ACCOUNTS - Final Accounts preparation

ACCOUNTS - Final Accounts preparation


Caseware UK (AP4) 2020.0.247 2020.0.247 2021-05-312021-05-31falseThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.272020-06-01No description of principal activity27falsetrue 07902681 2020-06-01 2021-05-31 07902681 2019-06-01 2020-05-31 07902681 2021-05-31 07902681 2020-05-31 07902681 c:Director2 2020-06-01 2021-05-31 07902681 d:PlantMachinery 2020-06-01 2021-05-31 07902681 d:PlantMachinery 2021-05-31 07902681 d:PlantMachinery 2020-05-31 07902681 d:PlantMachinery d:OwnedOrFreeholdAssets 2020-06-01 2021-05-31 07902681 d:MotorVehicles 2020-06-01 2021-05-31 07902681 d:MotorVehicles 2021-05-31 07902681 d:MotorVehicles 2020-05-31 07902681 d:MotorVehicles d:OwnedOrFreeholdAssets 2020-06-01 2021-05-31 07902681 d:FurnitureFittings 2020-06-01 2021-05-31 07902681 d:FurnitureFittings 2021-05-31 07902681 d:FurnitureFittings 2020-05-31 07902681 d:FurnitureFittings d:OwnedOrFreeholdAssets 2020-06-01 2021-05-31 07902681 d:OfficeEquipment 2020-06-01 2021-05-31 07902681 d:OfficeEquipment 2021-05-31 07902681 d:OfficeEquipment 2020-05-31 07902681 d:OfficeEquipment d:OwnedOrFreeholdAssets 2020-06-01 2021-05-31 07902681 d:OwnedOrFreeholdAssets 2020-06-01 2021-05-31 07902681 d:CurrentFinancialInstruments 2021-05-31 07902681 d:CurrentFinancialInstruments 2020-05-31 07902681 d:Non-currentFinancialInstruments 2021-05-31 07902681 d:Non-currentFinancialInstruments 2020-05-31 07902681 d:CurrentFinancialInstruments d:WithinOneYear 2021-05-31 07902681 d:CurrentFinancialInstruments d:WithinOneYear 2020-05-31 07902681 d:Non-currentFinancialInstruments d:AfterOneYear 2021-05-31 07902681 d:Non-currentFinancialInstruments d:AfterOneYear 2020-05-31 07902681 d:ShareCapital 2021-05-31 07902681 d:ShareCapital 2020-05-31 07902681 d:RetainedEarningsAccumulatedLosses 2021-05-31 07902681 d:RetainedEarningsAccumulatedLosses 2020-05-31 07902681 c:OrdinaryShareClass1 2020-06-01 2021-05-31 07902681 c:OrdinaryShareClass1 2021-05-31 07902681 c:OrdinaryShareClass1 2020-05-31 07902681 c:OrdinaryShareClass2 2020-06-01 2021-05-31 07902681 c:OrdinaryShareClass2 2021-05-31 07902681 c:OrdinaryShareClass2 2020-05-31 07902681 c:FRS102 2020-06-01 2021-05-31 07902681 c:AuditExempt-NoAccountantsReport 2020-06-01 2021-05-31 07902681 c:FullAccounts 2020-06-01 2021-05-31 07902681 c:PrivateLimitedCompanyLtd 2020-06-01 2021-05-31 iso4217:GBP xbrli:shares xbrli:pure

Registered number: 07902681










LANDCORE LTD








Unaudited

Financial statements

Information for filing with the registrar

For the Year Ended 31 May 2021

 
LANDCORE LTD
Registered number: 07902681

Balance sheet
As at 31 May 2021

2021
2020
Note
£
£

Fixed assets
  

Tangible assets
 4 
20,240
13,932

  
20,240
13,932

Current assets
  

Stocks
 5 
10,000
11,000

Debtors: amounts falling due within one year
 6 
3,208,413
2,835,100

Cash at bank and in hand
  
-
59,391

  
3,218,413
2,905,491

Creditors: amounts falling due within one year
 7 
(1,658,687)
(1,334,949)

