M J White Limited - Period Ending 2021-12-31

M J White Limited - Period Ending 2021-12-31


M J White Limited 04112184 false 2021-01-01 2021-12-31 2021-12-31 The principal activity of the company is maintenance and repair of motor vehicles Digita Accounts Production Advanced 6.29.9459.0 true 04112184 2021-01-01 2021-12-31 04112184 2021-12-31 04112184 bus:OrdinaryShareClass1 2021-12-31 04112184 bus:OrdinaryShareClass2 2021-12-31 04112184 core:RetainedEarningsAccumulatedLosses 2021-12-31 04112184 core:ShareCapital 2021-12-31 04112184 core:CurrentFinancialInstruments 2021-12-31 04112184 core:CurrentFinancialInstruments core:WithinOneYear 2021-12-31 04112184 core:Goodwill 2021-12-31 04112184 core:MotorVehicles 2021-12-31 04112184 core:PlantMachinery 2021-12-31 04112184 bus:SmallEntities 2021-01-01 2021-12-31 04112184 bus:AuditExemptWithAccountantsReport 2021-01-01 2021-12-31 04112184 bus:FullAccounts 2021-01-01 2021-12-31 04112184 bus:SmallCompaniesRegimeForAccounts 2021-01-01 2021-12-31 04112184 bus:RegisteredOffice 2021-01-01 2021-12-31 04112184 bus:Director1 2021-01-01 2021-12-31 04112184 bus:Director2 2021-01-01 2021-12-31 04112184 bus:OrdinaryShareClass1 2021-01-01 2021-12-31 04112184 bus:OrdinaryShareClass2 2021-01-01 2021-12-31 04112184 bus:PrivateLimitedCompanyLtd 2021-01-01 2021-12-31 04112184 core:Goodwill 2021-01-01 2021-12-31 04112184 core:MotorVehicles 2021-01-01 2021-12-31 04112184 core:PlantMachinery 2021-01-01 2021-12-31 04112184 countries:England 2021-01-01 2021-12-31 04112184 2020-12-31 04112184 core:Goodwill 2020-12-31 04112184 core:MotorVehicles 2020-12-31 04112184 core:PlantMachinery 2020-12-31 04112184 2020-01-01 2020-12-31 04112184 2020-12-31 04112184 bus:OrdinaryShareClass1 2020-12-31 04112184 bus:OrdinaryShareClass2 2020-12-31 04112184 core:RetainedEarningsAccumulatedLosses 2020-12-31 04112184 core:ShareCapital 2020-12-31 04112184 core:CurrentFinancialInstruments 2020-12-31 04112184 core:CurrentFinancialInstruments core:WithinOneYear 2020-12-31 04112184 core:MotorVehicles 2020-12-31 04112184 core:PlantMachinery 2020-12-31 04112184 bus:OrdinaryShareClass1 2020-01-01 2020-12-31 04112184 bus:OrdinaryShareClass2 2020-01-01 2020-12-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 04112184

M J White Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 31 December 2021

 

M J White Limited

Contents

Company Information

1

Balance Sheet

2

Notes to the Unaudited Financial Statements

3 to 9

 

M J White Limited

Company Information

Directors

Mr J White

Mrs S White

Registered office

Units 1 & 2
Sandford Lane Industrial Estate
Wareham
Dorset
BH20 4DY

Accountants

McCormick Accounting Limited
Accountant

 

M J White Limited

(Registration number: 04112184)
Balance Sheet as at 31 December 2021

Note

2021
£

2020
£

Fixed assets

 

Tangible assets

5

89,841

100,687

Current assets

 

Stocks

6

8,000

8,000

Debtors

7

18,244

19,000

Cash at bank and in hand

 

306,005

306,484

 

332,249

333,484

Creditors: Amounts falling due within one year

8

(39,531)

(39,750)

Net current assets

 

292,718

293,734

Net assets

 

382,559

394,421

Capital and reserves

 

Called up share capital

9

1,000

1,000

Profit and loss account

381,559

393,421

Shareholders' funds

 

382,559

394,421

For the financial year ending 31 December 2021 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

Approved and authorised by the Board on 17 February 2022 and signed on its behalf by:
 

.........................................
Mr J White
Director

 

M J White Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2021

1

General information

The company is a private company limited by share capital, incorporated in England.

The address of its registered office is:
Units 1 & 2
Sandford Lane Industrial Estate
Wareham
Dorset
BH20 4DY
England

These financial statements were authorised for issue by the Board on 17 February 2022.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Revenue is recognised at the fair value of the consideration received or receivable, excluding discounts, rebates and value added tax.

Government grants

Grants are recognised in the period in which they are utilised.

Tax

The tax expense for the period comprises current tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

M J White Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2021 (continued)

2

Accounting policies (continued)

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Plant and machinery

10% on a reducing balance basis

Motor Vehicles

20% on reducing balance basis

Goodwill

Goodwill is being amortised over its estimated useful life of 20 years.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Goodwill

Straight line over 20 years

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are valued at the lower of cost and net realisable value after making allowance for any obsolete or slow moving items.

 

M J White Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2021 (continued)

2

Accounting policies (continued)

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 9 (2020 - 9).

 

M J White Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2021 (continued)

4

Intangible assets

Goodwill
 £

Total
£

Cost or valuation

At 1 January 2021

58,000

58,000

At 31 December 2021

58,000

58,000

Amortisation

At 1 January 2021

58,000

58,000

At 31 December 2021

58,000

58,000

Carrying amount

At 31 December 2021

-

-

Amortisation of goodwill

 

M J White Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2021 (continued)

5

Tangible assets

Plant and machinery
£

Motor vehicles
 £

Total
£

Cost or valuation

At 1 January 2021

163,229

107,481

270,710

Additions

5,413

-

5,413

At 31 December 2021

168,642

107,481

276,123

Depreciation

At 1 January 2021

100,200

69,823

170,023

Charge for the year

6,845

9,414

16,259

At 31 December 2021

107,045

79,237

186,282

Carrying amount

At 31 December 2021

61,597

28,244

89,841

At 31 December 2020

63,029

37,658

100,687

6

Stocks

2021
£

2020
£

Other inventories

8,000

8,000

7

Debtors

2021
£

2020
£

Trade debtors

18,244

19,000

18,244

19,000

8

Creditors

Creditors: amounts falling due within one year

 

M J White Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2021 (continued)

8

Creditors (continued)

2021
£

2020
£

Due within one year

Trade creditors

12,919

14,569

Taxation and social security

25,111

22,938

Accruals and deferred income

-

31

Other creditors

1,501

2,212

39,531

39,750

9

Share capital

Allotted, called up and fully paid shares

 

2021

2020

 

No.

£

No.

£

Ordinary A of £1 each

800

800

800

800

Ordinary B of £1 each

200

200

200

200

 

1,000

1,000

1,000

1,000

10

Dividends

Interim dividends paid

   

2021
£

 

2020
£

Interim dividend of £38 (2020 - £330) per each Ordinary A

 

30,000

 

264,000

Interim dividend of £150 (2020 - £173) per each Ordinary B

 

30,000

 

34,634

   

60,000

 

298,634

11

Related party transactions

Directors' remuneration

The directors' remuneration for the year was as follows:

 

M J White Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2021 (continued)

11

Related party transactions (continued)

2021
£

2020
£

Remuneration

26,389

26,887