Planguard Garage Services Limited - Period Ending 2021-07-31

Planguard Garage Services Limited - Period Ending 2021-07-31


Planguard Garage Services Limited 04020598 false 2020-08-01 2021-07-31 2021-07-31 The principal activity of the company is motor vehicle repairs and MOT. Digita Accounts Production Advanced 6.29.9459.0 true 04020598 2020-08-01 2021-07-31 04020598 2021-07-31 04020598 bus:OrdinaryShareClass1 2021-07-31 04020598 core:CurrentFinancialInstruments 2021-07-31 04020598 core:CurrentFinancialInstruments core:WithinOneYear 2021-07-31 04020598 core:Non-currentFinancialInstruments 2021-07-31 04020598 core:Non-currentFinancialInstruments core:AfterOneYear 2021-07-31 04020598 core:FurnitureFittingsToolsEquipment 2021-07-31 04020598 core:LandBuildings 2021-07-31 04020598 core:MotorVehicles 2021-07-31 04020598 core:OtherPropertyPlantEquipment 2021-07-31 04020598 bus:SmallEntities 2020-08-01 2021-07-31 04020598 bus:AuditExemptWithAccountantsReport 2020-08-01 2021-07-31 04020598 bus:FullAccounts 2020-08-01 2021-07-31 04020598 bus:SmallCompaniesRegimeForAccounts 2020-08-01 2021-07-31 04020598 bus:RegisteredOffice 2020-08-01 2021-07-31 04020598 bus:Director1 2020-08-01 2021-07-31 04020598 bus:OrdinaryShareClass1 2020-08-01 2021-07-31 04020598 bus:PrivateLimitedCompanyLtd 2020-08-01 2021-07-31 04020598 core:FurnitureFittingsToolsEquipment 2020-08-01 2021-07-31 04020598 core:LandBuildings 2020-08-01 2021-07-31 04020598 core:MotorVehicles 2020-08-01 2021-07-31 04020598 core:OtherPropertyPlantEquipment 2020-08-01 2021-07-31 04020598 core:PlantMachinery 2020-08-01 2021-07-31 04020598 1 2020-08-01 2021-07-31 04020598 countries:AllCountries 2020-08-01 2021-07-31 04020598 2020-07-31 04020598 core:FurnitureFittingsToolsEquipment 2020-07-31 04020598 core:LandBuildings 2020-07-31 04020598 core:MotorVehicles 2020-07-31 04020598 core:OtherPropertyPlantEquipment 2020-07-31 04020598 2019-08-01 2020-07-31 04020598 2020-07-31 04020598 bus:OrdinaryShareClass1 2020-07-31 04020598 core:CurrentFinancialInstruments 2020-07-31 04020598 core:CurrentFinancialInstruments core:WithinOneYear 2020-07-31 04020598 core:Non-currentFinancialInstruments 2020-07-31 04020598 core:Non-currentFinancialInstruments core:AfterOneYear 2020-07-31 04020598 core:FurnitureFittingsToolsEquipment 2020-07-31 04020598 core:LandBuildings 2020-07-31 04020598 core:MotorVehicles 2020-07-31 04020598 core:OtherPropertyPlantEquipment 2020-07-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 04020598

Planguard Garage Services Limited

Unaudited Financial Statements

for the Year Ended 31 July 2021

 

Planguard Garage Services Limited

(Registration number: 04020598)
Balance Sheet as at 31 July 2021

Note

2021
£

2020
£

Fixed assets

 

Tangible assets

4

45,849

76,231

Current assets

 

Stocks

5

2,473

2,473

Debtors

6

237,321

142,574

Cash at bank and in hand

 

-

5,271

 

239,794

150,318

Creditors: Amounts falling due within one year

7

(178,085)

(163,269)

Net current assets/(liabilities)

 

61,709

(12,951)

Total assets less current liabilities

 

107,558

63,280

Creditors: Amounts falling due after more than one year

7

(40,833)

-

Provisions for liabilities

(930)

(5,327)

Net assets

 

65,795

57,953

Capital and reserves

 

Called up share capital

8

2

2

Profit and loss account

65,793

57,951

Shareholders' funds

 

65,795

57,953

For the financial year ending 31 July 2021 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

 

Planguard Garage Services Limited

(Registration number: 04020598)
Balance Sheet as at 31 July 2021

Approved and authorised by the director on 29 November 2021
 

Mr I Gorvett
Director

 

Planguard Garage Services Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 July 2021

1

General information

The company is a private company limited by share capital, incorporated in England & Wales.

