R J Harrison & Sons Limited - Period Ending 2021-05-31

R J Harrison & Sons Limited - Period Ending 2021-05-31


R J Harrison & Sons Limited 06591527 false 2020-06-01 2021-05-31 2021-05-31 The principal activity of the company is the retail of meat and meat products and farming Digita Accounts Production Advanced 6.29.9459.0 true 06591527 2020-06-01 2021-05-31 06591527 2021-05-31 06591527 bus:CompanySecretaryDirector1 1 2021-05-31 06591527 bus:Director1 1 2021-05-31 06591527 bus:Director3 1 2021-05-31 06591527 bus:Director4 1 2021-05-31 06591527 core:RetainedEarningsAccumulatedLosses 2021-05-31 06591527 core:ShareCapital 2021-05-31 06591527 core:CurrentFinancialInstruments 2021-05-31 06591527 core:CurrentFinancialInstruments core:WithinOneYear 2021-05-31 06591527 core:Non-currentFinancialInstruments 2021-05-31 06591527 core:Non-currentFinancialInstruments core:AfterOneYear 2021-05-31 06591527 core:PatentsTrademarksLicencesConcessionsSimilar 2021-05-31 06591527 core:FurnitureFittingsToolsEquipment 2021-05-31 06591527 core:LandBuildings 2021-05-31 06591527 core:MotorVehicles 2021-05-31 06591527 core:OtherPropertyPlantEquipment 2021-05-31 06591527 bus:SmallEntities 2020-06-01 2021-05-31 06591527 bus:AuditExemptWithAccountantsReport 2020-06-01 2021-05-31 06591527 bus:FullAccounts 2020-06-01 2021-05-31 06591527 bus:SmallCompaniesRegimeForAccounts 2020-06-01 2021-05-31 06591527 bus:RegisteredOffice 2020-06-01 2021-05-31 06591527 bus:CompanySecretaryDirector1 2020-06-01 2021-05-31 06591527 bus:CompanySecretaryDirector1 1 2020-06-01 2021-05-31 06591527 bus:Director1 2020-06-01 2021-05-31 06591527 bus:Director1 1 2020-06-01 2021-05-31 06591527 bus:Director3 2020-06-01 2021-05-31 06591527 bus:Director3 1 2020-06-01 2021-05-31 06591527 bus:Director4 2020-06-01 2021-05-31 06591527 bus:Director4 1 2020-06-01 2021-05-31 06591527 bus:PrivateLimitedCompanyLtd 2020-06-01 2021-05-31 06591527 bus:Agent1 2020-06-01 2021-05-31 06591527 core:Buildings 2020-06-01 2021-05-31 06591527 core:FurnitureFittingsToolsEquipment 2020-06-01 2021-05-31 06591527 core:Land 2020-06-01 2021-05-31 06591527 core:LandBuildings 2020-06-01 2021-05-31 06591527 core:MotorVehicles 2020-06-01 2021-05-31 06591527 core:OtherPropertyPlantEquipment 2020-06-01 2021-05-31 06591527 core:PlantMachinery 2020-06-01 2021-05-31 06591527 countries:EnglandWales 2020-06-01 2021-05-31 06591527 2020-05-31 06591527 bus:CompanySecretaryDirector1 1 2020-05-31 06591527 bus:Director1 1 2020-05-31 06591527 bus:Director3 1 2020-05-31 06591527 bus:Director4 1 2020-05-31 06591527 core:PatentsTrademarksLicencesConcessionsSimilar 2020-05-31 06591527 core:FurnitureFittingsToolsEquipment 2020-05-31 06591527 core:LandBuildings 2020-05-31 06591527 core:MotorVehicles 2020-05-31 06591527 core:OtherPropertyPlantEquipment 2020-05-31 06591527 2019-06-01 2020-05-31 06591527 2020-05-31 06591527 bus:CompanySecretaryDirector1 1 2020-05-31 06591527 bus:Director1 1 2020-05-31 06591527 bus:Director3 1 2020-05-31 06591527 bus:Director4 1 2020-05-31 06591527 core:RetainedEarningsAccumulatedLosses 2020-05-31 06591527 core:ShareCapital 2020-05-31 06591527 core:CurrentFinancialInstruments 2020-05-31 06591527 core:CurrentFinancialInstruments core:WithinOneYear 2020-05-31 06591527 core:Non-currentFinancialInstruments 2020-05-31 06591527 core:Non-currentFinancialInstruments core:AfterOneYear 2020-05-31 06591527 core:PatentsTrademarksLicencesConcessionsSimilar 2020-05-31 06591527 core:FurnitureFittingsToolsEquipment 2020-05-31 06591527 core:LandBuildings 2020-05-31 06591527 core:MotorVehicles 2020-05-31 06591527 core:OtherPropertyPlantEquipment 2020-05-31 06591527 bus:CompanySecretaryDirector1 1 2019-06-01 2020-05-31 06591527 bus:Director1 1 2019-06-01 2020-05-31 06591527 bus:Director3 1 2019-06-01 2020-05-31 06591527 bus:Director4 1 2019-06-01 2020-05-31 06591527 bus:CompanySecretaryDirector1 1 2019-05-31 06591527 bus:Director1 1 2019-05-31 06591527 bus:Director3 1 2019-05-31 06591527 bus:Director4 1 2019-05-31 iso4217:GBP xbrli:pure

