BUSINESS_MOVES_LIMITED - Accounts


Company Registration No. 01868346 (England and Wales)
BUSINESS MOVES LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2021
BUSINESS MOVES LIMITED
COMPANY INFORMATION
Directors
R Houghton
K Bowers
(Appointed 6 August 2021)
S Darvall
G Hardy
L Wheatley
Secretary
K Bowers
Company number
01868346
Registered office
4 Acre Road
Reading
Berkshire
RG2 0SX
Auditor
DSA Prospect Audit Limited
The Old Chapel
Union Way
Witney
Oxfordshire
OX28 6HD
BUSINESS MOVES LIMITED
CONTENTS
Page
Strategic report
1 - 2
Directors' report
3
Directors' responsibilities statement
4
Independent auditor's report
5 - 7
Profit and loss account
8
Statement of comprehensive income
9
Balance sheet
10
Statement of changes in equity
Notes to the financial statements
11 - 24
BUSINESS MOVES LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 31 OCTOBER 2021
- 1 -

Strategic Report

This report has been prepared for the year ended 31 October 2021.

 

Overview of financial performance for the year-ended 31 October 2021

Turnover recognised during the year was £11,430,667 (2020: £10,476,027) an increase of 9%.

 

Operating profit for the year was £1,088,605 (2020: £332,943) representing an increase of 227%.

 

The large increase in operating profit can be attributed to the healthy increase in turnover and cost of sales and administrative expenses remaining comparable.

 

 

Review of the business

The company's principal activity is freight transport by road as well as operation of warehousing and storage facilities for water transport activities. The growth in revenues is primarily driven by the success of this service offering and the improved operational excellence following the group reorganisation that took place in the prior year.

 

The relaxation of COVID restrictions in 2021 has also factored into into the upturn in revenue for the year, with the pandemic having a significant impact in 2020 on the companies activity levels.

 

 

Principal risks and uncertainties

The activity of removals, transportation and storage presents a unique set of risks. The risks include vehicle safety, workforce health including COVID-19, safety and welfare, security and environmental factors, all requiring close operational management to ensure successful service delivery to customers. The company is a well established removals business and over the years it has developed good cultural working practices and operational procedures. It has combined this experience with relevant industry quality standards and more recently COVID-19 safe working practises, to competently manage all risks inherent in its activities.

 

The company is a member of the British Association of Removers (BAR). Procedures are accredited by BAR and fully compliant with standards under BS 8522 for commercial moving services the management systems also comply with ISO 9001 and ISO 14001. All commercial vehicles and trailers are subjects to Goods Vehicle Operators Licences and maintained to a safe and good condition. Heavy goods vehicle drivers hold appropriate licences and receive periodic training. The company has a fully compliant health and safety policy which includes training, risk assessment, monitoring and reporting on service safety issues to promote the wild being of the workforce and public.

 

Fair review of the business
2021
2020
Change
£'000
£'000
+/-
Turnover
11,431
10,476
9.11%
Operating profit
1,089
333
226.96%
Profit for the financial year
878
232
279.14%
Total equity
2,946
2,497
17.98%
Current assets as % of current liabilities
167%
176%
(8.93)%
Average number of employees in the year
103
117
(11.97)%
BUSINESS MOVES LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2021
- 2 -

On behalf of the board

S Darvall
Director
11 February 2022
BUSINESS MOVES LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 OCTOBER 2021
- 3 -

The directors present their annual report and financial statements for the year ended 31 October 2021.

Principal activities

The principal activity of the company continued to be that of relocation and storage services within the United Kingdom.

Results and dividends

The results for the year are set out on page 8.

Ordinary dividends were paid amounting to £428,720. The directors do not recommend payment of a further dividend.

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

R Houghton
K Bowers
(Appointed 6 August 2021)
S Darvall
G Hardy
L Wheatley
M Darvall
(Resigned 23 March 2021)
Auditor

DSA Prospect Audit Limited were appointed as auditor to the company and in accordance with section 485 of the Companies Act 2006, a resolution proposing that they be re-appointed will be put at a General Meeting.

Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.

