GREENPLANT_LIMITED - Accounts


Company Registration No. 04513032 (England and Wales)
GREENPLANT LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2021
PAGES FOR FILING WITH REGISTRAR
GREENPLANT LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 8
GREENPLANT LIMITED
BALANCE SHEET
AS AT
31 AUGUST 2021
31 August 2021
- 1 -
2021
2020
Notes
£
£
£
£
Fixed assets
Tangible assets
3
1,459,737
1,458,989
Current assets
Stocks
25,000
10,391
Debtors
4
392,567
433,609
Cash at bank and in hand
143,541
343,033
561,108
787,033
Creditors: amounts falling due within one year
5
(315,994)
(452,983)
Net current assets
245,114
334,050
Total assets less current liabilities
1,704,851
1,793,039
Creditors: amounts falling due after more than one year
6
(129,066)
(201,054)
Provisions for liabilities
7
(181,882)
(184,540)
Net assets
1,393,903
1,407,445
Capital and reserves
Called up share capital
8
111
111
Profit and loss reserves
1,393,792
1,407,334
Total equity
1,393,903
1,407,445

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 August 2021 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

GREENPLANT LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 AUGUST 2021
31 August 2021
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 28 January 2022 and are signed on its behalf by:
R Hutton
Director
Company Registration No. 04513032
GREENPLANT LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2021
- 3 -
1
Accounting policies
Company information

Greenplant Limited is a private company limited by shares incorporated in England and Wales. The registered office is Unit 1, London Road, Wheatley, Oxfordshire, OX33 IJH.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and machinery
Straight line over 4 - 6 years
Office equipment
Straight line over 3 years
Motor vehicles
Straight line over 6 years

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.4
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

GREENPLANT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2021
1
Accounting policies
(Continued)
- 4 -

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

1.5
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

1.6
Cash at bank and in hand

Cash at bank and in hand are basic financial assets and include cash in hand and deposits held at call with banks.

1.7
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities are classified according to the substance of the contractual arrangements entered into.

Basic financial liabilities

Basic financial liabilities, including creditors and bank loans that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

GREENPLANT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2021
1
Accounting policies
(Continued)
- 5 -

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if the payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.8
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.9
Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.
Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.
1.10
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.11
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

GREENPLANT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2021
1
Accounting policies
(Continued)
- 6 -
1.12

Hire purchase and leasing commitments

Assets obtained under hire purchase contracts or finance leases are capitalised in the balance sheet. Those held under hire purchase contracts are depreciated over their estimated useful lives. Those held under finance leases are depreciated over their estimated useful lives or the lease term, whichever is the shorter.

 

The interest element of these obligations is charged to the profit and loss account over the relevant period. The capital element of the future payments is treated as a liability.

 

Rentals paid under operating leases are charged to the profit and loss account on a straight line basis over the period of the lease.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2021
2020
Number
Number
Total
21
16
3
Tangible fixed assets
Plant and machinery
Office equipment
Motor vehicles
Total
£
£
£
£
Cost
At 1 September 2020
2,590,480
33,869
981,944
3,606,293
Additions
381,512
4,246
22,580
408,338
Disposals
(133,004)
-
0
(41,183)
(174,187)
At 31 August 2021
2,838,988
38,115
963,341
3,840,444
Depreciation and impairment
At 1 September 2020
1,649,453
31,777
466,074
2,147,304
Depreciation charged in the year
256,766
2,918
132,763
392,447
Eliminated in respect of disposals
(119,095)
-
0
(39,949)
(159,044)
At 31 August 2021
1,787,124
34,695
558,888
2,380,707
Carrying amount
At 31 August 2021
1,051,864
3,420
404,453
1,459,737
At 31 August 2020
941,027
2,092
515,870
1,458,989
GREENPLANT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2021
- 7 -
4
Debtors
2021
2020
Amounts falling due within one year:
£
£
Trade debtors
389,023
426,357
Other debtors
3,544
7,252
392,567
433,609
5
Creditors: amounts falling due within one year
2021
2020
£
£
Trade creditors
101,096
190,812
Taxation and social security
51,224
49,036
Other creditors
163,674
213,135
315,994
452,983
6
Creditors: amounts falling due after more than one year
2021
2020
£
£
Other creditors
129,066
201,054

Secured debts

 

The following secured debts are included within creditors:

Hire purchase contracts £286,237 (2020: £407,853)

7
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the company and movements thereon:

Liabilities
Liabilities
2021
2020
Balances:
£
£
Accelerated capital allowances
181,882
184,540
GREENPLANT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2021
7
Deferred taxation
(Continued)
- 8 -
2021
Movements in the year:
£
Liability at 1 September 2020
184,540
Credit to profit or loss
(2,658)
Liability at 31 August 2021
181,882

The deferred tax liability set out above is expected to reverse within [12 months] and relates to accelerated capital allowances that are expected to mature within the same period.

8
Called up share capital
2021
2020
2021
2020
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary of £1 each
111
111
111
111
9
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2021
2020
£
£
164,000
-
0
2021-08-312020-09-01false28 January 2022CCH SoftwareCCH Accounts Production 2021.300No description of principal activityP M HawleyR HuttonS P RogersS Rogers045130322020-09-012021-08-31045130322021-08-31045130322020-08-3104513032core:PlantMachinery2021-08-3104513032core:FurnitureFittings2021-08-3104513032core:MotorVehicles2021-08-3104513032core:PlantMachinery2020-08-3104513032core:FurnitureFittings2020-08-3104513032core:MotorVehicles2020-08-3104513032core:CurrentFinancialInstrumentscore:WithinOneYear2021-08-3104513032core:CurrentFinancialInstrumentscore:WithinOneYear2020-08-3104513032core:Non-currentFinancialInstrumentscore:AfterOneYear2021-08-3104513032core:Non-currentFinancialInstrumentscore:AfterOneYear2020-08-3104513032core:CurrentFinancialInstruments2021-08-3104513032core:CurrentFinancialInstruments2020-08-3104513032core:ShareCapital2021-08-3104513032core:ShareCapital2020-08-3104513032core:RetainedEarningsAccumulatedLosses2021-08-3104513032core:RetainedEarningsAccumulatedLosses2020-08-3104513032bus:Director22020-09-012021-08-3104513032core:PlantMachinery2020-09-012021-08-3104513032core:FurnitureFittings2020-09-012021-08-3104513032core:MotorVehicles2020-09-012021-08-31045130322019-09-012020-08-3104513032core:PlantMachinery2020-08-3104513032core:FurnitureFittings2020-08-3104513032core:MotorVehicles2020-08-31045130322020-08-3104513032core:WithinOneYear2021-08-3104513032core:WithinOneYear2020-08-3104513032core:Non-currentFinancialInstruments2021-08-3104513032core:Non-currentFinancialInstruments2020-08-3104513032bus:PrivateLimitedCompanyLtd2020-09-012021-08-3104513032bus:SmallCompaniesRegimeForAccounts2020-09-012021-08-3104513032bus:FRS1022020-09-012021-08-3104513032bus:AuditExemptWithAccountantsReport2020-09-012021-08-3104513032bus:Director12020-09-012021-08-3104513032bus:Director32020-09-012021-08-3104513032bus:CompanySecretary12020-09-012021-08-3104513032bus:FullAccounts2020-09-012021-08-31xbrli:purexbrli:sharesiso4217:GBP