COUNTRYWIDE_ELECTRICAL_DI - Accounts


Company Registration No. 02884753 (England and Wales)
COUNTRYWIDE ELECTRICAL DISTRIBUTORS LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 MARCH 2021
COUNTRYWIDE ELECTRICAL DISTRIBUTORS LIMITED
COMPANY INFORMATION
Directors
R Sood
Mr J Velani
Secretary
R Sood
Company number
02884753
Registered office
44/48 Freshwater Road
Dagenham
Essex
RM8 1RX
Auditor
Rickard Luckin Limited
1st Floor
County House
100 New London Road
Chelmsford
Essex
CM2 0RG
Bankers
NatWest Bank plc - Stratford
Gredley House
1-11 Broadway
Stratford
London
E15 4BQ
COUNTRYWIDE ELECTRICAL DISTRIBUTORS LIMITED
CONTENTS
Page
Strategic report
1
Directors' report
2 - 3
Directors' responsibilities statement
4
Independent auditor's report
5 - 8
Statement of comprehensive income
9
Balance sheet
10
Statement of changes in equity
11
Statement of cash flows
12
Notes to the financial statements
13 - 26
COUNTRYWIDE ELECTRICAL DISTRIBUTORS LIMITED
STRATEGIC REPORT
FOR THE PERIOD ENDED 31 MARCH 2021
- 1 -

The directors present the strategic report for the period ended 31 March 2021.

Fair review of the business

During the period the company, as with many businesses, was impacted by the Covid-19 pandemic. However the measures put in place by the directors allowed the company to continue to operate and the steps taken, including taking advantage of government financial assistance through the Coronavirus job retention scheme, minimised the impact on activities and cashflows,

 

Turnover for the period of £22,943,729 was higher than the prior year (2020: £21,795,242) although this was achieved over a period of 14 months compared to the prior 12 months. Gross profit margin was slightly lower at 18% (2020: 19.2%) due to increasing direct costs, however, administrative and overhead costs have remained fairly consistent on a comparable basis. After interest payable on loans and other financial instruments the company has made a loss before tax for the year of £69,537 (2020: £336,817 profit).

 

The fair value movements on forward exchange contracts are shown within these financial statements to comply with the requirements of current accounting standards, however, the directors believe the underlying figures excluding such fair value adjustments represent a fairer reflection of actual performance. The underlying results show a loss before tax of £4,007 (2020: profit before tax of £294,020),

 

In the opinion of the directors the uncomplicated nature of the company's business does not warrant an analysis of further key performance indicators (KPIs) to fully understand the company's development, performance or position.

Principal risks and uncertainties

The Company is subject to general commercial risks such as market conditions leading to demand uncertainty,changes in the cost of goods, increased competition in its market place and failures in its supply chain.

 

Other key risks and uncertainties affecting the Company at this time are the significance and prolonged impact of the Covid-19 pandemic, customer relationship dependency, overseas sourcing of goods leading to adverse impacts on pricing.

 

The Directors continue to monitor these risks and uncertainties and take available mitigating actions as appropriate.

By order of the board

..............................
R Sood
Secretary
Date: .............................................
COUNTRYWIDE ELECTRICAL DISTRIBUTORS LIMITED
DIRECTORS' REPORT
FOR THE PERIOD ENDED 31 MARCH 2021
- 2 -

The directors present their annual report and financial statements for the period ended 31 March 2021.

Principal activities

The principal activity of the company continued to be that of electrical wholesalers.

Results and dividends

The results for the period are set out on page 9.

No ordinary dividends were paid. The directors do not recommend payment of a final dividend.

Directors

The directors who held office during the period and up to the date of signature of the financial statements were as follows:

R Sood
Mr J Velani
Financial instruments
Foreign currency risk

The company’s principal foreign currency exposures arise from trading with overseas companies. Company policy permits but does not demand that these exposures may be hedged in order to fix the cost in sterling. This hedging activity involves the use of foreign exchange forward contracts.

Price risk, credit risk, liquidity risk and cash flow risk

The business' principal financial instruments comprise bank balances, trade debtors, trade creditors and loans to the business. The main purpose of these instruments is to finance the business' operations.