On behalf of the board
S Darvall
Director
11 February 2022
BUSINESS MOVES LIMITED
DIRECTORS' RESPONSIBILITIES STATEMENT
FOR THE YEAR ENDED 31 OCTOBER 2021
- 4 -

The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.

 

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period. In preparing these financial statements, the directors are required to:

 

  •     select suitable accounting policies and then apply them consistently;

  •     make judgements and accounting estimates that are reasonable and prudent;

  •     prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.

 

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

BUSINESS MOVES LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF BUSINESS MOVES LIMITED
- 5 -
Opinion

We have audited the financial statements of Business Moves Limited (the 'company') for the year ended 31 October 2021 which comprise the profit and loss account, the statement of comprehensive income, the balance sheet and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including FRS 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

  •     give a true and fair view of the state of the company's affairs as at 31 October 2021 and of its profit for the year then ended;

  •     have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and

  •     have been prepared in accordance with the requirements of the Companies Act 2006.

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

  • the information given in the strategic report and the directors' report for the financial year for which the financial statements are prepared is consistent with the financial statements; and

  • the strategic report and the directors' report have been prepared in accordance with applicable legal requirements.

BUSINESS MOVES LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF BUSINESS MOVES LIMITED
- 6 -
Matters on which we are required to report by exception

In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report and the directors' report.

 

We have nothing to report in respect of the following matters where the Companies Act 2006 requires us to report to you if, in our opinion:

 

  •     adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or

  •     the financial statements are not in agreement with the accounting records and returns; or

  •     certain disclosures of directors' remuneration specified by law are not made; or

  •     we have not received all the information and explanations we require for our audit.

Responsibilities of directors

As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.

The auditor’s assessment of the susceptibility of the entity’s financial statements to material misstatement, including how fraud might occur.

Which laws and regulations the auditor identified as being of significance in the context of the entity.

The auditor’s explanation of its audit response will depend on the risks identified but may include:

- Enquiry of management, those charged with governance and the entity’s solicitors (or in-house legal team) around actual and potential litigation and claims.

- Enquiry of entity staff in tax and compliance functions to identify any instances of non-compliance with laws and regulations.

- Reviewing minutes of meetings of those charged with governance.

- Reviewing internal audit reports.

- Reviewing financial statement disclosures and testing to supporting documentation to assess compliance with applicable laws and regulations.

- Auditing the risk of management override of controls, including through testing journal entries and other adjustments for appropriateness, and evaluating the business rationale of significant transactions outside the normal course of business.

BUSINESS MOVES LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF BUSINESS MOVES LIMITED
- 7 -

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

Mr Gary John McHale FCCA (Senior Statutory Auditor)
For and on behalf of DSA Prospect Audit Limited
11 February 2022
Chartered Certified Accountants
Statutory Auditor
The Old Chapel
Union Way
Witney
Oxfordshire
OX28 6HD
BUSINESS MOVES LIMITED
PROFIT AND LOSS ACCOUNT
FOR THE YEAR ENDED 31 OCTOBER 2021
- 8 -
2021
2020
Notes
£
£
Turnover
3
11,430,667
10,476,027
Cost of sales
(6,513,034)
(6,567,602)
Gross profit
4,917,633
3,908,425
Administrative expenses
(4,208,086)
(4,162,030)
Other operating income
379,058
586,548
Operating profit
4
1,088,605
332,943
Interest payable and similar expenses
7
(10,436)
(17,792)
Profit before taxation
1,078,169
315,151
Tax on profit
8
(200,367)
(83,629)
Profit for the financial year
877,802
231,522

The profit and loss account has been prepared on the basis that all operations are continuing operations.