REGISTRAR OF COMPANIES

Registration number: 06591527

R J Harrison & Sons Limited

Unaudited Financial Statements

31 May 2021

image-name

 

R J Harrison & Sons Limited

Contents

Accountants' Report

1

Balance Sheet

2

Notes to the Financial Statements

4

 

Chartered Accountants' Report to the Board of Directors on the Preparation of the Unaudited Statutory Accounts of
R J Harrison & Sons Limited
for the Year Ended 31 May 2021

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the accounts of R J Harrison & Sons Limited for the year ended 31 May 2021 as set out on pages 2 to 11 from the company's accounting records and from information and explanations you have given us.

As a practising member firm of the Institute of Chartered Accountants in England and Wales (ICAEW), we are subject to its ethical and other professional requirements which are detailed at http://www.icaew.com/regulation.

This report is made solely to the Board of Directors of R J Harrison & Sons Limited, as a body, in accordance with the terms of our engagement letter dated 8 November 2018. Our work has been undertaken solely to prepare for your approval the accounts of R J Harrison & Sons Limited and state those matters that we have agreed to state to the Board of Directors of R J Harrison & Sons Limited, as a body, in this report in accordance with ICAEW Technical Release 07/16 AAF. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than R J Harrison & Sons Limited and its Board of Directors as a body for our work or for this report.

It is your duty to ensure that R J Harrison & Sons Limited has kept adequate accounting records and to prepare statutory accounts that give a true and fair view of the assets, liabilities, financial position and profit of R J Harrison & Sons Limited. You consider that R J Harrison & Sons Limited is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or a review of the accounts of R J Harrison & Sons Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory accounts.



Dodd & Co Limited
Chartered Accountants
FIFTEEN Rosehill
Montgomery Way
Rosehill Estate
CARLISLE
CA1 2RW

1 February 2022

 

R J Harrison & Sons Limited

(Registration number: 06591527)
Balance Sheet as at 31 May 2021

Note

2021
£

2020
£

Fixed assets

 

Tangible assets

5

403,045

349,213

Current assets

 

Stocks

153,963

182,204

Debtors

6

49,414

59,320

Cash at bank and in hand

 

37,286

83,865

 

240,663

325,389

Creditors: Amounts falling due within one year

7

(276,964)

(228,845)

Net current (liabilities)/assets

 

(36,301)

96,544

Total assets less current liabilities

 

366,744

445,757

Creditors: Amounts falling due after more than one year

7

(67,940)

(68,838)

Provisions for liabilities

(46,515)

(40,115)

Net assets

 

252,289

336,804

Capital and reserves

 

Allotted, called up and fully paid share capital

100

100

Profit and loss account

252,189

336,704

Total equity

 

252,289

336,804

 

R J Harrison & Sons Limited

(Registration number: 06591527)
Balance Sheet as at 31 May 2021 (continued)

For the financial year ending 31 May 2021 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

Approved and authorised by the Board on 1 February 2022 and signed on its behalf by:
 

.........................................

J R Harrison

Director

 

R J Harrison & Sons Limited

Notes to the Financial Statements for the Year Ended 31 May 2021

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
Acacia House
Lowmoor Road
WIGTON
CA7 9QR

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

The company has net current liabilities at 31 May 2021 and meets its day to day working capital requirements through its bank overdraft facility which, in common with all such facilities, is repayable on demand. In addition the directors have provided financial support by way of short term loans. On the basis of this support, the directors consider it appropriate to prepare the financial statements on the going concern basis.

However, should the company not have the support of its bankers, and therefore be unable to continue trading, adjustments would have to be made to reduce the value of assets to their recoverable amounts, to provide for any further liabilities which might arise, and to reclassify fixed assets and long term liabilities as current assets and current liabilities.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when the amount of revenue can be reliably measured; it is probable that future economic benefits will flow to the entity; and specific criteria have been met for each of the company's activities.

 

R J Harrison & Sons Limited

Notes to the Financial Statements for the Year Ended 31 May 2021 (continued)


Government grants
Grants relating to revenue are recognised in the profit and loss account on a systematic basis over the periods in which the related costs are recognised for which the grant is intended to compensate.

Grants for the purpose of giving immediate financial support with no future related costs to be incurred are recognised in the profit and loss account when the grant proceeds become receivable.

Basic payment scheme entitlement

The amount paid in connection with the purchase of the basic payment scheme entitlement was amortised over the useful economic life of that entitlement, and has now been fully amortised.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Land

Not depreciated

Buildings

5% straight line

Plant and machinery

25% reducing balance

Motor vehicles

25% reducing balance

Fittings and office equipment

15% reducing balance and 3 year straight line

Land and buildings relate to tenants improvements on land leased by the company from the shareholders. As the long term intention is for the farming operation to continue, it is deemed a true and fair view to depreciate the assets at 5% straight line over their useful economic life, and not the duration of the lease.

