Cleeve Holdings Limited - Period Ending 2021-02-28

Cleeve Holdings Limited - Period Ending 2021-02-28


Cleeve Holdings Limited 11828785 false 2020-03-01 2021-02-28 2021-02-28 The principal activity of the company is a holding company. Digita Accounts Production Advanced 6.26.9041.0 false false false false false 2022-04-10 11828785 2020-03-01 2021-02-28 11828785 2021-02-28 11828785 bus:OrdinaryShareClass1 2021-02-28 11828785 core:CurrentFinancialInstruments 2021-02-28 11828785 core:CurrentFinancialInstruments core:WithinOneYear 2021-02-28 11828785 core:AllSubsidiaries 2021-02-28 11828785 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2021-02-28 11828785 core:Subsidiary4 2021-02-28 11828785 bus:SmallEntities 2020-03-01 2021-02-28 11828785 bus:AuditExemptWithAccountantsReport 2020-03-01 2021-02-28 11828785 bus:FullAccounts 2020-03-01 2021-02-28 11828785 bus:SmallCompaniesRegimeForAccounts 2020-03-01 2021-02-28 11828785 bus:RegisteredOffice 2020-03-01 2021-02-28 11828785 bus:CompanySecretary1 2020-03-01 2021-02-28 11828785 bus:Director1 2020-03-01 2021-02-28 11828785 bus:OrdinaryShareClass1 2020-03-01 2021-02-28 11828785 bus:PrivateLimitedCompanyLtd 2020-03-01 2021-02-28 11828785 core:AllSubsidiaries 2020-03-01 2021-02-28 11828785 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2020-03-01 2021-02-28 11828785 core:Subsidiary1 2020-03-01 2021-02-28 11828785 core:Subsidiary1 countries:AllCountries 2020-03-01 2021-02-28 11828785 core:Subsidiary2 2020-03-01 2021-02-28 11828785 core:Subsidiary2 countries:AllCountries 2020-03-01 2021-02-28 11828785 core:Subsidiary3 2020-03-01 2021-02-28 11828785 core:Subsidiary3 countries:AllCountries 2020-03-01 2021-02-28 11828785 core:Subsidiary4 2020-03-01 2021-02-28 11828785 core:Subsidiary4 countries:AllCountries 2020-03-01 2021-02-28 11828785 countries:AllCountries 2020-03-01 2021-02-28 11828785 2020-02-29 11828785 core:CostValuation 2020-02-29 11828785 core:AllSubsidiaries 2020-02-29 11828785 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2020-02-29 11828785 2019-02-15 2020-02-29 11828785 2020-02-29 11828785 bus:OrdinaryShareClass1 2020-02-29 11828785 core:CurrentFinancialInstruments 2020-02-29 11828785 core:CurrentFinancialInstruments core:WithinOneYear 2020-02-29 11828785 core:AllSubsidiaries 2020-02-29 11828785 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2020-02-29 11828785 core:AllSubsidiaries 2019-02-15 2020-02-29 11828785 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2019-02-15 2020-02-29 11828785 core:Subsidiary1 2019-02-15 2020-02-29 11828785 core:Subsidiary2 2019-02-15 2020-02-29 11828785 core:Subsidiary3 2019-02-15 2020-02-29 11828785 core:Subsidiary4 2019-02-15 2020-02-29 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 11828785

Cleeve Holdings Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 28 February 2021

 

Cleeve Holdings Limited

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Unaudited Financial Statements

4 to 9

 

Cleeve Holdings Limited

Company Information

Director

Mr A R Milton

Company secretary

Mrs N J Milton

Registered office

Unit 1, Office 1
Tower Lane Business Park
Tower Lane
Warmley
Bristol
BS30 8XT

Accountants

Ross & Partners (Bristol) Limited
Accountants and Tax Consultants
Unit 1, Office 1
Tower Lane Business Park
Tower Lane
Warmley
Bristol
BS30 8XT

 

Cleeve Holdings Limited

(Registration number: 11828785)
Balance Sheet as at 28 February 2021

Note

2021
£

2020
£

Fixed assets

 

Investments

3

40,119

40,119

Current assets

 

Debtors

4

65,951

12,245

Creditors: Amounts falling due within one year

5

(105,629)

(52,276)

Net current liabilities

 

(39,678)

(40,031)

Net assets

 

441

88

Capital and reserves

 

Called up share capital

6

20

20

Profit and loss account

421

68

Shareholders' funds

 

441

88

For the financial year ending 28 February 2021 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

 

Cleeve Holdings Limited

(Registration number: 11828785)
Balance Sheet as at 28 February 2021

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

Approved and authorised by the director on 17 January 2022
 

.........................................

Mr A R Milton
Director

 

Cleeve Holdings Limited

Notes to the Unaudited Financial Statements for the Year Ended 28 February 2021

1

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Business combinations

Business combinations are accounted for using the purchase method. The consideration for each acquisition is measured at the aggregate of the fair values at acquisition date of assets given, liabilities incurred or assumed, and equity instruments issued by the group in exchange for control of the acquired, plus any costs directly attributable to the business combination. When a business combination agreement provides for an adjustment to the cost of the combination contingent on future events, the group includes the estimated amount of that adjustment in the cost of the combination at the acquisition date if the adjustment is probable and can be measured reliably.