BUSINESS MOVES LIMITED
STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 OCTOBER 2021
- 9 -
2021
2020
£
£
Profit for the year
877,802
231,522
Other comprehensive income
-
-
Total comprehensive income for the year
877,802
231,522
BUSINESS MOVES LIMITED
BALANCE SHEET
AS AT
31 OCTOBER 2021
31 October 2021
- 10 -
2021
2020
Notes
£
£
£
£
Fixed assets
Tangible assets
10
848,886
867,069
Investment properties
11
185,000
185,000
1,033,886
1,052,069
Current assets
Debtors
12
3,927,937
3,060,081
Cash at bank and in hand
938,677
428,570
4,866,614
3,488,651
Creditors: amounts falling due within one year
13
(2,665,074)
(1,794,466)
Net current assets
2,201,540
1,694,185
Total assets less current liabilities
3,235,426
2,746,254
Creditors: amounts falling due after more than one year
14
(195,905)
(143,562)
Provisions for liabilities
Provisions
16
62,863
92,864
Deferred tax liability
17
30,446
12,698
(93,309)
(105,562)
Net assets
2,946,212
2,497,130
Capital and reserves
Called up share capital
20
2,000
2,000
Revaluation reserve
51,072
51,072
Profit and loss reserves
2,893,140
2,444,058
Total equity
2,946,212
2,497,130
The financial statements were approved by the board of directors and authorised for issue on 11 February 2022 and are signed on its behalf by:
S Darvall
Director
Company Registration No. 01868346
BUSINESS MOVES LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2021
- 11 -
1
Accounting policies
Company information

Business Moves Limited is a private company limited by shares incorporated in England and Wales. The registered office is 4 Acre Road, Reading, Berkshire, RG2 0SX.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

This company is a qualifying entity for the purposes of FRS 102, being a member of a group where the parent of that group prepares publicly available consolidated financial statements, including this company, which are intended to give a true and fair view of the assets, liabilities, financial position and profit or loss of the group. The company has therefore taken advantage of exemptions from the following disclosure requirements:

 

  • Section 7 ‘Statement of Cash Flows’: Presentation of a statement of cash flow and related notes and disclosures;

  • Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instrument Issues: The disclosure requirements of paragraphs 11.42, 11.44, 11.45, 11.47, 11.48(a)(iii), 11.48(a)(iv), 11.48(b), 11.48(c), 12.26, 12.27, 12.29(a), 12.29(b), and 12.29A;

  • Section 26 ‘Share based Payment’: Share based payment arrangements required under FRS 102 paragraphs 26.18(b), 26.19 to 26.21 and 26.23;

  • Section 33 ‘Related Party Disclosures’: Compensation for key management personnel.

 

The financial statements of the company are consolidated in the financial statements of Business Moves Group Limited. These consolidated financial statements are available from its registered office, 4 Acre Road, Reading, Berkshire, RG2 0SX.

1.2
Going concern

Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

 

When cash inflows are deferred and represent a financing arrangement, the fair value of the consideration is the present value of the future receipts. The difference between the fair value of the consideration and the nominal amount received is recognised as interest income.

BUSINESS MOVES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2021
1
Accounting policies
(Continued)
- 12 -

Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that it is probable will be recovered.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Leasehold land and buildings
straight line over 5 years
Plant and equipment
straight line over 4 years
Fixtures and fittings
straight line over 4 years
Motor vehicles
straight line between 3 and 4 years
Commercial vehicles
straight line between 6 and 8 years

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Investment properties

Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. Changes in fair value are recognised in profit or loss.

1.6
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

BUSINESS MOVES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2021
1
Accounting policies
(Continued)
- 13 -

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.7
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.8
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Other financial assets

Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.

Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

BUSINESS MOVES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2021
1
Accounting policies
(Continued)
- 14 -
Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Other financial liabilities

Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or finance income as appropriate, unless hedge accounting is applied and the hedge is a cash flow hedge.

 

Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently measured at fair value through profit or loss. Debt instruments may be designated as being measured at fair value through profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.

Derecognition of financial liabilities

Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.

1.9
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.10
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

BUSINESS MOVES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2021
1
Accounting policies
(Continued)
- 15 -
Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.11
Provisions

Provisions are recognised when the company has a legal or constructive present obligation as a result of a past event, it is probable that the company will be required to settle that obligation and a reliable estimate can be made of the amount of the obligation.

 

The amount recognised as a provision is the best estimate of the consideration required to settle the present obligation at the reporting end date, taking into account the risks and uncertainties surrounding the obligation. Where the effect of the time value of money is material, the amount expected to be required to settle the obligation is recognised at present value. When a provision is measured at present value, the unwinding of the discount is recognised as a finance cost in profit or loss in the period in which it arises.