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for the sale of goods or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

 

R J Harrison & Sons Limited

Notes to the Financial Statements for the Year Ended 31 May 2021 (continued)

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Trade creditors are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method where due after more than one year.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the Balance Sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the Profit and Loss Account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

 

R J Harrison & Sons Limited

Notes to the Financial Statements for the Year Ended 31 May 2021 (continued)

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 17 (2020 - 16).

 

R J Harrison & Sons Limited

Notes to the Financial Statements for the Year Ended 31 May 2021 (continued)

4

Intangible assets

Basic payment entitlement
 £

Total
£

Cost or valuation

At 1 June 2020

74,000

74,000

At 31 May 2021

74,000

74,000

Amortisation

At 1 June 2020

74,000

74,000

At 31 May 2021

74,000

74,000

Carrying amount

At 31 May 2021

-

-

At 31 May 2020

-

-

5

Tangible assets

Land and buildings
£

Plant and equipment
 £

Motor vehicles
 £

Fittings and office equipment
£

Total
£

Cost or valuation

At 1 June 2020

144,925

480,297

53,679

6,838

685,739

Additions

20,891

111,825

-

-

132,716

Disposals

-

(64,200)

-

-

(64,200)

At 31 May 2021

165,816

527,922

53,679

6,838

754,255

Depreciation

At 1 June 2020

6,846

299,477

25,286

4,917

336,526

Charge for the year

746

56,882

7,099

509

65,236

Eliminated on disposal

-

(50,552)

-

-

(50,552)

At 31 May 2021

7,592

305,807

32,385

5,426

351,210

Carrying amount

At 31 May 2021

158,224

222,115

21,294

1,412

403,045

At 31 May 2020

138,079

180,820

28,393

1,921

349,213

 

R J Harrison & Sons Limited

Notes to the Financial Statements for the Year Ended 31 May 2021 (continued)

6

Debtors

2021
£

2020
£

Trade debtors

32,973

21,713

Other debtors

16,441

37,607

49,414

59,320

7

Creditors

Note

2021
£

2020
£

Due within one year

 

Loans and borrowings

8

86,889

18,631

Trade creditors

 

171,855

183,583

Taxation and social security

 

1,332

771

Corporation tax liability

 

9,888

17,474

Other creditors

 

7,000

8,386

 

276,964

228,845

Due after one year

 

Loans and borrowings

8

67,940

68,838

8

Loans and borrowings

2021
£

2020
£

Current loans and borrowings

Bank borrowings

10,000

-

Bank overdrafts

5,539

-

Finance lease liabilities

21,397

18,631

Other borrowings

49,953

-

86,889

18,631

 

R J Harrison & Sons Limited

Notes to the Financial Statements for the Year Ended 31 May 2021 (continued)

Current loans and borrowings includes the following liabilities, on which security has been given by the company:

2021
£

2020
£

Bank borrowings

10,000

-

Bank overdrafts

5,539

-

Finance lease liabilities

21,397

18,631

36,936

18,631

Bank borrowings are secured by fixed and floating charges over the company's assets.

Bank overdrafts are secured by fixed and floating charges over the company's assets.

Finance lease liabilities are secured on the assets to which they relate.

2021
£

2020
£

Non-current loans and borrowings

Bank borrowings

40,000

48,780

Finance lease liabilities

27,940

20,058

67,940

68,838

Non-current loans and borrowings includes the following liabilities, on which security has been given by the company:

2021
£

2020
£

Bank borrowings

40,000

48,780

Finance lease liabilities

27,940

20,058

67,940

68,838

Bank borrowings are secured by fixed and floating charges over the company's assets.

Finance lease liabilities are secured on the assets to which they relate.

 

R J Harrison & Sons Limited

Notes to the Financial Statements for the Year Ended 31 May 2021 (continued)

9

Related party transactions

Transactions with directors

2021

At 1 June 2020
£

Advances
£

Repayments
£

Other payments
£

Dividends credited
£

Interest
£

At 31 May 2021
£

J R Harrison

Director loan

12,693

41,618

(47,733)

-

(7,500)

3,295

2,373

               
         

S C Harrison

Director loan

12,693

41,618

(47,733)

-

(7,500)

3,295

2,373

               
         

P W Harrison

Director loan

-

43,391

(9,418)

-

(35,000)

1,027

-

               
         

M D Harrison

Director loan

2,830

88,175

(13,463)

-

(80,000)

2,458

-

               
         

 

2020

At 1 June 2019
£

Advances
£

Repayments
£

Other payments
£

Dividends credited
£

Interest
£

At 31 May 2020
£

J R Harrison

Director loan

12,968

39,434

(40,302)

-

(2,500)

3,093

12,693

               
         

S C Harrison

Director loan

12,967

39,435

(40,302)

-

(2,500)

3,093

12,693

               
         

P W Harrison

Director loan

-

11,276

(4,019)

-

(7,257)

-

-

               
         

M D Harrison

Director loan

-

46,328

(9,251)

-

(35,000)

753

2,830

               
         

 

Directors' advances are repayable on demand.

Interest has been charged at a rate of 2.5% and 2% on advances to directors.