ACCOUNTS - Final Accounts


Caseware UK (AP4) 2020.0.247 2020.0.247 2021-04-302021-04-30true2020-05-01The prinicipal acitivity of the Company is partnership, property development, the built environment and socioeconomic regeneration consultancy.false97trueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 08483175 2020-05-01 2021-04-30 08483175 2019-05-01 2020-04-30 08483175 2021-04-30 08483175 2020-04-30 08483175 2019-05-01 08483175 c:Director2 2020-05-01 2021-04-30 08483175 d:FurnitureFittings 2020-05-01 2021-04-30 08483175 d:FurnitureFittings 2021-04-30 08483175 d:FurnitureFittings 2020-04-30 08483175 d:FurnitureFittings d:OwnedOrFreeholdAssets 2020-05-01 2021-04-30 08483175 d:ComputerEquipment 2020-05-01 2021-04-30 08483175 d:ComputerEquipment 2021-04-30 08483175 d:ComputerEquipment 2020-04-30 08483175 d:ComputerEquipment d:OwnedOrFreeholdAssets 2020-05-01 2021-04-30 08483175 d:OwnedOrFreeholdAssets 2020-05-01 2021-04-30 08483175 d:CurrentFinancialInstruments 2021-04-30 08483175 d:CurrentFinancialInstruments 2020-04-30 08483175 d:Non-currentFinancialInstruments 2021-04-30 08483175 d:Non-currentFinancialInstruments 2020-04-30 08483175 d:CurrentFinancialInstruments d:WithinOneYear 2021-04-30 08483175 d:CurrentFinancialInstruments d:WithinOneYear 2020-04-30 08483175 d:Non-currentFinancialInstruments d:AfterOneYear 2021-04-30 08483175 d:Non-currentFinancialInstruments d:AfterOneYear 2020-04-30 08483175 d:ShareCapital 2020-05-01 2021-04-30 08483175 d:ShareCapital 2021-04-30 08483175 d:ShareCapital 2019-05-01 2020-04-30 08483175 d:ShareCapital 2020-04-30 08483175 d:ShareCapital 2019-05-01 08483175 d:SharePremium 2020-05-01 2021-04-30 08483175 d:SharePremium 2021-04-30 08483175 d:SharePremium 2019-05-01 2020-04-30 08483175 d:SharePremium 2020-04-30 08483175 d:SharePremium 2019-05-01 08483175 d:RetainedEarningsAccumulatedLosses 2020-05-01 2021-04-30 08483175 d:RetainedEarningsAccumulatedLosses 2021-04-30 08483175 d:RetainedEarningsAccumulatedLosses 2019-05-01 2020-04-30 08483175 d:RetainedEarningsAccumulatedLosses 2020-04-30 08483175 d:RetainedEarningsAccumulatedLosses 2019-05-01 08483175 c:OrdinaryShareClass1 2020-05-01 2021-04-30 08483175 c:OrdinaryShareClass1 2021-04-30 08483175 c:OrdinaryShareClass2 2020-05-01 2021-04-30 08483175 c:OrdinaryShareClass2 2021-04-30 08483175 c:OrdinaryShareClass3 2020-05-01 2021-04-30 08483175 c:OrdinaryShareClass3 2021-04-30 08483175 c:FRS102 2020-05-01 2021-04-30 08483175 c:AuditExempt-NoAccountantsReport 2020-05-01 2021-04-30 08483175 c:FullAccounts 2020-05-01 2021-04-30 08483175 c:PrivateLimitedCompanyLtd 2020-05-01 2021-04-30 xbrli:shares iso4217:GBP xbrli:pure
Registered number: 08483175











________________________________________________________________________________________


PARTNERING REGENERATION DEVELOPMENT LTD

________________________________________________________________________________________



UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR
FOR THE YEAR ENDED 
30 APRIL 2021

 
PARTNERING REGENERATION DEVELOPMENT LTD
 

CONTENTS



Page
Balance Sheet
 
1 - 2
Statement of Changes in Equity
 
3
Notes to the Financial Statements
 
4 - 10


 
PARTNERING REGENERATION DEVELOPMENT LTD
REGISTERED NUMBER:08483175

BALANCE SHEET
AS AT 30 APRIL 2021

2021
2020
Note
£
£

Fixed assets
  

Tangible assets
 4 
11,581
13,476

  
11,581
13,476

Current assets
  

Debtors: amounts falling due within one year
 5 
182,756
112,619

Bank & cash balances
  
357,993
175,502

  
540,749
288,121

Creditors: amounts falling due within one year
 6 
(257,340)
(134,198)

Net current assets
  
 
 
283,409
 
 
153,923

Total assets less current liabilities
  
294,990
167,399

Creditors: amounts falling due after more than one year
 7 
(40,488)
-

  

Net assets
  
254,502
167,399


Capital and reserves
  

Called up share capital 
 8 
13
13

Share premium account
 9 
24,997
24,997

Profit and loss account
 9 
229,492
142,389

  
254,502
167,399


The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the profit and loss account in accordance with provisions applicable to companies subject to the small companies' regime.

