Bristol Quality Care Limited - Period Ending 2021-05-31

Bristol Quality Care Limited - Period Ending 2021-05-31


Bristol Quality Care Limited 08519427 false 2020-06-01 2021-05-31 2021-05-31 The principal activity of the company is social work activities without accommodation for the elderly and disabled Digita Accounts Production Advanced 6.29.9459.0 true 08519427 2020-06-01 2021-05-31 08519427 2021-05-31 08519427 bus:Director2 1 2021-05-31 08519427 bus:OrdinaryShareClass1 2021-05-31 08519427 bus:OrdinaryShareClass2 2021-05-31 08519427 core:CurrentFinancialInstruments 2021-05-31 08519427 core:CurrentFinancialInstruments core:WithinOneYear 2021-05-31 08519427 core:Non-currentFinancialInstruments core:AfterOneYear 2021-05-31 08519427 core:OtherResidualIntangibleAssets 2021-05-31 08519427 core:FurnitureFittingsToolsEquipment 2021-05-31 08519427 core:MotorVehicles 2021-05-31 08519427 core:OtherRelatedParties 2021-05-31 08519427 bus:SmallEntities 2020-06-01 2021-05-31 08519427 bus:AuditExemptWithAccountantsReport 2020-06-01 2021-05-31 08519427 bus:FullAccounts 2020-06-01 2021-05-31 08519427 bus:SmallCompaniesRegimeForAccounts 2020-06-01 2021-05-31 08519427 bus:RegisteredOffice 2020-06-01 2021-05-31 08519427 bus:Director2 2020-06-01 2021-05-31 08519427 bus:Director2 1 2020-06-01 2021-05-31 08519427 bus:Director3 2020-06-01 2021-05-31 08519427 bus:Director4 2020-06-01 2021-05-31 08519427 bus:OrdinaryShareClass1 2020-06-01 2021-05-31 08519427 bus:OrdinaryShareClass2 2020-06-01 2021-05-31 08519427 bus:PrivateLimitedCompanyLtd 2020-06-01 2021-05-31 08519427 core:LicencesFranchises 2020-06-01 2021-05-31 08519427 core:OtherResidualIntangibleAssets 2020-06-01 2021-05-31 08519427 core:FurnitureFittings 2020-06-01 2021-05-31 08519427 core:FurnitureFittingsToolsEquipment 2020-06-01 2021-05-31 08519427 core:MotorVehicles 2020-06-01 2021-05-31 08519427 core:OfficeEquipment 2020-06-01 2021-05-31 08519427 core:PlantMachinery 2020-06-01 2021-05-31 08519427 core:OtherRelatedParties 2020-06-01 2021-05-31 08519427 countries:AllCountries 2020-06-01 2021-05-31 08519427 2020-05-31 08519427 core:OtherResidualIntangibleAssets 2020-05-31 08519427 core:FurnitureFittingsToolsEquipment 2020-05-31 08519427 core:MotorVehicles 2020-05-31 08519427 core:OtherRelatedParties 2020-05-31 08519427 2019-06-01 2020-05-31 08519427 2020-05-31 08519427 bus:Director2 1 2020-05-31 08519427 bus:OrdinaryShareClass1 2020-05-31 08519427 bus:OrdinaryShareClass2 2020-05-31 08519427 core:CurrentFinancialInstruments 2020-05-31 08519427 core:CurrentFinancialInstruments core:WithinOneYear 2020-05-31 08519427 core:Non-currentFinancialInstruments core:AfterOneYear 2020-05-31 08519427 core:OtherResidualIntangibleAssets 2020-05-31 08519427 core:FurnitureFittingsToolsEquipment 2020-05-31 08519427 core:MotorVehicles 2020-05-31 08519427 core:OtherRelatedParties 2020-05-31 08519427 bus:Director2 1 2019-06-01 2020-05-31 08519427 bus:OrdinaryShareClass1 2019-06-01 2020-05-31 08519427 bus:OrdinaryShareClass2 2019-06-01 2020-05-31 08519427 core:OtherRelatedParties 2019-06-01 2020-05-31 08519427 2019-05-31 08519427 core:OtherRelatedParties 2019-05-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 08519427

Bristol Quality Care Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 31 May 2021

 

Bristol Quality Care Limited

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Unaudited Financial Statements

4 to 10

 

Bristol Quality Care Limited

Company Information

Directors

Mr Paul Trinder

Mr Thomas Tadeusz Trinder

Mrs Kathryn Trinder

Registered office

11 Alma Vale Road
Clifton
Bristol
BS8 2HL

Accountants

PRWS (Bristol) Limited
Chartered Certified Accountants
11 Alma Vale Road
Clifton
Bristol
BS8 2HL

 

Bristol Quality Care Limited

(Registration number: 08519427)
Balance Sheet as at 31 May 2021

Note

2021
£

2020
£

Fixed assets

 

Intangible assets

4

6,899

10,498

Tangible assets

5

27,666

31,189

 

34,565

41,687

Current assets

 

Debtors

6

158,412

90,418

Cash at bank and in hand

 

126,569

25,220

 

284,981

115,638

Creditors: Amounts falling due within one year

7

(111,344)

(79,664)

Net current assets

 

173,637

35,974

Total assets less current liabilities

 

208,202

77,661

Creditors: Amounts falling due after more than one year

7

(9,847)

(13,792)

Provisions for liabilities

(828)

538

Net assets

 

197,527

64,407

Capital and reserves

 

Called up share capital

8

5,010

5,010

Profit and loss account

192,517

59,397

Shareholders' funds

 

197,527

64,407

For the financial year ending 31 May 2021 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

Approved and authorised by the Board on 14 February 2022 and signed on its behalf by:
 

 

Bristol Quality Care Limited

(Registration number: 08519427)
Balance Sheet as at 31 May 2021

.........................................
Mr Paul Trinder
Director

 

Bristol Quality Care Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 May 2021

1

General information

The company is a private company limited by share capital, incorporated in England & Wales.