1.12
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.13
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

BUSINESS MOVES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2021
1
Accounting policies
(Continued)
- 16 -
1.14
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

1.15
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

1.16
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Turnover and other revenue
2021
2020
£
£
Other significant revenue
Grants received
379,058
586,548
BUSINESS MOVES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2021
- 17 -
4
Operating profit
2021
2020
Operating profit for the year is stated after charging/(crediting):
£
£
Government grants
(379,058)
(586,548)
Fees payable to the company's auditor for the audit of the company's financial statements
20,000
18,750
Depreciation of owned tangible fixed assets
176,735
229,836
Depreciation of tangible fixed assets held under finance leases
114,073
147,396
Profit on disposal of tangible fixed assets
(650)
(10,920)
Operating lease charges
632,551
497,389
5
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2021
2020
Number
Number
Directors
5
5
Administration and operatives
98
112
Total
103
117

Their aggregate remuneration comprised:

2021
2020
£
£
Wages and salaries
3,350,364
3,632,898
Social security costs
325,640
322,777
Pension costs
150,401
169,034
3,826,405
4,124,709
6
Directors' remuneration
2021
2020
£
£
Remuneration for qualifying services
618,555
591,015
Company pension contributions to defined contribution schemes
24,265
19,889
642,820
610,904

The number of directors for whom retirement benefits are accruing under defined contribution schemes amounted to 5 (2020 - 5).

BUSINESS MOVES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2021
6
Directors' remuneration
(Continued)
- 18 -
Remuneration disclosed above include the following amounts paid to the highest paid director:
2021
2020
£
£
Remuneration for qualifying services
213,893
181,375
7
Interest payable and similar expenses
2021
2020
£
£
Interest on finance leases and hire purchase contracts
10,436
17,792
8
Taxation
2021
2020
£
£
Current tax
UK corporation tax on profits for the current period
182,620
97,345
Deferred tax
Origination and reversal of timing differences
17,747
(13,716)
Total tax charge
200,367
83,629

The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:

2021
2020
£
£
Profit before taxation
1,078,169
315,151
Expected tax charge based on the standard rate of corporation tax in the UK of 19.00% (2020: 19.00%)
204,852
59,879
Tax effect of expenses that are not deductible in determining taxable profit
11,247
24,908
Group relief
(284)
-
0
Permanent capital allowances in excess of depreciation
(88,449)
-
0
Depreciation on assets not qualifying for tax allowances
55,254
12,558
Other non-reversing timing differences
17,747
(13,716)
Taxation charge for the year
200,367
83,629
BUSINESS MOVES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2021
- 19 -
9
Dividends
2021
2020
£
£
Final paid
428,720
94,582
10
Tangible fixed assets
Leasehold land and buildings
Plant and equipment
Fixtures and fittings
Motor vehicles
Commercial vehicles
Total
£
£
£
£
£
£
Cost
At 1 November 2020
23,657
1,408,615
957,324
179,539
2,023,718
4,592,853
Additions
-
0
-
0
18,474
-
0
254,151
272,625
Disposals
-
0
-
0
-
0
(14,500)
-
0
(14,500)
At 31 October 2021
23,657
1,408,615
975,798
165,039
2,277,869
4,850,978
Depreciation and impairment
At 1 November 2020
23,657
1,389,741
925,779
103,619
1,282,988
3,725,784
Depreciation charged in the year
-
0
9,970
19,194
29,838
231,806
290,808
Eliminated in respect of disposals
-
0
-
0
-
0
(14,500)
-
0
(14,500)
At 31 October 2021
23,657
1,399,711
944,973
118,957
1,514,794
4,002,092
Carrying amount
At 31 October 2021
-
0
8,904
30,825
46,082
763,075
848,886
At 31 October 2020
-
0
18,874
31,545
75,920
740,730
867,069

The net carrying value of tangible fixed assets includes the following in respect of assets held under finance leases or hire purchase contracts.