                                                                                                                                                  Continued on page 2

Page 1

 
PARTNERING REGENERATION DEVELOPMENT LTD
REGISTERED NUMBER:08483175
    
BALANCE SHEET (CONTINUED)
AS AT 30 APRIL 2021

The financial statements on pages 1 to 10 were approved and authorised for issue by the board on 21 January 2022 and were signed on its behalf by:


D. J. Partridge
Director

Page 2

 
PARTNERING REGENERATION DEVELOPMENT LTD
 

STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 30 APRIL 2021


Called up share capital
Share premium account
Profit and loss account
Total equity

£
£
£
£


At 1 May 2019
10
-
73,876
73,886


Comprehensive income for the year

Profit for the year
-
-
265,050
265,050

Dividends: Equity capital
-
-
(196,537)
(196,537)

Shares issued during the year
3
24,997
-
25,000


Total transactions with owners
3
24,997
(196,537)
(171,537)



At 1 May 2020
13
24,997
142,389
167,399


Comprehensive income for the year

Profit for the year
-
-
362,769
362,769

Dividends: Equity capital
-
-
(275,666)
(275,666)


Total transactions with owners
-
-
(275,666)
(275,666)


At 30 April 2021
13
24,997
229,492
254,502


Page 3

 
PARTNERING REGENERATION DEVELOPMENT LTD
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2021

1.Accounting policies

 
1.1

Statement of compliance

The principal activity of the Company is property consultancy, in the built environment and socioeconomic regeneration consultancy.
Partnering Regeneration Development Ltd is a private company limited by shares and is incorporated and domiciled in England and Wales. The address of its registered office is Unit 303 The Print Rooms, 164-180 Union Street, London SE1 0LH.

  
1.2

Basis of preparation of financial statements

The financial statements have been prepared in accordance with United Kingdom Accounting Standards, including Section 1A 'Small Entities' of Financial Reporting Standard 102, 'the Financial Reporting Standard applicable in the United Kingdom and the Republic of Ireland' ("FRS 102") and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.
The preparation of financial statements requires the use of certain critical accounting estimates. It also requires management to exercise its judgement in the process of applying the Company's accounting policies. The areas involving a higher degree of judgement or complexity, or areas where assumptions and estimates are significant to the financial statements, are disclosed in note 2.

  
1.3

Revenue

Revenue is recognised to the extent that the Company obtains the right to consideration in exchange for its performance. Revenue is measured as the fair value of the consideration received or receivable, net of discounts, rebates and value added tax. The following criteria must also be met before revenue is recognised:
 
Rendering of services
Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
  - the amount of revenue can be measured reliably;
  - it is probable that the Company will receive the consideration due under the contract; and
  - the stage of completion of the contract at the end of the reporting period can be measured      reliably.
Interest income

Interest income is recognised as interest accrues using the effective interest method.

  
1.4

Functional and presentation currency

The Company's functional and presentational currency is pound sterling.

  
1.5

Pensions

The Company contributes to the personal pension schemes of certain employees and the pension charge represents the amount payable by the Company to the respective schemes during the year.

Page 4

 
PARTNERING REGENERATION DEVELOPMENT LTD
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2021

1.Accounting policies (continued)

  
1.6

Taxation

Taxation expense for the period comprises current and deferred tax recognised in the reporting period. Tax is recognised in the Profit and Loss Account. Current or deferred taxation assets and labilities are not discounted.
Current tax
Current tax is the amount of corporation tax payable in respect of the taxable profit for the year or prior years. Tax is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the period end.
Management periodically evaluates positions taken in tax returns with respect to situations in which applicable tax regulation is subject to interpretation. It establishes provisions where appropriate on the basis of amounts expected to be paid to the tax authorities.
 
Deferred tax
Deferred tax arises from timing differences that are differences between taxable profits and profit on ordinary activities before taxation as stated in the financial statements. These timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in the financial statements.
Deferred tax is recognised on all material timing differences at the reporting date except for certain exceptions. Unrelieved tax losses and other deferred tax assets are only recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.
Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the period end and that are expected to apply to the reversal of the timing difference.

Page 5

 
PARTNERING REGENERATION DEVELOPMENT LTD
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2021

1.Accounting policies (continued)

  
1.7

Tangible fixed assets

Tangible fixed assets are stated at cost less accumulated depreciation and accumulated impairment losses.  Cost includes the original purchase price, costs directly attributable to bringing the asset to its working condition for its intended use and dismantling and restoration costs.
 
Depreciation is calculated, using the straight line method, to allocate the cost of assets less their residual value over their estimated useful lives, as follows:
                Fixtures & Fittings         -  3 years
                Computer Equipment    -  3 years
The assets’ residual values and useful lives are reviewed, and adjusted, if appropriate, at the end of each reporting period.  The effect of any change is accounted for prospectively.
Subsequent costs are included in the assets’ carrying amount or recognised as a separate asset, as appropriate, only when it is probable that economic benefits associated with the item will flow to the Company and the cost can be measured reliably.  Repairs and maintenance costs are expensed as incurred.
Tangible fixed assets are derecognised on disposal or when no future economic benefits are expected.  On disposal, the difference between the net disposal proceeds and the carrying amount is recognised in the Profit and Loss Account and included in ‘administrative expenses’.