 

In respect of bank balances, the liquidity risk is managed by maintaining a balance between the continuity of funding and flexibility through the use of overdrafts at floating rates of interest. All of the business' cash balances are held in such a way that achieves a competitive rate of interest. The business makes use of money market facilities where funds are available.

 

Trade debtors are managed in respect of credit and cash flow risk by policies concerning the credit offered to customers and the regular monitoring of accounts outstanding for both time and credit limits. The amounts presented in the balance sheet are net of allowances for doubtful debtors.

 

Trade creditors' liquidity risk is managed by ensuring sufficient funds are available to meet amounts due.

 

Loans comprise loans from financial institutions. The interest rates are variable, but the monthly repayments are fixed. The business manages the liquidity risk by ensuring that there are sufficient funds to meet the repayments.

Auditor

The auditor, Rickard Luckin Limited, is deemed to be reappointed under section 487(2) of the Companies Act 2006.

Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.

COUNTRYWIDE ELECTRICAL DISTRIBUTORS LIMITED
DIRECTORS' REPORT (CONTINUED)
FOR THE PERIOD ENDED 31 MARCH 2021
- 3 -
By order of the board
R Sood
Secretary
16 February 2022
COUNTRYWIDE ELECTRICAL DISTRIBUTORS LIMITED
DIRECTORS' RESPONSIBILITIES STATEMENT
FOR THE PERIOD ENDED 31 MARCH 2021
- 4 -

The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.

 

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period. In preparing these financial statements, the directors are required to:

 

  •     select suitable accounting policies and then apply them consistently;

  •     make judgements and accounting estimates that are reasonable and prudent;

  •     prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.

 

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

COUNTRYWIDE ELECTRICAL DISTRIBUTORS LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF COUNTRYWIDE ELECTRICAL DISTRIBUTORS LIMITED
- 5 -
Opinion

We have audited the financial statements of Countrywide Electrical Distributors Limited (the 'company') for the period ended 31 March 2021 which comprise the statement of comprehensive income, the balance sheet, the statement of changes in equity, the statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including FRS 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

  •     give a true and fair view of the state of the company's affairs as at 31 March 2021 and of its loss for the period then ended;

  •     have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and

  •     have been prepared in accordance with the requirements of the Companies Act 2006.

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

  • the information given in the strategic report and the directors' report for the financial period for which the financial statements are prepared is consistent with the financial statements; and

  • the strategic report and the directors' report have been prepared in accordance with applicable legal requirements.

COUNTRYWIDE ELECTRICAL DISTRIBUTORS LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF COUNTRYWIDE ELECTRICAL DISTRIBUTORS LIMITED
- 6 -
Matters on which we are required to report by exception

In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report and the directors' report.

 

We have nothing to report in respect of the following matters where the Companies Act 2006 requires us to report to you if, in our opinion:

 

  •     adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or

  •     the financial statements are not in agreement with the accounting records and returns; or

  •     certain disclosures of remuneration specified by law are not made; or

  •     we have not received all the information and explanations we require for our audit.

Responsibilities of directors

As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.

Capability of the audit in detecting irregularity, including fraud

We identified areas of laws and regulations that could reasonably be expected to have a material effect on the financial statements from our: general commercial and sector experience; through verbal and written communications with those charged with governance and other management; and via inspection of the company’s regulatory and legal correspondence.

We discussed with those charged with governance and other management the policies and procedures regarding compliance with laws and regulations.

We communicated identified laws and regulations to our team and remained alert to any indicators of non-compliance throughout the audit, we also specifically considered where and how fraud may occur within the company.

The potential effect of these laws and regulations on the financial statements varies considerably.

Firstly, the company is subject to laws and regulations that directly affect the financial statements, including: the company’s constitution, relevant financial reporting standards; company law; tax legislation and distributable profits legislation and we assess the extent of compliance with these laws and regulations as part of our procedures on the related financial statement items.

COUNTRYWIDE ELECTRICAL DISTRIBUTORS LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF COUNTRYWIDE ELECTRICAL DISTRIBUTORS LIMITED
- 7 -

Secondly the company is subject to many other laws and regulations where the consequences of non-compliance could have a material effect on the amounts or disclosures in the financial statements, for instance through the imposition of fines and penalties, or through losses arising from litigations. We identified the following areas as those most likely to have such an affect: employment legislation; health and safety legislation; GDPR; anti-bribery and anti-corruption legislation.

