme have been recognised within other operating income. The grant is accounted for on the accruals basis once the related payroll return has been submitted.

 

Coronavirus support grants received during the period from local authorities are recognised within other operating income.

1.10
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

GRADCONSULT LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2021
- 6 -
2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2021
2020
Number
Number
Total
10
10
3
Taxation
2021
2020
£
£
Current tax
UK corporation tax on profits for the current period
16,535
12,361
4
Tangible fixed assets
Fixtures, fittings & equipment
Computer equipment
Total
£
£
£
Cost
At 1 September 2020
3,377
10,354
13,731
Additions
247
3,779
4,026
Disposals
-
0
(2,500)
(2,500)
At 31 August 2021
3,624
11,633
15,257
Depreciation and impairment
At 1 September 2020
2,429
9,463
11,892
Depreciation charged in the year
801
1,972
2,773
Eliminated in respect of disposals
-
0
(2,500)
(2,500)
At 31 August 2021
3,230
8,935
12,165
Carrying amount
At 31 August 2021
394
2,698
3,092
At 31 August 2020
948
891
1,839
GRADCONSULT LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2021
- 7 -
5
Debtors
2021
2020
Amounts falling due within one year:
£
£
Trade debtors
223,782
43,471
Other debtors
45,915
59,616
Prepayments and accrued income
3,271
7,773
272,968
110,860
6
Creditors: amounts falling due within one year
2021
2020
£
£
Bank loans
57,733
22,089
Trade creditors
9,262
6,603
Corporation tax
16,535
14,311
Other taxation and social security
59,121
33,672
Deferred income
51,975
-
0
Other creditors
1,586
4,420
Accruals
4,005
2,900
200,217
83,995

The bank loans are secured by way of personal guarantee.

7
Creditors: amounts falling due after more than one year
2021
2020
£
£
Bank loans
42,430
89,329

The bank loans are secured by way of personal guarantee.

8
Called up share capital
2021
2020
2021
2020
Ordinary share capital
Number
Number
£
£
Issued and fully paid
100 Ordinary shares of £1 each
100
100
1
1
GRADCONSULT LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2021
- 8 -
9
Directors' transactions

Advances or credits have been granted by the company to its directors as follows:

Description
% Rate
Opening balance
Amounts advanced
Interest charged
Amounts repaid
Closing balance
£
£
£
£
£
R Fielding
2.50
45,908
52,933
875
(67,509)
32,207
45,908
52,933
875
(67,509)
32,207

The maximum amount outstanding during the year was £45,908.

2021-08-312020-09-01false09 February 2022CCH SoftwareCCH Accounts Production 2021.300No description of principal activityR Fielding086537742020-09-012021-08-31086537742021-08-31086537742020-08-3108653774core:FurnitureFittings2021-08-3108653774core:ComputerEquipment2021-08-3108653774core:FurnitureFittings2020-08-3108653774core:ComputerEquipment2020-08-3108653774core:CurrentFinancialInstrumentscore:WithinOneYear2021-08-3108653774core:CurrentFinancialInstrumentscore:WithinOneYear2020-08-3108653774core:Non-currentFinancialInstrumentscore:AfterOneYear2021-08-3108653774core:Non-currentFinancialInstrumentscore:AfterOneYear2020-08-3108653774core:CurrentFinancialInstruments2021-08-3108653774core:CurrentFinancialInstruments2020-08-3108653774core:ShareCapital2021-08-3108653774core:ShareCapital2020-08-3108653774core:RetainedEarningsAccumulatedLosses2021-08-3108653774core:RetainedEarningsAccumulatedLosses2020-08-3108653774bus:Director12020-09-012021-08-3108653774core:FurnitureFittings2020-09-012021-08-3108653774core:ComputerEquipment2020-09-012021-08-31086537742019-09-012020-08-3108653774core:UKTax2020-09-012021-08-3108653774core:UKTax2019-09-012020-08-3108653774core:FurnitureFittings2020-08-3108653774core:ComputerEquipment2020-08-31086537742020-08-3108653774core:Non-currentFinancialInstruments2021-08-3108653774core:Non-currentFinancialInstruments2020-08-3108653774bus:PrivateLimitedCompanyLtd2020-09-012021-08-3108653774bus:SmallCompaniesRegimeForAccounts2020-09-012021-08-3108653774bus:FRS1022020-09-012021-08-3108653774bus:AuditExemptWithAccountantsReport2020-09-012021-08-3108653774bus:FullAccounts2020-09-012021-08-31xbrli:purexbrli:sharesiso4217:GBP