  
1.8

Financial instruments

The Company has chosen to adopt Sections 11 and 12 of FRS 102 in respect of financial instruments.
Debtors and Creditors
Basic financial instruments, including trade and other debtors, along with trade and other creditors which are payable or receivable within one year are initially recognised at transaction price along with government backed loans which are due for repayment in a period greater than one year. Any losses arising from impairment are recognised in the Profit and Loss Account in 'administrative expenses'.  
 
Cash and cash equivalents
Cash and cash equivalents comprise cash at bank and in hand.
 
Offsetting
Financial assets and liabilities are offset and the net amounts presented in the financial statements when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously. 

  
1.9

Share capital

Ordinary shares are classified as equity.

Page 6

 
PARTNERING REGENERATION DEVELOPMENT LTD
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2021

1.Accounting policies (continued)

  
1.10

Distributions to equity holders

Final dividends to the Company’s shareholders are recognised as a liability in the financial statements in the period in which the dividends are approved by the shareholders. These amounts are recognised in the Statement of Changes in Equity. Interim dividends are recognised in the Statement of Changes in Equity when paid.
 
 
1.11

Government grants and goverment backed assistance

Grants are accounted under the accruals model as permitted by FRS 102. Grants relating to expenditure on tangible fixed assets are credited to profit or loss at the same rate as the depreciation on the assets to which the grant relates. The deferred element of grants is included in creditors as deferred income.
Grants of a revenue nature are recognised in the Profit and Loss Account in the same period as the related expenditure.

Due to the COVID-19 pandemic, under UK Government legislation, the Company utilised both the job retention scheme and a government backed loan facility. Amounts received under the job retention scheme are reflected within the profit and loss account under other operating income in the same period as the related expenditure.  Amounts received in the form of government backed loan facilities which are not yet repaid are included within other creditors based on the expected due date for repayment.


2.


Judgements in applying accounting policies and key sources of estimation uncertainty

In preparing the financial statements management are required to make judgements, estimates and assumptions that affect the amounts reported for assets and liabilities as at the balance sheet date and the amounts reported for revenues and expenses during the year. However, the nature of estimation means that actual outcomes could differ from these estimates. Whilst management have made judgements, estimates and assumptions in preparing the financial statements, they consider that these have not had a significant effect on amounts recognised.


3.


Employees

The average monthly number of employees, including directors, during the year was 9 (2020 - 7).

Page 7

 
PARTNERING REGENERATION DEVELOPMENT LTD
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2021

4.


Tangible fixed assets





Fixtures & fittings
Computer equipment
Total

£
£
£



Cost


At 1 May 2020
13,808
7,992
21,800


Additions
-
5,140
5,140



At 30 April 2021

13,808
13,132
26,940



Depreciation


At 1 May 2020
3,802
4,522
8,324


Charge for the year on owned assets
2,698
4,337
7,035



At 30 April 2021

6,500
8,859
15,359



Net book value



At 30 April 2021
7,308
4,273
11,581



At 30 April 2020
10,006
3,470
13,476


5.


Debtors

2021
2020
£
£


Trade debtors
169,078
36,099

Prepayments and accrued income
13,678
76,520

182,756
112,619


Page 8

 
PARTNERING REGENERATION DEVELOPMENT LTD
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2021

6.


Creditors: Amounts falling due within one year

2021
2020
£
£

Trade creditors
33,189
1,339

Corporation tax
85,229
61,113

Other taxation and social security
66,532
49,277

Other creditors
14,038
3,760

Accruals and deferred income
58,352
18,709

257,340
134,198


Other creditors include £9,512 (2020: £nil) in respect of government supported loans due for repayment within one year. Interest is charged at a rate of 2.5% from 12 months from the initial date of drawdown of the loan.


7.


Creditors: Amounts falling due after more than one year

2021
2020
£
£

Other creditors
40,488
-

40,488
-


Other creditors relate to amounts borrowed which are government supported loans and are due for repayment on a monthly basis during the period to 30 April 2026. Interest is charged at a rate of 2.5% from 12 months from the initial date of drawdown of the loan.


8.


Share capital

2021
2020
£
£
Allotted, called up and fully paid



100 X Ordinary shares of £0.05 each
5
5
100 Y Ordinary shares of £0.05 each
5
5
50  Z Ordinary shares of £0.05 each
3
3

13

13

Page 9

 
PARTNERING REGENERATION DEVELOPMENT LTD
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2021

9.


Reserves

Share premium account

The share premium reserve records the amount above the nominal value received for shares issued.

Profit & loss account

The profit and loss account is a wholly distributable reserve.

 
Page 10