Allardyce_Healthcare_Limi - Accounts


Company Registration No. SC040151 (Scotland)
Allardyce Healthcare Limited
unaudited financial statements
for the year ended 30 April 2021
Pages for filing with Registrar
Allardyce Healthcare Limited
Contents
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 9
Allardyce Healthcare Limited
Balance sheet
as at 30 April 2021
30 April 2021
- 1 -
2021
2020
Notes
£
£
£
£
Fixed assets
Tangible assets
3
41,026
49,918
Investments
4
206
120
41,232
50,038
Current assets
Stocks
134,424
126,040
Debtors
5
122,903
79,437
Cash at bank and in hand
245,771
75,665
503,098
281,142
Creditors: amounts falling due within one year
6
(361,317)
(234,763)
Net current assets
141,781
46,379
Total assets less current liabilities
183,013
96,417
Creditors: amounts falling due after more than one year
7
(83,333)
(1,303)
Provisions for liabilities
8
(6,252)
(7,889)
Net assets
93,428
87,225
Capital and reserves
Called up share capital
7,500
7,500
Revaluation reserve
22,952
23,744
Capital redemption reserve
7,500
7,500
Other reserves
1,525
1,525
Profit and loss reserves
53,951
46,956
Total equity
93,428
87,225

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 30 April 2021 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

Allardyce Healthcare Limited
Balance sheet (continued)
as at 30 April 2021
30 April 2021
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 11 February 2022 and are signed on its behalf by:
SJE Allardyce
Director
Company Registration No. SC040151
Allardyce Healthcare Limited
Notes to the financial statements
for the year ended 30 April 2021
- 3 -
1
Accounting policies
Company information

Allardyce Healthcare Limited is a private company limited by shares incorporated in Scotland. The registered office is Unit 12, Tom Johnston Road, West Pitkerro Industrial Estate, Dundee, DD4 8XD.

1.1
Accounting convention
The financial statements are prepared under the historical cost convention modified to include the revaluation of certain heritable properties.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include certain financial instruments at fair value. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Tenants improvements
10 years
Heritable property
50 years
Furniture, fittings & equipment
3 - 7 years
Computer equipment
2 - 3 years

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.4
Fixed asset investments

Listed investments are initially measured at transaction price cost and subsequently measured at fair value at each reporting date. Changes in fair value are recognised in profit or loss.

Allardyce Healthcare Limited
Notes to the financial statements (continued)
for the year ended 30 April 2021
1
Accounting policies (continued)
- 4 -
1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.6
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.7
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.8
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Allardyce Healthcare Limited
Notes to the financial statements (continued)
for the year ended 30 April 2021
1
Accounting policies (continued)
- 5 -
Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.9
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of direct issue costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

Changes in the fair value of derivatives that are designated and qualify as fair value hedges are recognised in profit or loss immediately, together with any changes in the fair value of the hedged asset or liability that are attributable to the hedged risk.

1.10
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Allardyce Healthcare Limited
Notes to the financial statements (continued)
for the year ended 30 April 2021
1
Accounting policies (continued)
- 6 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.11
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.12
Retirement benefits
The company operates a defined contribution pension scheme which requires contributions to be made to a separately administered fund. Contributions to this fund are charged to the profit and loss account as incurred.
1.13
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals payable under operating leases, including any lease incentives received, are charged on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the lease asset are consumed.

1.14
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

Allardyce Healthcare Limited
Notes to the financial statements (continued)
for the year ended 30 April 2021
- 7 -
2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2021
2020
Number
Number
Total
13
13
3
Tangible fixed assets
Land and buildings
Plant and machinery etc
Total
£
£
£
Cost or valuation
At 1 May 2020 and 30 April 2021
161,442
60,904
222,346
Depreciation and impairment
At 1 May 2020
123,727
48,701
172,428
Depreciation charged in the year
1,257
7,635
8,892
At 30 April 2021
124,984
56,336
181,320
Carrying amount
At 30 April 2021
36,458
4,568
41,026
At 30 April 2020
37,715
12,203
49,918

The heritable property was valued on 4 September 2006 by Graham & Sibbald Chartered Surveyors, using the open market value basis. The directors have valued the property during the year at the same market value.

 

If revalued assets were stated on an historical cost basis rather than a fair value basis, the total amounts included would have been as follows:

2021
2020
£
£
Cost
14,000
14,000
Accumulated depreciation
(5,880)
(5,600)
Carrying value
8,120
8,400
Allardyce Healthcare Limited
Notes to the financial statements (continued)
for the year ended 30 April 2021
- 8 -
4
Fixed asset investments
2021
2020
£
£
Investments
206
120
Fixed asset investments revalued

The listed investment is quoted on the UK Stock Exchange. During the year the investment was revalued upwards to reflect an increase in market value.