The address of its registered office is:
11 Alma Vale Road
Clifton
Bristol
BS8 2HL
United Kingdom

The principal place of business is:
Unit 8
Eclipse Office Park
20 High Street
Staple Hill
Bristol
BS16 5EL

These financial statements were authorised for issue by the Board on 14 February 2022.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

 

Bristol Quality Care Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 May 2021

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Furniture and fixtures

20% per annum on a straight line basis

Plant and machinery

25% per annum on a straight line basis

Office equipment

25% per annum on a straight line basis

Motor vehicles

25% per annum on a reducing balance basis

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Intangible assets

10% per annum on a straight line basis

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

 

Bristol Quality Care Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 May 2021

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the Balance Sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the Profit and Loss Account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

 

Bristol Quality Care Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 May 2021

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 67 (2020 - 50).

4

Intangible assets

Other intangible assets
 £

Total
£

Cost or valuation

At 1 June 2020

35,994

35,994

At 31 May 2021

35,994

35,994

Amortisation

At 1 June 2020

25,496

25,496

Amortisation charge

3,599

3,599

At 31 May 2021

29,095

29,095

Carrying amount

At 31 May 2021

6,899

6,899

At 31 May 2020

10,498

10,498

Intangible asset recognised is in respect of the initial franchise fee paid for the 'Right at Home Bristol East' franchise.

 

Bristol Quality Care Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 May 2021

5

Tangible assets

Furniture, fittings and equipment
 £

Motor vehicles
 £

Total
£

Cost or valuation

At 1 June 2020

19,412

36,158

55,570

Additions

5,118

-

5,118

At 31 May 2021

24,530

36,158

60,688

Depreciation

At 1 June 2020

8,463

15,918

24,381

Charge for the year

3,581

5,060

8,641

At 31 May 2021

12,044

20,978

33,022

Carrying amount

At 31 May 2021

12,486

15,180

27,666

At 31 May 2020

10,949

20,240

31,189

6

Debtors

2021
£

2020
£

Trade debtors

107,248

36,619

Prepayments

9,082

7,576

Other debtors

42,082

46,223

158,412

90,418

7

Creditors

Creditors: amounts falling due within one year

Note

2021
£

2020
£

Due within one year

 

Loans and borrowings

3,828

3,828

Trade creditors

 

11,615

11,500

Taxation and social security

 

47,360

32,465

Accruals and deferred income

 

44,673

30,119

Other creditors

 

3,868

1,752

 

111,344

79,664

 

Bristol Quality Care Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 May 2021

Creditors: amounts falling due after more than one year

Note

2021
£

2020
£

Due after one year

 

Loans and borrowings

9,847

13,792

8

Share capital

Allotted, called up and fully paid shares

 

2021

2020

 

No.

£

No.

£

Ordinary A share of £1 each

5,000

5,000

5,000

5,000

Ordinary B share of £1 each

10

10

10

10

 

5,010

5,010

5,010

5,010

9

Dividends

Interim dividends paid

   

2021
£

 

2020
£

Interim dividend of £Nil (2020 - £6) per each Ordinary A share

 

-

 

27,950

Interim dividend of £Nil (2020 - £2,974) per each Ordinary B share

 

-

 

29,740

   

-

 

57,690

10

Related party transactions

Transactions with directors

2021

At 1 June 2020
£

Repayments to the director
£

At 31 May 2021
£

Mr Paul Trinder

Owed to the director by the company on which no interest has been paid

39

(39)

-

       
     

 
 

Bristol Quality Care Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 May 2021

2020

At 1 June 2019
£

At 31 May 2020
£

Mr Paul Trinder

Owed to the director by the company on which no interest has been paid

39

39

     
   

 

Directors' remuneration

The directors' remuneration for the year was as follows:

2021
£

2020
£

Remuneration

19,960

23,962

Contributions paid to money purchase schemes

40,000

40,000

59,960

63,962

Dividends paid to directors

   

2021
£

 

2020
£

Mr Paul Trinder

       

Dividends paid

 

-

 

27,671

         

Summary of transactions with other related parties

Quality Care Bristol Ltd, a company whose Director and shareholder is Mr P Trinder.
 Quality Care Bristol Ltd provided training services and legal and professional services.
 

Loans to related parties

2021

Other related parties
£

Total
£

At start of period

14,490

14,490

Repaid

(14,490)

(14,490)

At end of period

-

-

2020

Other related parties
£

Total
£

At start of period

15,844

15,844

Repaid

(1,354)

(1,354)

At end of period

14,490

14,490