CIP_ESTATES_LIMITED - Accounts


Company Registration No. 01414310 (England and Wales)
CIP ESTATES LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2021
PAGES FOR FILING WITH REGISTRAR
CIP ESTATES LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 7
CIP ESTATES LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2021
31 December 2021
- 1 -
2021
2020
Notes
£
£
£
£
Fixed assets
Tangible assets
4
366
731
Investment properties
5
3,467,040
2,967,040
3,467,406
2,967,771
Current assets
Debtors
6
66,694
65,729
Cash at bank and in hand
511,440
603,860
578,134
669,589
Creditors: amounts falling due within one year
7
(115,133)
(119,321)
Net current assets
463,001
550,268
Total assets less current liabilities
3,930,407
3,518,039
Provisions for liabilities
(25,370)
-
0
Net assets
3,905,037
3,518,039
Capital and reserves
Called up share capital
3,200
3,200
Capital redemption reserve
5,200
5,200
Other reserves
828
828
Non-distributable profits reserve
1,297,946
833,054
Distributable profit and loss reserves
2,597,863
2,675,757
Total equity
3,905,037
3,518,039

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 December 2021 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

CIP ESTATES LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 DECEMBER 2021
31 December 2021
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 11 February 2022 and are signed on its behalf by:
Mrs P J Gee
Director
Company Registration No. 01414310
CIP ESTATES LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2021
- 3 -
1
Accounting policies
Company information

CIP Estates Limited is a private company limited by shares incorporated in England and Wales. The registered office is Chestnut Barn, The Green, Barlaston, Stoke on Trent, ST12 9AF.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Turnover
Turnover represents amounts receivable from rental income net of VAT.
1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Office equipment
33% per annum straight line
Motor vehicles
25% per annum straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.4
Investment properties

Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. Changes in fair value are recognised in profit or loss.

1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

CIP ESTATES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
1
Accounting policies
(Continued)
- 4 -

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

1.6
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.7
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.8
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

CIP ESTATES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
1
Accounting policies
(Continued)
- 5 -
1.9
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax
Deferred tax is provided in full in respect of taxation deferred by timing differences between the treatment of certain items for taxation and accounting purposes. The deferred tax balance has not been discounted.
1.10
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.11
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2021
2020
Number
Number
Total
3
3
CIP ESTATES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
- 6 -
4
Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 January 2021 and 31 December 2021
47,096
Depreciation and impairment
At 1 January 2021
46,365
Depreciation charged in the year
365
At 31 December 2021
46,730
Carrying amount
At 31 December 2021
366
At 31 December 2020
731
5
Investment property
2021
£
Fair value
At 1 January 2021
2,967,040
Revaluations
500,000
At 31 December 2021
3,467,040

The fair value of the investment property has been arrived at on the basis of a valuation carried out at the year end by the directors of the company. The valuation was made on an open market value basis by reference to market evidence of transaction prices for similar properties.

If investment properties were stated on an historical cost basis rather than a fair value basis, the amounts would have been included as follows:
2021
2020
£
£
Cost
1,366,946
1,366,946
Accumulated depreciation
(738,151)
(710,812)
Carrying amount
628,795
656,134
CIP ESTATES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
- 7 -
6
Debtors
2021
2020
Amounts falling due within one year:
£
£
Trade debtors
54,127
48,214
Other debtors
12,567
7,586
66,694
55,800
Deferred tax asset
-
0
9,929
66,694
65,729
7
Creditors: amounts falling due within one year
2021
2020
£
£
Trade creditors
1,339
1,315
Corporation tax
20,874
20,167
Other taxation and social security
18,075
21,480
Other creditors
74,845
76,359
115,133
119,321
2021-12-312021-01-01false11 February 2022CCH SoftwareCCH Accounts Production 2021.300No description of principal activityMrs P J GeeDr  C A HoweMr O C GeeMrs P J Gee014143102021-01-012021-12-31014143102021-12-31014143102020-12-3101414310core:OtherPropertyPlantEquipment2021-12-3101414310core:OtherPropertyPlantEquipment2020-12-3101414310core:CurrentFinancialInstrumentscore:WithinOneYear2021-12-3101414310core:CurrentFinancialInstrumentscore:WithinOneYear2020-12-3101414310core:CurrentFinancialInstruments2021-12-3101414310core:CurrentFinancialInstruments2020-12-3101414310core:ShareCapital2021-12-3101414310core:ShareCapital2020-12-3101414310core:CapitalRedemptionReserve2021-12-3101414310core:CapitalRedemptionReserve2020-12-3101414310core:OtherMiscellaneousReserve2021-12-3101414310core:OtherMiscellaneousReserve2020-12-3101414310core:FurtherSpecificReserve1ComponentTotalEquity2021-12-3101414310core:FurtherSpecificReserve1ComponentTotalEquity2020-12-3101414310core:RetainedEarningsAccumulatedLosses2021-12-3101414310core:RetainedEarningsAccumulatedLosses2020-12-3101414310bus:CompanySecretaryDirector12021-01-012021-12-3101414310core:FurnitureFittings2021-01-012021-12-3101414310core:MotorVehicles2021-01-012021-12-31014143102020-01-012020-12-3101414310core:OtherPropertyPlantEquipment2020-12-3101414310core:OtherPropertyPlantEquipment2021-01-012021-12-31014143102020-12-3101414310core:WithinOneYear2021-12-3101414310core:WithinOneYear2020-12-3101414310bus:PrivateLimitedCompanyLtd2021-01-012021-12-3101414310bus:SmallCompaniesRegimeForAccounts2021-01-012021-12-3101414310bus:FRS1022021-01-012021-12-3101414310bus:AuditExemptWithAccountantsReport2021-01-012021-12-3101414310bus:Director12021-01-012021-12-3101414310bus:Director22021-01-012021-12-3101414310bus:Director32021-01-012021-12-3101414310bus:CompanySecretary12021-01-012021-12-3101414310bus:FullAccounts2021-01-012021-12-31xbrli:purexbrli:sharesiso4217:GBP