ISAs (UK) limit the required procedures to identify non-compliance with these laws and regulations to the procedures, and no procedures over and above those already noted are required. These limited procedures did not identify any actual or suspected non-compliance which laws and regulations that could have a material impact on the financial statements.

In relation to fraud, we performed the following specific procedures in addition to those already noted:

  • Challenging assumptions made by management in its significant accounting estimates in particular: provisions for slow moving or obsolete stock, provisions for bad debts and property valuations;

  • Identifying and testing journal entries, in particular any entries posted with unusual nominal ledger account combinations, journal entries crediting cash or any revenue account, and journal entries posted by senior management;

  • Performing analytical procedures to identify unexpected movements in account balances which may be indicative of fraud;

  • Ensuring that testing undertaken on both the performance statement, and the Balance Sheet includes a number of items selected on a random basis;

These procedures did not identify any actual or suspected fraudulent irregularity that could have a material impact on the financial statements.

Owing to the inherent limitations of an audit, there is an unavoidable risk that we may not have detected some material misstatements in the financial statements, even though we have properly planned and performed our audit in accordance with ISAs (UK). For example, the further removed non-compliance with laws and regulations is from the events and transactions reflected in the financial statements, the less likely the procedures that we are required to undertake would identify it. In addition, as with any audit, there remains a high risk of non-detection of irregularities, as these might involve collusion, forgery, intentional omissions, misrepresentation, or the override of internal controls. We are not responsible for preventing non-compliance with laws and regulations or fraud, and cannot be expected to detect non-compliance with all laws and regulations or every incidence of fraud.

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

COUNTRYWIDE ELECTRICAL DISTRIBUTORS LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF COUNTRYWIDE ELECTRICAL DISTRIBUTORS LIMITED
- 8 -

Use of our report

This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members, as a body, for our audit work, for this report, or for the opinions we have formed.

Michael Breame (Senior Statutory Auditor)
For and on behalf of Rickard Luckin Limited
16 February 2022
Chartered Accountants
Statutory Auditor
1st Floor
County House
100 New London Road
Chelmsford
Essex
CM2 0RG
COUNTRYWIDE ELECTRICAL DISTRIBUTORS LIMITED
STATEMENT OF COMPREHENSIVE INCOME
FOR THE PERIOD ENDED 31 MARCH 2021
- 9 -
Period
Year
ended
ended
31 March
31 January
2021
2020
Notes
£
£
Turnover
3
22,943,729
21,795,242
Cost of sales
(18,816,405)
(17,584,692)
Gross profit
4,127,324
4,210,550
Distribution costs
(787,336)
(778,061)
Administrative expenses
(3,447,194)
(3,081,812)
Other operating income
145,711
-
0
Operating profit
4
38,505
350,677
Interest receivable and similar income
7
-
0
42,797
Interest payable and similar expenses
8
(108,042)
(56,657)
(Loss)/profit before taxation
(69,537)
336,817
Tax on (loss)/profit
9
(13,742)
(91,017)
(Loss)/profit for the financial period
(83,279)
245,800
Other comprehensive income
Revaluation of tangible fixed assets
157,444
5,085,177
Tax relating to other comprehensive income
(1,234)
(869,031)
Total comprehensive income for the period
72,931
4,461,946

The profit and loss account has been prepared on the basis that all operations are continuing operations.