2021
2020
£
£
Motor vehicles
45,751
62,676
Commercial vehicles
673,449
518,246
719,200
580,922
11
Investment property
2021
£
Fair value
At 1 November 2020 and 31 October 2021
185,000
BUSINESS MOVES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2021
11
Investment property
(Continued)
- 20 -

The fair value of the investment property has been arrived at on the basis of a valuation carried out by the directors on 31 October 2016. The valuation was made on an open market value basis by reference to market evidence of transaction prices for similar properties.

If investment properties were stated on an historical cost basis rather than a fair value basis, the amounts would have been included as follows:
2021
2020
£
£
Cost
121,948
121,948
Accumulated depreciation
-
-
Carrying amount
121,948
121,948
12
Debtors
2021
2020
Amounts falling due within one year:
£
£
Trade debtors
3,227,107
2,143,941
Amounts owed by group undertakings
-
0
222,345
Other debtors
69,588
90,185
Prepayments and accrued income
631,242
603,610
3,927,937
3,060,081
13
Creditors: amounts falling due within one year
2021
2020
Notes
£
£
Obligations under finance leases
15
147,450
171,250
Trade creditors
745,770
464,014
Amounts owed to group undertakings
23,100
-
0
Corporation tax
182,620
67,740
Other taxation and social security
555,651
404,494
Deferred income
18
95,828
83,697
Other creditors
143,997
139,038
Accruals and deferred income
770,658
464,233
2,665,074
1,794,466
BUSINESS MOVES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2021
- 21 -
14
Creditors: amounts falling due after more than one year
2021
2020
Notes
£
£
Obligations under finance leases
15
195,905
143,562
15
Finance lease obligations
2021
2020
Future minimum lease payments due under finance leases:
£
£
Within one year
147,450
171,250
In two to five years
195,905
143,562
343,355
314,812

Finance lease payments represent rentals payable by the company for certain items of plant and machinery. Leases include purchase options at the end of the lease period, are secured on the assets to which they relate and no restrictions are placed on the use of the assets. The average lease term is 15 years. All leases are on a fixed repayment basis and no arrangements have been entered into for contingent rental payments.

16
Provisions for liabilities
2021
2020
£
£
62,863
92,864
Movements on provisions:
£
At 1 November 2020
92,864
Reversal of provision
(30,001)
At 31 October 2021
62,863
17
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the company and movements thereon:

Liabilities
Liabilities
2021
2020
Balances:
£
£
Accelerated capital allowances
30,446
12,698
BUSINESS MOVES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2021
17
Deferred taxation
(Continued)
- 22 -
2021
Movements in the year:
£
Liability at 1 November 2020
12,698
Charge to profit or loss
17,748
Liability at 31 October 2021
30,446

The deferred tax liability set out above is expected to reverse within [12 months] and relates to accelerated capital allowances that are expected to mature within the same period.

18
Deferred income
2021
2020
£
£
Other deferred income
95,828
83,697
19
Retirement benefit schemes
2021
2020
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
150,401
174,221

The company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund.

20
Share capital
2021
2020
2021
2020
Ordinary share capital
Number
Number
£
£
Issued and fully paid
A Ordinary shares of £1 each
1,000
1,000
1,000
1,000
B Ordinary shares of £1 each
1,000
1,000
1,000
1,000
2,000
2,000
2,000
2,000
BUSINESS MOVES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2021
- 23 -
21
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:

2021
2020
£
£
Within one year
338,000
338,000
Between two and five years
1,032,000
1,192,000
In over five years
875,000
1,000,000
2,245,000
2,530,000
22
Events after the reporting date

There are no events after the year end that the directors believe need to be reported.

23
Related party transactions
Transactions with related parties

During the year the company paid rental payments of £338,000 (2020: £385,835) to related parties on an arm's length basis.

 

At the year end the company owed £46,400 (2020: £23,000) to related parties and was owed £1,889 (2020: £3,465) by related parties.

24
Directors' transactions

The following amounts were outstanding at the reporting end date:

Description
% Rate
Opening balance
Amounts repaid
Closing balance
£
£
£
Director's Loan
-
20,489
(20,489)
-
20,489
(20,489)
-
BUSINESS MOVES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2021
- 24 -
25
Ultimate controlling party

The immediate parent company and controlling party undertaking is Business Moves Group Limited, a company incorporated and registered in England and Wales. The parents consolidated financial statements are available from its registered offices, 4 Acre Road, Reading, Berkshire, RG2 0SX.

