Hortic Express Limited - Period Ending 2014-12-31

Hortic Express Limited - Period Ending 2014-12-31


Hortic Express Limited 03898900 false true 2014-01-01 2014-12-31 2014-12-31 03898900 2014-01-01 2014-12-31 03898900 2014-12-31 03898900 uk-bus:OrdinaryShareClass1 2014-12-31 03898900 uk-bus:Director2 2014-01-01 2014-12-31 03898900 uk-bus:Director5 2014-01-01 2014-12-31 03898900 uk-bus:OrdinaryShareClass1 2014-01-01 2014-12-31 03898900 uk-gaap:DevelopmentCosts 2014-01-01 2014-12-31 03898900 uk-gaap:OfficeEquipment 2014-01-01 2014-12-31 03898900 uk-gaap:PlantMachinery 2014-01-01 2014-12-31 03898900 2013-12-31 03898900 2013-12-31 03898900 uk-bus:OrdinaryShareClass1 2013-12-31 iso4217:GBP xbrli:shares

Registration number: 03898900

Hortic Express Limited

Unaudited Abbreviated Accounts

for the Year Ended 31 December 2014
 

 

Hortic Express Limited
Contents

Abbreviated Balance Sheet

1 to 2

Notes to the Abbreviated Accounts

3 to 5

 

Hortic Express Limited
(Registration number: 03898900)
Abbreviated Balance Sheet at 31 December 2014

 

Note

   

2014
£

   

2013
£

 

Fixed assets

 

   

   

 

Intangible fixed assets

 

   

4,161

   

7,536

 

Tangible fixed assets

 

2

   

156,079

   

141,689

 

 

   

160,240

   

149,225

 

Current assets

 

   

   

 

Stocks

 

   

42,369

   

25,428

 

Debtors

 

   

348,987

   

254,357

 

Cash at bank and in hand

 

   

442

   

442

 

 

   

391,798

   

280,227

 

Creditors: Amounts falling due within one year

 

   

(242,925)

   

(264,401)

 

Net current assets

 

   

148,873

   

15,826

 

Total assets less current liabilities

 

   

309,113

   

165,051

 

Creditors: Amounts falling due after more than one year

 

   

(94,893)

   

-

 

Provisions for liabilities

 

   

(10,853)

   

(11,412)

 

Net assets

 

   

203,367

   

153,639

 

Capital and reserves

 

   

   

 

Called up share capital

 

4

   

3

   

3

 

Profit and loss account

 

   

203,364

   

153,636

 

Shareholders' funds

 

   

203,367

   

153,639

 

For the year ending 31 December 2014 the company was entitled to exemption under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These accounts have been prepared in accordance with the provisions applicable to companies subject to the small companies regime .

Approved by the Board on 30 September 2015 and signed on its behalf by:


 
A F C Nicholl-Smith
 
Director

The notes on pages 3 to 5 form an integral part of these financial statements.
Page 1

 

Hortic Express Limited
(Registration number: 03898900)
Abbreviated Balance Sheet at 31 December 2014
......... continued


 
C J Nicholl-Smith
 
Director

The notes on pages 3 to 5 form an integral part of these financial statements.
Page 2

 

Hortic Express Limited
Notes to the Abbreviated Accounts for the Year Ended 31 December 2014
......... continued

1

Accounting policies

Basis of preparation

The full financial statements, from which these abbreviated accounts have been extracted, have been prepared under the historical cost convention and in accordance with the Financial Reporting Standard for Smaller Entities (Effective April 2008).

Going concern

The financial statements have been prepared on a going concern basis.

Turnover

Turnover represents amounts chargeable, net of value added tax, in respect of the sale of goods and services to customers.

Goodwill

Amortisation is provided on intangiable fixed assets so as to write off the cost, less any estimated residual value, over their expected useful economic life as follows:

Amortisation

Amortisation is provided on intangible fixed assets so as to write off the cost, less any estimated residual value, over their expected useful economic life as follows:

Asset class

Amortisation method and rate

Website Design

50% per annum on cost

Depreciation

Depreciation is provided on tangible fixed assets so as to write off the cost or valuation, less any estimated residual value, over their expected useful economic life as follows:

Asset class

Depreciation method and rate

Plant and machinery

10% per annum on WDV

Office equipment

15% per annum on WDV

Research and development

Development expenditure incurred on an individual project is carried forward when its future recoverability can reasonably be regarded as assured. Any expenditure carried forward is amortised in line with the expected future sales from the related project.

Stock

Stock is valued at the lower of cost and net realisable value, after due regard for obsolete and slow moving stocks. Net realisable value is based on selling price less anticipated costs to completion and selling costs.

Deferred tax

Deferred tax is recognised, without discounting, in respect of all timing differences between the treatment of certain items for taxation and accounting purposes, which have arisen but not reversed by the balance sheet date, except as required by the FRSSE. Deferred tax is measured at the rates that are expected to apply in the periods when the timing differences are expected to reverse, based on the tax rates and law enacted at the balance sheet date.

 

Hortic Express Limited
Notes to the Abbreviated Accounts for the Year Ended 31 December 2014
......... continued

Foreign currency

Transactions in foreign currencies are recorded at the exchange rate ruling at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies are retranslated at the closing rates at the balance sheet date. All exchange differences are included in the profit and loss account.

Hire purchase and leasing

Rentals payable under operating leases are charged in the profit and loss account on a straight line basis over the lease term.

2

Fixed assets

   

Intangible assets
£

   

Tangible assets
£

   

Total
£

 

Cost

                 

At 1 January 2014

 

54,166

   

199,319

   

253,485

 

Additions

 

8,324

   

23,887

   

32,211

 

At 31 December 2014

 

62,490

   

223,206

   

285,696

 

Depreciation

                 

At 1 January 2014

 

46,630

   

57,630

   

104,260

 

Charge for the year

 

11,699

   

9,497

   

21,196

 

At 31 December 2014

 

58,329

   

67,127

   

125,456

 

Net book value

                 

At 31 December 2014

 

4,161

   

156,079

   

160,240

 

At 31 December 2013

 

7,536

   

141,689

   

149,225

 

3

Creditors

Included in the creditors are the following amounts due after more than five years:

 

2014
£

   

2013
£

 

 

   

 

After more than five years by instalments

 

14,893

   

-

 

4

Share capital

Allotted, called up and fully paid shares

 

2014

2013

   

No.

   

£

   

No.

   

£

 

Ordinary of £1 each

 

3

   

3

   

3

   

3

 
                         
 

Hortic Express Limited
Notes to the Abbreviated Accounts for the Year Ended 31 December 2014
......... continued

5

Control

The company is controlled by Tsehai Limited, a company registered in England and Wales. The current directors hold all of the shares in Tsehai Limited.