COUNTRYWIDE ELECTRICAL DISTRIBUTORS LIMITED
BALANCE SHEET
AS AT
31 MARCH 2021
31 March 2021
- 10 -
2021
2020
Notes
£
£
£
£
Fixed assets
Tangible assets
10
12,247,842
12,225,459
Current assets
Stocks
12
4,516,585
5,738,648
Debtors
13
4,574,289
3,982,006
Cash at bank and in hand
4,385,809
3,174,662
13,476,683
12,895,316
Creditors: amounts falling due within one year
14
(4,361,780)
(3,797,939)
Net current assets
9,114,903
9,097,377
Total assets less current liabilities
21,362,745
21,322,836
Creditors: amounts falling due after more than one year
15
(2,023,642)
(2,051,659)
Provisions for liabilities
Deferred tax liability
17
865,751
870,756
(865,751)
(870,756)
Net assets
18,473,352
18,400,421
Capital and reserves
Called up share capital
19
490
490
Revaluation reserve
6,368,351
6,281,825
Capital redemption reserve
510
510
Profit and loss reserves
12,104,001
12,117,596
Total equity
18,473,352
18,400,421
The financial statements were approved by the board of directors and authorised for issue on 16 February 2022 and are signed on its behalf by:
R Sood
Director
Company Registration No. 02884753
COUNTRYWIDE ELECTRICAL DISTRIBUTORS LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE PERIOD ENDED 31 MARCH 2021
- 11 -
Share capital
Revaluation reserve
Capital redemption reserve
Profit and loss reserves
Total
£
£
£
£
£
Balance at 1 February 2019
490
2,086,150
510
11,851,325
13,938,475
Year ended 31 January 2020:
Profit for the year
-
-
-
245,800
245,800
Other comprehensive income:
Revaluation of tangible fixed assets
-
5,085,177
-
-
5,085,177
Tax relating to other comprehensive income
-
(869,031)
-
-
0
(869,031)
Total comprehensive income for the year
-
0
4,216,146
-
0
245,800
4,461,946
Transfers
-
(20,471)
-
20,471
-
Balance at 31 January 2020
490
6,281,825
510
12,117,596
18,400,421
Period ended 31 March 2021:
Loss for the period
-
-
-
(83,279)
(83,279)
Other comprehensive income:
Revaluation of tangible fixed assets
-
157,444
-
-
157,444
Tax relating to other comprehensive income
-
(1,234)
-
-
0
(1,234)
Total comprehensive income for the period
-
0
156,210
-
0
(83,279)
72,931
Transfers
-
(69,684)
-
69,684
-
Balance at 31 March 2021
490
6,368,351
510
12,104,001
18,473,352
COUNTRYWIDE ELECTRICAL DISTRIBUTORS LIMITED
STATEMENT OF CASH FLOWS
FOR THE PERIOD ENDED 31 MARCH 2021
- 12 -
2021
2020
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from operations
24
1,431,160
1,388,695
Interest paid
(42,512)
(56,657)
Income taxes paid
(65,810)
(66,256)
Net cash inflow from operating activities
1,322,838
1,265,782
Investing activities
Purchase of tangible fixed assets
(48,106)
(20,479)
Net cash used in investing activities
(48,106)
(20,479)
Financing activities
Proceeds of new bank loans
-
0
500,000
Repayment of bank loans
(63,585)
(248,648)
Net cash (used in)/generated from financing activities
(63,585)
251,352
Net increase in cash and cash equivalents
1,211,147
1,496,655
Cash and cash equivalents at beginning of period
3,174,662
1,678,007
Cash and cash equivalents at end of period
4,385,809
3,174,662
COUNTRYWIDE ELECTRICAL DISTRIBUTORS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 MARCH 2021
- 13 -
1
Accounting policies
Company information

Countrywide Electrical Distributors Limited is a private company limited by shares incorporated in England and Wales. The registered office is 44/48 Freshwater Road, Dagenham, Essex, RM8 1RX.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include certain financial instruments at fair value. The principal accounting policies adopted are set out below.

1.2
Going concern

Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

In making this assessment the directors have considered the impact of Covid-19 on the activities of the business since the year end and its potential ongoing effect. In this respect the directors have taken and will continue to take appropriate action to obtain sufficient financial support through available Government schemes as required.

1.3
Reporting period

These financial statements are for an extended 14 month period ending 31 March 2021 as a decision was made by the directors to extend the accounting period from 31 January for commercial reasons. The comparative amounts presented in these financial statements, including the related notes, are therefore not entirely comparable.

1.4
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

1.5
Research and development expenditure

Research expenditure is written off against profits in the year in which it is incurred. Identifiable development expenditure is capitalised to the extent that the technical, commercial and financial feasibility can be demonstrated.