Movements in fixed asset investments
Investments other than loans
£
Cost or valuation
At 1 May 2020
120
Valuation changes
86
At 30 April 2021
206
Carrying amount
At 30 April 2021
206
At 30 April 2020
120
5
Debtors
2021
2020
Amounts falling due within one year:
£
£
Trade debtors
55,573
39,520
Other debtors
67,330
39,917
122,903
79,437
6
Creditors: amounts falling due within one year
2021
2020
£
£
Bank loans
16,667
-
0
Trade creditors
213,222
167,866
Corporation tax
22,331
19,714
Other taxation and social security
4,564
3,540
Other creditors
104,533
43,643
361,317
234,763
Allardyce Healthcare Limited
Notes to the financial statements (continued)
for the year ended 30 April 2021
- 9 -
7
Creditors: amounts falling due after more than one year
2021
2020
£
£
Bank loans and overdrafts
83,333
-
0
Other creditors
-
0
1,303
83,333
1,303

The bank holds a bond and floating charge over the assets of the company.

8
Provisions for liabilities
2021
2020
£
£
Deferred tax liabilities
6,252
7,889
9
Reserves

Profit and loss account includes all current and prior period retained distributable profit and losses.

 

Revaluation reserve represents the revaluation gain arising on previous UK GAAP treatment of heritable property, now reclassified as investment property under FRS 102 and further revaluations on the investment property. To comply with the requirements of FRS 102 deferred tax has been applied on the gain.

 

Capital redemption reserve records the nominal value of shares repurchased by the company.

 

Other reserves represents reserves provided for by the Articles of Association.

10
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2021
2020
£
£
174,284
234,793
11
Directors' transactions

At the year end £5,688 (2020 - £5,688) due from a director of the company. There are no repayment terms attached to the loan and no interest charged.

12
Controlling party

The company is jointly controlled by the directors.

2021-04-302020-05-01false11 February 2022CCH SoftwareCCH Accounts Production 2021.300No description of principal activityMr S SidowraSJE AllardyceM SkinnerSJE AllardyceSC0401512020-05-012021-04-30SC0401512021-04-30SC0401512020-04-30SC040151core:LandBuildings2021-04-30SC040151core:OtherPropertyPlantEquipment2021-04-30SC040151core:LandBuildings2020-04-30SC040151core:OtherPropertyPlantEquipment2020-04-30SC040151core:CurrentFinancialInstrumentscore:WithinOneYear2021-04-30SC040151core:CurrentFinancialInstrumentscore:WithinOneYear2020-04-30SC040151core:Non-currentFinancialInstrumentscore:AfterOneYear2021-04-30SC040151core:Non-currentFinancialInstrumentscore:AfterOneYear2020-04-30SC040151core:CurrentFinancialInstruments2021-04-30SC040151core:CurrentFinancialInstruments2020-04-30SC040151core:Non-currentFinancialInstruments2021-04-30SC040151core:Non-currentFinancialInstruments2020-04-30SC040151core:ShareCapital2021-04-30SC040151core:ShareCapital2020-04-30SC040151core:RevaluationReserve2021-04-30SC040151core:RevaluationReserve2020-04-30SC040151core:CapitalRedemptionReserve2021-04-30SC040151core:CapitalRedemptionReserve2020-04-30SC040151core:OtherMiscellaneousReserve2021-04-30SC040151core:OtherMiscellaneousReserve2020-04-30SC040151core:RetainedEarningsAccumulatedLosses2021-04-30SC040151core:RetainedEarningsAccumulatedLosses2020-04-30SC040151bus:CompanySecretaryDirector12020-05-012021-04-30SC040151core:LandBuildingscore:OwnedOrFreeholdAssets2020-05-012021-04-30SC040151core:LandBuildingscore:LongLeaseholdAssets2020-05-012021-04-30SC040151core:FurnitureFittings2020-05-012021-04-30SC040151core:ComputerEquipment2020-05-012021-04-30SC0401512019-05-012020-04-30SC040151core:LandBuildings2020-04-30SC040151core:OtherPropertyPlantEquipment2020-04-30SC0401512020-04-30SC040151core:LandBuildings2020-05-012021-04-30SC040151core:OtherPropertyPlantEquipment2020-05-012021-04-30SC040151core:WithinOneYear2021-04-30SC040151core:WithinOneYear2020-04-30SC040151bus:PrivateLimitedCompanyLtd2020-05-012021-04-30SC040151bus:SmallCompaniesRegimeForAccounts2020-05-012021-04-30SC040151bus:FRS1022020-05-012021-04-30SC040151bus:AuditExemptWithAccountantsReport2020-05-012021-04-30SC040151bus:Director12020-05-012021-04-30SC040151bus:Director22020-05-012021-04-30SC040151bus:Director32020-05-012021-04-30SC040151bus:CompanySecretary12020-05-012021-04-30SC040151bus:FullAccounts2020-05-012021-04-30xbrli:purexbrli:sharesiso4217:GBP