Investments

Investments in equity shares which are publicly traded or where the fair value can be measured reliably are initially measured at fair value, with changes in fair value recognised in profit or loss. Investments in equity shares which are not publicly traded and where fair value cannot be measured reliably are measured at cost less impairment.


Interest income on debt securities, where applicable, is recognised in income using the effective interest method. Dividends on equity securities are recognised in income when receivable.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

 

Cleeve Holdings Limited

Notes to the Unaudited Financial Statements for the Year Ended 28 February 2021

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

2

Staff numbers

The average number of persons employed by the company (including the director) during the year, was 1 (2020 - 1).

 

Cleeve Holdings Limited

Notes to the Unaudited Financial Statements for the Year Ended 28 February 2021

3

Investments

2021
£

2020
£

Investments in subsidiaries

40,119

40,119

Subsidiaries

£

Cost or valuation

At 1 March 2020

40,119

Provision

Carrying amount

At 28 February 2021

40,119

At 29 February 2020

40,119

Details of undertakings

Details of the investments (including principal place of business of unincorporated entities) in which the company holds 20% or more of the nominal value of any class of share capital are as follows:

Undertaking

Registered office

Holding

Proportion of voting rights and shares held

     

2021

2020

Subsidiary undertakings

Project Building Contractors Limited

Unit 1, Office 1
Tower Lane Business Park
Tower Lane
Warmley
Bristol
BS30 8XT

Ordinary shares

100%

100%

 

England

     

Project Construction Services Limited

Unit 1, Office 1
Tower Lane Business Park
Tower Lane
Warmley
Bristol
BS30 8XT

Ordinary shares

66.66%

66.66%

 

England

     
 

Cleeve Holdings Limited

Notes to the Unaudited Financial Statements for the Year Ended 28 February 2021

Undertaking

Registered office

Holding

Proportion of voting rights and shares held

Hambrook Developments Limited

Unit 1, Office 1
Tower Lane Business Park
Tower Lane
Warmley
Bristol
BS30 8XT

Ordinary shares

100%

100%

 

England

     

Timsbury Homes Limited

Unit 1, Office 1
Tower Lane Business Park
Tower Lane
Warmley
Bristol
BS30 8XT

Ordinary shares

50%

50%

 

England

     

Subsidiary undertakings

Project Building Contractors Limited

The principal activity of Project Building Contractors Limited is property maintenance and development. The profit for the financial period of Project Building Contractors Limited was £85,841 and the aggregate amount of capital and reserves at the end of the period was £136,926.

Project Construction Services Limited

The principal activity of Project Construction Services Limited is property development. The loss for the financial period of Project Construction Services Limited was £960 and the aggregate amount of capital and reserves at the end of the period was £651.

Hambrook Developments Limited

The principal activity of Hambrook Developments Limited is property development and rental. The profit for the financial period of Hambrook Developments Limited was £7,115 and the aggregate amount of capital and reserves at the end of the period was £73,558.

Timsbury Homes Limited

The principal activity of Timsbury Homes Limited is property development. Its financial period end is 10 April. The loss for the financial period of Timsbury Homes Limited was £131 and the aggregate amount of capital and reserves at the end of the period was £(98).

 

Cleeve Holdings Limited

Notes to the Unaudited Financial Statements for the Year Ended 28 February 2021

4

Debtors

Note

2021
£

2020
£

Amounts owed by group undertakings and undertakings in which the company has a participating interest

7

1,868

-

Other debtors

 

64,083

12,245

 

65,951

12,245

5

Creditors

Creditors: amounts falling due within one year

Note

2021
£

2020
£

Due within one year

 

Amounts owed to group undertakings and undertakings in which the company has a participating interest

7

104,909

51,556

Accruals and deferred income

 

720

720

 

105,629

52,276

6

Share capital

Allotted, called up and fully paid shares

 

2021

2020

 

No.

£

No.

£

Ordinary shares of £1 each

20

20

20

20

         

7

Related party transactions

Loans to related parties

2021

Subsidiary
£

Key management
£

Total
£

At start of period

-

12,245

12,245

Advanced

1,868

123,837

125,705

Repaid

-

(72,000)

(72,000)

At end of period

1,868

64,082

65,950

 

Cleeve Holdings Limited

Notes to the Unaudited Financial Statements for the Year Ended 28 February 2021

2020

Key management
£

Total
£

Advanced

12,245

12,245

At end of period

12,245

12,245

Loans from related parties

2021

Subsidiary
£

Total
£

At start of period

51,556

51,556

Advanced

124,607

124,607

Repaid

(71,254)

(71,254)

At end of period

104,909

104,909

2020

Subsidiary
£

Total
£

Advanced

53,556

53,556

Repaid

(2,000)

(2,000)

At end of period

51,556

51,556