1.6
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

COUNTRYWIDE ELECTRICAL DISTRIBUTORS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 MARCH 2021
1
Accounting policies
(Continued)
- 14 -

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Land and buildings Freehold
2% straight line basis
Land and buildings Leasehold
2% straight line basis
Plant and machinery
25% straight line basis
Motor vehicles
25% straight line basis

No depreciation is provided in respect of freehold land.

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.7
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

1.8
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.9
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

COUNTRYWIDE ELECTRICAL DISTRIBUTORS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 MARCH 2021
1
Accounting policies
(Continued)
- 15 -
1.10
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Other financial assets

Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.

Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

COUNTRYWIDE ELECTRICAL DISTRIBUTORS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 MARCH 2021
1
Accounting policies
(Continued)
- 16 -
Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Other financial liabilities

Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or finance income as appropriate, unless hedge accounting is applied and the hedge is a cash flow hedge.

 

Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently measured at fair value through profit or loss. Debt instruments may be designated as being measured at fair value through profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.

Derecognition of financial liabilities

Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.

1.11
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.12
Derivatives

Derivatives are initially recognised at fair value at the date a derivative contract is entered into and are subsequently remeasured to fair value at each reporting end date. The resulting gain or loss is recognised in profit or loss immediately unless the derivative is designated and effective as a hedging instrument, in which event the timing of the recognition in profit or loss depends on the nature of the hedge relationship.

 

A derivative with a positive fair value is recognised as a financial asset, whereas a derivative with a negative fair value is recognised as a financial liability.

1.13
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

COUNTRYWIDE ELECTRICAL DISTRIBUTORS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 MARCH 2021
1
Accounting policies
(Continued)
- 17 -
Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

1.14
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.15
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.16
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

1.17
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

1.18
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

COUNTRYWIDE ELECTRICAL DISTRIBUTORS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 MARCH 2021
- 18 -
2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

Key sources of estimation uncertainty

The estimates and assumptions which have a significant risk of causing a material adjustment to the carrying amount of assets and liabilities are as follows.

Stock obsolencence

Due to the electrical industry constantly developing new technologies along with new laws and regulations there is the risk that stock will become obsolete as new items are developed. There is also the risk that consumer tastes change and products fall out of favour leading to obsolescence. As a result the company has a policy of regularly reviewing stock lines held and will write down items which are no longer saleable or are slow moving lines. At the year end date a provision was made to write down the carrying value of stock by £1,097,714 (2020: £775,385).

3
Turnover and other revenue

An analysis of the company's turnover is as follows:

2021
2020
£
£
Turnover analysed by class of business
Sale of goods
22,943,729
21,795,242
2021
2020
£
£
Other significant revenue
Interest income
-
42,797
Grants received
145,711
-
0
2021
2020
£
£
Turnover analysed by geographical market
UK
22,257,343
20,987,481
Europe
572,960
544,447
Rest of World
113,426
263,314
22,943,729
21,795,242

Grants received represent amounts claimed under the Government's Coronavirus Job Retention Scheme.

COUNTRYWIDE ELECTRICAL DISTRIBUTORS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 MARCH 2021
- 19 -
4
Operating profit
2021
2020
Operating profit for the period is stated after charging/(crediting):
£
£
Exchange differences apart from those arising on financial instruments measured at fair value through profit or loss
18,894
369,518
Research and development costs
10,985
21,852
Government grants
(145,711)
-
0
Fees payable to the company's auditor for the audit of the company's financial statements
22,500
19,500
Depreciation of owned tangible fixed assets
183,167
122,562
Operating lease charges
51,452
51,289
5
Employees

The average monthly number of persons (including directors) employed by the company during the period was:

2021
2020
Number
Number
Administration and support
19
18
Distribution
32
33
Directors
2
2
Total
53
53

Their aggregate remuneration comprised:

2021
2020
£
£
Wages and salaries
2,069,266
1,661,283
Social security costs
182,068
142,277
Pension costs
101,397
93,664
2,352,731
1,897,224
6
Directors' remuneration
2021
2020
£
£
Remuneration for qualifying services
140,758
45,901
Company pension contributions to defined contribution schemes
35,349
30,436
176,107
76,337
COUNTRYWIDE ELECTRICAL DISTRIBUTORS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 MARCH 2021
6
Directors' remuneration
(Continued)
- 20 -

The number of directors for whom retirement benefits are accruing under defined contribution schemes amounted to 2 (2020 - 2).