The address of its registered office is:
Llewellyns Quay
Port Talbot
West Glamorgan
SA13 1RF

These financial statements were authorised for issue by the director on 29 November 2021.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

The financial statements are prepared in sterling, which is the functional currency of the entity.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

Planguard Garage Services Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 July 2021

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Leasehold property

10% straight line

Plant & machinery

20% straight line

Fixtures & fittings

20% straight line

Motor vehicles

20% straight line

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

 

Planguard Garage Services Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 July 2021

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Defined contribution pension obligation

Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided. Prepaid contributions are recognised as an asset to the extent that the prepayment will lead to a reduction in future payments or a cash refund.

When contributions are not expected to be settled wholly within 12 months of the end of the reporting date in which the employees render the related service, the liability is measured on a discounted present value basis. The unwinding of the discount is recognised as a finance cost in profit or loss in the period in which it arises.

Financial Instruments

Classification

Basic financial instruments are initially recognised at the transaction price, unless the arrangement constitutes a financing transaction, where it is recognised at the present value of the future payments discounted at a market rate of interest for a similar debt instrument.

A financial asset or a financial liability is recognised only when the entity becomes a party to the contractual provisions of the instrument.

Debt instruments are subsequently measured at amortised cost.

 

Planguard Garage Services Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 July 2021

Impairment

Financial assets that are measured at cost or amortised cost are reviewed for objective evidence of impairment at the end of each reporting date. If there is objective evidence of impairment, an impairment loss is recognised in profit or loss immediately. For all equity instruments regardless of significance, and other financial assets that are individually significant, these are assessed individually for impairment. Other financial assets are either assessed individually or grouped on the basis of similar credit risk characteristics. Any reversals of impairment are recognised in profit or loss immediately, to the extent that the reversal does not result in a carrying amount of the financial asset that exceeds what the carrying amount would have been had the impairment not previously been recognised.

3

Staff numbers

The average number of persons employed by the company (including the director) during the year, was 3 (2020 - 2).

4

Tangible assets

Land and buildings
£

Furniture, fittings and equipment
 £

Motor vehicles
 £

Other tangible assets
£

Total
£

Cost or valuation

At 1 August 2020

134,847

5,530

153,058

198,824

492,259

At 31 July 2021

134,847

5,530

153,058

198,824

492,259

Depreciation

At 1 August 2020

126,834

5,530

137,539

146,125

416,028

Charge for the year

1,637

-

8,285

20,460

30,382

At 31 July 2021

128,471

5,530

145,824

166,585

446,410

Carrying amount

At 31 July 2021

6,376

-

7,234

32,239

45,849

At 31 July 2020

8,013

-

15,519

52,699

76,231

Included within the net book value of land and buildings above is £6,376 (2020 - £8,012) in respect of long leasehold land and buildings.
 

5

Stocks

2021
£

2020
£

Stocks

2,473

2,473

 

Planguard Garage Services Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 July 2021

6

Debtors

2021
£

2020
£

Trade debtors

23,907

19,536

Other debtors

213,414

123,038

 

237,321

142,574

Less non-current portion

(142,131)

-

95,190

142,574

Details of non-current trade and other debtors

£142,131 (2020 -£Nil) of Other debtors is classified as non current.

7

Creditors

Creditors: amounts falling due within one year

Note

2021
£

2020
£

Due within one year

 

Loans and borrowings

9

12,124

-

Trade creditors

 

3,417

2,507

Taxation and social security

 

30,493

37,146

Accruals and deferred income

 

59,329

59,630

Other creditors

 

72,722

63,986

 

178,085

163,269

8

Share capital

Allotted, called up and fully paid shares

 

2021

2020

 

No.

£

No.

£

Ordinary shares of £1 each

2

2

2

2

         
 

Planguard Garage Services Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 July 2021

9

Loans and borrowings

2021
£

2020
£

Non-current loans and borrowings

Bank borrowings

40,833

-

2021
£

2020
£

Current loans and borrowings

Bank borrowings

9,167

-

Bank overdrafts

2,957

-

12,124

-

10

Non adjusting events after the financial period

Both during, and after the end of the financial period, the UK economy has been significantly impacted by the Covid-19 virus outbreak and resulting lockdowns. The company has managed the impacts of the lockdown, and has had the support of both the UK government and its financial institutions.

Based on this and review of post year end performance, it is considered appropriate to prepare the financial statements on a going concern basis.