 

The company's financial statements are consolidated into the ultimate holding company's financial statements and are available from the parent's registered office.

 

The ultimate controlling party is S Darvall.

2021-10-312020-11-01falseCCH SoftwareCCH Accounts Production 2021.200R HoughtonS DarvallG HardyL WheatleyM DarvallM DarvallK Bowers018683462020-11-012021-10-3101868346bus:Director12020-11-012021-10-3101868346bus:CompanySecretaryDirector12020-11-012021-10-3101868346bus:Director22020-11-012021-10-3101868346bus:Director32020-11-012021-10-3101868346bus:Director42020-11-012021-10-3101868346bus:CompanySecretary12020-11-012021-10-3101868346bus:Director52020-11-012021-10-3101868346bus:Director62020-11-012021-10-3101868346bus:RegisteredOffice2020-11-012021-10-31018683462021-10-31018683462019-11-012020-10-31018683462020-10-3101868346core:LandBuildingscore:LeasedAssetsHeldAsLessee2021-10-3101868346core:PlantMachinery2021-10-3101868346core:FurnitureFittings2021-10-3101868346core:MotorVehicles2021-10-3101868346core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2021-10-3101868346core:LandBuildingscore:LeasedAssetsHeldAsLessee2020-10-3101868346core:PlantMachinery2020-10-3101868346core:FurnitureFittings2020-10-3101868346core:MotorVehicles2020-10-3101868346core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2020-10-3101868346core:CurrentFinancialInstrumentscore:WithinOneYear2021-10-3101868346core:CurrentFinancialInstrumentscore:WithinOneYear2020-10-3101868346core:Non-currentFinancialInstrumentscore:AfterOneYear2021-10-3101868346core:Non-currentFinancialInstrumentscore:AfterOneYear2020-10-3101868346core:CurrentFinancialInstruments2021-10-3101868346core:CurrentFinancialInstruments2020-10-3101868346core:ShareCapital2021-10-3101868346core:ShareCapital2020-10-3101868346core:RevaluationReserve2021-10-3101868346core:RevaluationReserve2020-10-3101868346core:RetainedEarningsAccumulatedLosses2021-10-3101868346core:RetainedEarningsAccumulatedLosses2020-10-3101868346core:ShareCapitalOrdinaryShares2021-10-3101868346core:ShareCapitalOrdinaryShares2020-10-3101868346core:LandBuildingscore:LongLeaseholdAssets2020-11-012021-10-3101868346core:PlantMachinery2020-11-012021-10-3101868346core:FurnitureFittings2020-11-012021-10-3101868346core:MotorVehicles2020-11-012021-10-3101868346core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2020-11-012021-10-3101868346core:MotorVehicles2019-11-012020-10-3101868346core:PlantMachinery2019-11-012020-10-3101868346core:UKTax2020-11-012021-10-3101868346core:UKTax2019-11-012020-10-310186834612020-11-012021-10-310186834612019-11-012020-10-3101868346core:LandBuildingscore:LeasedAssetsHeldAsLessee2020-10-3101868346core:PlantMachinery2020-10-3101868346core:FurnitureFittings2020-10-3101868346core:MotorVehicles2020-10-3101868346core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2020-10-31018683462020-10-3101868346core:LandBuildingscore:LeasedAssetsHeldAsLessee2020-11-012021-10-3101868346core:Non-currentFinancialInstruments2021-10-3101868346core:Non-currentFinancialInstruments2020-10-3101868346core:WithinOneYear2021-10-3101868346core:WithinOneYear2020-10-3101868346core:BetweenTwoFiveYears2021-10-3101868346core:BetweenTwoFiveYears2020-10-3101868346core:MoreThanFiveYears2021-10-3101868346core:MoreThanFiveYears2020-10-3101868346bus:PrivateLimitedCompanyLtd2020-11-012021-10-3101868346bus:FRS1022020-11-012021-10-3101868346bus:Audited2020-11-012021-10-3101868346bus:FullAccounts2020-11-012021-10-31xbrli:purexbrli:sharesiso4217:GBP