7
Interest receivable and similar income
2021
2020
£
£
Other income from investments
Gains on financial instruments measured at fair value through profit or loss
-
0
42,797
8
Interest payable and similar expenses
2021
2020
£
£
Interest on financial liabilities measured at amortised cost:
Interest on bank overdrafts and loans
42,104
56,657
Other finance costs:
Finance costs for financial instruments measured at fair value through profit or loss
65,530
-
0
Other interest
408
-
0
108,042
56,657
COUNTRYWIDE ELECTRICAL DISTRIBUTORS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 MARCH 2021
- 21 -
9
Taxation
2021
2020
£
£
Current tax
UK corporation tax on profits for the current period
19,619
91,173
Adjustments in respect of prior periods
362
-
0
Total current tax
19,981
91,173
Deferred tax
Origination and reversal of timing differences
(6,239)
(156)
Total tax charge
13,742
91,017

The actual charge for the period can be reconciled to the expected (credit)/charge for the period based on the profit or loss and the standard rate of tax as follows:

2021
2020
£
£
(Loss)/profit before taxation
(69,537)
336,817
Expected tax (credit)/charge based on the standard rate of corporation tax in the UK of 19.00% (2020: 19.00%)
(13,212)
63,995
Tax effect of expenses that are not deductible in determining taxable profit
985
8,737
Under/(over) provided in prior years
362
-
0
Depreciation for the year in excess of/(less than) capital allowances
29,914
18,285
Other timing differences
(4,307)
-
0
Taxation charge for the period
13,742
91,017

In addition to the amount charged to the profit and loss account, the following amounts relating to tax have been recognised directly in other comprehensive income:

2021
2020
£
£
Deferred tax arising on:
Revaluation of property
1,234
869,031
COUNTRYWIDE ELECTRICAL DISTRIBUTORS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 MARCH 2021
- 22 -
10
Tangible fixed assets
Land and buildings Freehold
Land and buildings Leasehold
Plant and machinery
Motor vehicles
Total
£
£
£
£
£
Cost or valuation
At 1 February 2020
6,940,000
5,250,000
809,257
65,815
13,065,072
Additions
-
0
-
0
48,106
-
0
48,106
At 31 March 2021
6,940,000
5,250,000
857,363
65,815
13,113,178
Depreciation and impairment
At 1 February 2020
-
0
-
0
773,798
65,815
839,613
Depreciation charged in the period
34,944
122,500
25,723
-
0
183,167
Revaluation
(34,944)
(122,500)
-
0
-
0
(157,444)
At 31 March 2021
-
0
-
0
799,521
65,815
865,336
Carrying amount
At 31 March 2021
6,940,000
5,250,000
57,842
-
0
12,247,842
At 31 January 2020
6,940,000
5,250,000
35,459
-
0
12,225,459

Freehold land and buildings and long leasehold buildings were revalued on 24 May 2021 by Kemsley LLP, Chartered Surveyors who are external to the company. The valuation was prepared in accordance with the RICS Valuation - Global Standards 2020, which incorporates the International Valuation Standards (IVS). The market value of the freehold land and buildings was considered to be £6,940,000 and the market value of the long leasehold buildings was considered to be £5,250,000. In the opinion of the directors this external professional valuation represents a reflection of fair value at the balance sheet date.

 

Land and buildings are carried at valuation. If land and buildings were measured using the historical cost model, the cost value would have been £5,780,305 (2020: £5,786,305) and accumulated depreciation would have been £586,619 (2020: £498,860).