Net current assets
  
 
 
1,559,726
 
 
1,570,542

Total assets less current liabilities
  
1,579,966
1,584,474

Creditors: amounts falling due after more than one year
  
(227,273)
(250,000)

  

Net assets
  
1,352,693
1,334,474


Capital and reserves
  

Called up share capital 
 9 
6
6

Profit and loss account
  
1,352,687
1,334,468

  
1,352,693
1,334,474


The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The Company's financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 



Page 1

 
LANDCORE LTD
Registered number: 07902681
    
Balance sheet (continued)
As at 31 May 2021

Yoel Deutsch
Director

Date: 14 February 2022

The notes on pages 3 to 6 form part of these financial statements.

Page 2

 
LANDCORE LTD
 
 
 
Notes to the financial statements
For the Year Ended 31 May 2021

1.


General information

Landcore Ltd is a company incorporated in England and Wales under the Companies Act. The address of the registered office is given on the Company Information page. The principal activity of the company is that of building contractors.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires management to exercise judgment in applying the Company's accounting policies.

The following principal accounting policies have been applied:

  
2.2

Turnover

Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

 
2.3

Taxation

Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the Balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Page 3

 
LANDCORE LTD
 
 
 
Notes to the financial statements
For the Year Ended 31 May 2021

2.Accounting policies (continued)

 
2.4

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, on a reducing balance basis.

Depreciation is provided on the following basis:

Plant and machinery
-
33%
Motor vehicles
-
20%
Fixtures and fittings
-
15%

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.5

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first out basis. Work in progress and finished goods include labour and attributable overheads.

At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.


3.


Employees

The average monthly number of employees, including the directors, during the year was as follows:


        2021
        2020
            No.
            No.







27
27

Page 4

 
LANDCORE LTD
 
 
 
Notes to the financial statements
For the Year Ended 31 May 2021

4.


Tangible fixed assets





Plant and machinery
Motor vehicles
Fixtures and fittings
Office equipment
Total

£
£
£
£
£



Cost or valuation


At 1 June 2020
1,179
13,730
30,703
5,607
51,219


Additions
-
10,750
-
-
10,750



At 31 May 2021

1,179
24,480
30,703
5,607
61,969



Depreciation


At 1 June 2020
1,179
13,730
19,035
3,342
37,286


Charge for the year on owned assets
-
2,150
1,546
747
4,443



At 31 May 2021

1,179
15,880
20,581
4,089
41,729



Net book value



At 31 May 2021
-
8,600
10,122
1,518
20,240



At 31 May 2020
-
-
11,668
2,264
13,932


5.


Stocks

2021
2020
£
£

Work in progress
10,000
11,000

10,000
11,000



6.


Debtors

2021
2020
£
£


Trade debtors
311,841
191,498

Other debtors
2,896,572
2,643,602

3,208,413
2,835,100


Page 5

 
LANDCORE LTD
 
 
 
Notes to the financial statements
For the Year Ended 31 May 2021

7.


Creditors: Amounts falling due within one year

2021
2020
£
£

Bank overdrafts
64,939
-

Trade creditors
255,091
104,597

Directors loan account
-
1,060

Corporation tax
2,863
161,300

Other taxation and social security
176,594
17,034

Other creditors
1,148,870
1,042,628

Accruals and deferred income
10,330
8,330

1,658,687
1,334,949



8.


Creditors: Amounts falling due after more than one year

2021
2020
£
£

Bank loans
227,273
250,000

227,273
250,000



9.


Share capital

2021
2020
£
£
Allotted, called up and fully paid



3 (2020 - 3) Ordinary 'A' shares of £1.00 each
3
3
3 (2020 - 3) Ordinary 'B' shares of £1.00 each
3
3

6

6



10.


Related party transactions

During the year, dividends of £NIL (2020: £31,250) were paid to directors.

 
Page 6