Salesagility Limited - Accounts to registrar (filleted) - small 18.2

Salesagility Limited - Accounts to registrar (filleted) - small 18.2


IRIS Accounts Production v21.4.0.171 SC364788 Board of Directors 1.1.21 31.12.21 31.12.21 false true false false true false Ordinary 0.010 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureSC3647882020-12-31SC3647882021-12-31SC3647882021-01-012021-12-31SC3647882019-12-31SC3647882020-01-012020-12-31SC3647882020-12-31SC364788ns16:Scotland2021-01-012021-12-31SC364788ns15:PoundSterling2021-01-012021-12-31SC364788ns11:Director12021-01-012021-12-31SC364788ns11:PrivateLimitedCompanyLtd2021-01-012021-12-31SC364788ns11:SmallEntities2021-01-012021-12-31SC364788ns11:AuditExempt-NoAccountantsReport2021-01-012021-12-31SC364788ns11:SmallCompaniesRegimeForDirectorsReport2021-01-012021-12-31SC364788ns11:SmallCompaniesRegimeForAccounts2021-01-012021-12-31SC364788ns11:FullAccounts2021-01-012021-12-31SC364788ns11:OrdinaryShareClass12021-01-012021-12-31SC364788ns11:Director22021-01-012021-12-31SC364788ns11:CompanySecretary12021-01-012021-12-31SC364788ns11:RegisteredOffice2021-01-012021-12-31SC364788ns6:CurrentFinancialInstruments2021-12-31SC364788ns6:CurrentFinancialInstruments2020-12-31SC364788ns6:Non-currentFinancialInstruments2021-12-31SC364788ns6:Non-currentFinancialInstruments2020-12-31SC364788ns6:ShareCapital2021-12-31SC364788ns6:ShareCapital2020-12-31SC364788ns6:SharePremium2021-12-31SC364788ns6:SharePremium2020-12-31SC364788ns6:RetainedEarningsAccumulatedLosses2021-12-31SC364788ns6:RetainedEarningsAccumulatedLosses2020-12-31SC364788ns6:PlantMachinery2021-01-012021-12-31SC364788ns6:PlantMachinery2020-12-31SC364788ns6:PlantMachinery2021-12-31SC364788ns6:PlantMachinery2020-12-31SC364788ns6:WithinOneYearns6:CurrentFinancialInstruments2021-12-31SC364788ns6:WithinOneYearns6:CurrentFinancialInstruments2020-12-31SC364788ns11:OrdinaryShareClass12021-12-31SC364788ns6:RetainedEarningsAccumulatedLosses2020-12-31SC364788ns6:SharePremium2020-12-31SC364788ns6:RetainedEarningsAccumulatedLosses2021-01-012021-12-31
















Unaudited Financial Statements for the Year Ended 31 December 2021

for

Salesagility Limited

Salesagility Limited (Registered number: SC364788)






Contents of the Financial Statements
for the Year Ended 31 December 2021




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


Salesagility Limited

Company Information
for the Year Ended 31 December 2021







DIRECTORS: G Soper
Mrs E A Logan





SECRETARY:





REGISTERED OFFICE: The Steeple
King Street
Stirling
FK8 1DT





REGISTERED NUMBER: SC364788 (Scotland)





ACCOUNTANTS: D & A Pearston Ltd
Chartered Accountants
73 Stirling Business Centre
Wellgreen Place
Stirling
FK8 2DZ

Salesagility Limited (Registered number: SC364788)

Balance Sheet
31 December 2021

31.12.21 31.12.20
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 4 9,399 10,907

CURRENT ASSETS
Stocks 141,541 67,710
Debtors 5 214,720 298,387
Cash at bank and in hand 123,540 451,460
479,801 817,557
CREDITORS
Amounts falling due within one year 6 (5,711 ) 23,348
NET CURRENT ASSETS 485,512 794,209
TOTAL ASSETS LESS CURRENT
LIABILITIES

494,911

805,116

CREDITORS
Amounts falling due after more than one
year

7

170,833

220,838
NET ASSETS 324,078 584,278

CAPITAL AND RESERVES
Called up share capital 8 125 125
Share premium 9 139,199 139,199
Retained earnings 9 184,754 444,954
SHAREHOLDERS' FUNDS 324,078 584,278

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 December 2021.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 December 2021 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

Salesagility Limited (Registered number: SC364788)

Balance Sheet - continued
31 December 2021


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 14 February 2022 and were signed on its behalf by:





G Soper - Director


Salesagility Limited (Registered number: SC364788)

Notes to the Financial Statements
for the Year Ended 31 December 2021

1. STATUTORY INFORMATION

Salesagility Limited is a private company, limited by shares , registered in Scotland. The company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover represents net invoiced sales of services, excluding value added tax. Hosting and support agreements which may run for up to 12 months are recognized in the month in which they are invoiced.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Plant and machinery etc - 25% on reducing balance

Stocks
Work in progress is valued at the lower of cost and net realisable value.

Cost is calculated using the first-in, first-out method and includes all purchase, transport, and handling costs in bringing stocks to their present location and condition.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Hire purchase and leasing commitments
Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

Salesagility Limited (Registered number: SC364788)

Notes to the Financial Statements - continued
for the Year Ended 31 December 2021

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 28 (2020 - 31 ) .

4. TANGIBLE FIXED ASSETS
Plant and
machinery
etc
£   
COST
At 1 January 2021 47,225
Additions 1,622
At 31 December 2021 48,847
DEPRECIATION
At 1 January 2021 36,318
Charge for year 3,130
At 31 December 2021 39,448
NET BOOK VALUE
At 31 December 2021 9,399
At 31 December 2020 10,907

5. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.12.21 31.12.20
£    £   
Trade debtors 201,817 294,160
Other debtors 12,903 4,227
214,720 298,387

6. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.12.21 31.12.20
£    £   
Bank loans and overdrafts 50,000 29,308
Trade creditors 41,040 17,635
Taxation and social security (134,226 ) (55,443 )
Other creditors 37,475 31,848
(5,711 ) 23,348

7. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
31.12.21 31.12.20
£    £   
Bank loans 170,833 220,838

Salesagility Limited (Registered number: SC364788)

Notes to the Financial Statements - continued
for the Year Ended 31 December 2021

8. CALLED UP SHARE CAPITAL


Allotted and issued:
Number: Class: Nominal 31.12.21 31.12.20
value: £    £   
1,250,000 Ordinary shares £0.0001 125 125

9. RESERVES
Retained Share
earnings premium Totals
£    £    £   

At 1 January 2021 444,954 139,199 584,153
Deficit for the year (89,997 ) (89,997 )
Dividends (170,203 ) (170,203 )
At 31 December 2021 184,754 139,199 323,953

10. ULTIMATE CONTROLLING PARTY

The ultimate controlling party is G Soper.

11. EMPLOYEE SHARE SCHEMES

The company operates a SIP and EMI share scheme for employees. Shares issued have a holding period of 5 years. Share options are exercised after 5 years.

Free shares have been issued as follows:

15th February 2016 25,368 shares at £1.49 each
15th February 2017 26,530 shares at £1.26 each
27th september 2019 26,309 shares at £2.38 each

Share options have been issued as follows:

9th December 2016 60,000 shares at an option price of £1.58
31st May 2019 15,000 shares at an option price of £2.54

The total movement of share options are as follows:
Balance b/f 75,000
Granted in the period 0
Forfeited in the period 0
Exercised in period 0
Balance c/f 75,000