11
Financial instruments
2021
2020
£
£
Carrying amount of financial liabilities
Measured at fair value through profit or loss
- Other financial liabilities
96,082
30,552
12
Stocks
2021
2020
£
£
Finished goods and goods for resale
4,516,585
5,738,648
COUNTRYWIDE ELECTRICAL DISTRIBUTORS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 MARCH 2021
- 23 -
13
Debtors
2021
2020
Amounts falling due within one year:
£
£
Trade debtors
4,441,865
3,937,693
Other debtors
12,131
11,025
Prepayments and accrued income
120,293
33,288
4,574,289
3,982,006
14
Creditors: amounts falling due within one year
2021
2020
Notes
£
£
Bank loans
16
218,835
254,403
Trade creditors
2,519,665
2,658,276
Corporation tax
45,344
91,173
Other taxation and social security
1,116,881
425,239
Derivative financial instruments
96,082
30,552
Other creditors
6,500
6,500
Accruals and deferred income
358,473
331,796
4,361,780
3,797,939
15
Creditors: amounts falling due after more than one year
2021
2020
Notes
£
£
Bank loans and overdrafts
16
2,023,642
2,051,659
16
Loans and overdrafts
2021
2020
£
£
Bank loans
2,242,477
2,306,062
Payable within one year
218,835
254,403
Payable after one year
2,023,642
2,051,659

The bank loan is secured by a fixed and floating charge over the assets of the company.

The bank loan in place was initially taken out on 13 November 2017 at an amount of £2,300,000 payable monthly by instalments for a 5 year term. Due to Coronavirus the term has been extended to November 2023. Interest on the loan is at a rate of 1.55% per annum above the Bank of England Base Rate.

COUNTRYWIDE ELECTRICAL DISTRIBUTORS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 MARCH 2021
- 24 -
17
Deferred taxation

Deferred tax assets and liabilities are offset where the company has a legally enforceable right to do so. The following is the analysis of the deferred tax balances (after offset) for financial reporting purposes:

Liabilities
Liabilities
2021
2020
Balances:
£
£
(Decelerated)/Accelerated capital allowances
(4,514)
1,725
Unrealised gains on revaluations
870,265
869,031
865,751
870,756
2021
Movements in the period:
£
Liability at 1 February 2020
870,756
Credit to profit or loss
(6,239)
Charge to other comprehensive income
1,234
Liability at 31 March 2021
865,751
18
Retirement benefit schemes
2021
2020
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
101,397
93,664

The company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund.

19
Share capital
2021
2020
2021
2020
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary Shares of £1 each
490
490
490
490
COUNTRYWIDE ELECTRICAL DISTRIBUTORS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 MARCH 2021
- 25 -
20
Operating lease commitments
Lessee

 

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:

2021
2020
£
£
Within one year
33,237
43,067
Between two and five years
12,857
35,111
46,094
78,178
21
Related party transactions

During the year the company made the following related party transactions:

 

The company made sales to a company controlled by a close family member of a director totalling £18,686 (2020: £42,567). At the balance sheet date the amount due from the company was £34,085 (2020: £45,769).

 

22
Ultimate controlling party

The company is controlled by its director R Sood who owns 79.59% of the issued share capital of the company.

23
Directors' transactions
Description
% Rate
Opening balance
Amounts repaid
Closing balance
£
£
£
Loans to directors
-
10,052
(1,738)
8,314
10,052
(1,738)
8,314
COUNTRYWIDE ELECTRICAL DISTRIBUTORS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 MARCH 2021
- 26 -
24
Cash generated from operations
2021
2020
£
£
(Loss)/profit for the period after tax
(83,279)
245,800
Adjustments for:
Taxation charged
13,742
91,017
Finance costs
108,042
56,657
Investment income
-
0
(42,797)
Depreciation and impairment of tangible fixed assets
183,167
122,562
Movements in working capital:
Decrease/(increase) in stocks
1,222,063
(367,826)
(Increase)/decrease in debtors
(594,021)
248,632
Increase in creditors
581,446
1,034,650
Cash generated from operations
1,431,160
1,388,695
25
Analysis of changes in net funds
1 February 2020
Cash flows
Market value movements
31 March 2021
£
£
£
£
Cash at bank and in hand
3,174,662
1,211,147
-
4,385,809
Borrowings excluding overdrafts
(2,306,062)
129,115
(65,530)
(2,242,477)
868,600
1,340,262
(65,530)
2,143,332
2021-03-312020-02-01falseCCH SoftwareCCH Accounts Production 2021.300Mr J VelaniMr J VelaniR Sood028847532020-02-012021-03-3102884753bus:CompanySecretaryDirector12020-02-012021-03-3102884753bus:Director12020-02-012021-03-3102884753bus:Director22020-02-012021-03-3102884753bus:CompanySecretary12020-02-012021-03-3102884753bus:RegisteredOffice2020-02-012021-03-3102884753bus:Agent12020-02-012021-03-31028847532021-03-31028847532019-02-012020-01-3102884753core:RetainedEarningsAccumulatedLosses2019-02-012020-01-3102884753core:RetainedEarningsAccumulatedLosses2020-02-012021-03-3102884753core:RevaluationReserve2020-02-012021-03-3102884753core:RevaluationReserve2019-02-012020-01-3102884753core:RevenueReservesInvestmentFundsOnly2019-02-012020-01-3102884753core:ShareCapital2019-02-012020-01-3102884753core:CapitalRedemptionReserve2019-02-012020-01-3102884753core:ShareCapital2020-02-012021-03-3102884753core:CapitalRedemptionReserve2020-02-012021-03-31028847532020-01-3102884753core:LandBuildingscore:OwnedOrFreeholdAssets2021-03-3102884753core:LandBuildingscore:LeasedAssetsHeldAsLessee2021-03-3102884753core:PlantMachinery2021-03-3102884753core:MotorVehicles2021-03-3102884753core:LandBuildingscore:OwnedOrFreeholdAssets2020-01-3102884753core:LandBuildingscore:LeasedAssetsHeldAsLessee2020-01-3102884753core:PlantMachinery2020-01-3102884753core:MotorVehicles2020-01-3102884753core:CurrentFinancialInstrumentscore:WithinOneYear2021-03-3102884753core:CurrentFinancialInstrumentscore:WithinOneYear2020-01-3102884753core:Non-currentFinancialInstrumentscore:AfterOneYear2021-03-3102884753core:Non-currentFinancialInstrumentscore:AfterOneYear2020-01-3102884753core:CurrentFinancialInstruments2021-03-3102884753core:CurrentFinancialInstruments2020-01-3102884753core:ShareCapital2021-03-3102884753core:ShareCapital2020-01-3102884753core:RevaluationReserve2021-03-3102884753core:RevaluationReserve2020-01-3102884753core:CapitalRedemptionReserve2021-03-3102884753core:CapitalRedemptionReserve2020-01-3102884753core:RetainedEarningsAccumulatedLosses2021-03-3102884753core:RetainedEarningsAccumulatedLosses2020-01-3102884753core:ShareCapital2019-01-3102884753core:RevaluationReserve2019-01-3102884753core:CapitalRedemptionReservecore:RestatedAmount2019-01-3102884753core:RetainedEarningsAccumulatedLosses2019-01-31028847532019-01-310288475312020-02-012021-03-310288475312019-02-012020-01-310288475322020-02-012021-03-310288475322019-02-012020-01-31028847532020-01-3102884753core:LandBuildingscore:OwnedOrFreeholdAssets2020-02-012021-03-3102884753core:LandBuildingscore:LongLeaseholdAssets2020-02-012021-03-3102884753core:PlantMachinery2020-02-012021-03-3102884753core:MotorVehicles2020-02-012021-03-3102884753core:UKTax2020-02-012021-03-3102884753core:UKTax2019-02-012020-01-310288475332020-02-012021-03-310288475332019-02-012020-01-3102884753core:LandBuildingscore:OwnedOrFreeholdAssets2020-01-3102884753core:LandBuildingscore:LeasedAssetsHeldAsLessee2020-01-3102884753core:PlantMachinery2020-01-3102884753core:MotorVehicles2020-01-3102884753core:LandBuildingscore:LeasedAssetsHeldAsLessee2020-02-012021-03-3102884753core:Non-currentFinancialInstruments2021-03-3102884753core:Non-currentFinancialInstruments2020-01-3102884753core:WithinOneYear2021-03-3102884753core:WithinOneYear2020-01-3102884753core:BetweenTwoFiveYears2021-03-3102884753core:BetweenTwoFiveYears2020-01-3102884753bus:PrivateLimitedCompanyLtd2020-02-012021-03-3102884753bus:FRS1022020-02-012021-03-3102884753bus:Audited2020-02-012021-03-3102884753bus:FullAccounts2020-02-012021-03-31xbrli:purexbrli:sharesiso4217:GBP