Atterton and Ellis Limited - Accounts to registrar (filleted) - small 22.3

Atterton and Ellis Limited - Accounts to registrar (filleted) - small 22.3


IRIS Accounts Production v22.4.0.132 00371539 Board of Directors 1.7.21 30.6.22 30.6.22 0 0 false true false false true false Fair value model iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure003715392021-06-30003715392022-06-30003715392021-07-012022-06-30003715392020-06-30003715392020-07-012021-06-30003715392021-06-3000371539ns16:EnglandWales2021-07-012022-06-3000371539ns15:PoundSterling2021-07-012022-06-3000371539ns11:Director12021-07-012022-06-3000371539ns11:PrivateLimitedCompanyLtd2021-07-012022-06-3000371539ns11:SmallEntities2021-07-012022-06-3000371539ns11:AuditExempt-NoAccountantsReport2021-07-012022-06-3000371539ns11:SmallCompaniesRegimeForDirectorsReport2021-07-012022-06-3000371539ns11:SmallCompaniesRegimeForAccounts2021-07-012022-06-3000371539ns11:FullAccounts2021-07-012022-06-3000371539ns11:Director22021-07-012022-06-3000371539ns11:Director32021-07-012022-06-3000371539ns11:RegisteredOffice2021-07-012022-06-3000371539ns6:CurrentFinancialInstruments2022-06-3000371539ns6:CurrentFinancialInstruments2021-06-3000371539ns6:ShareCapital2022-06-3000371539ns6:ShareCapital2021-06-3000371539ns6:RevaluationReserve2022-06-3000371539ns6:RevaluationReserve2021-06-3000371539ns6:CapitalRedemptionReserve2022-06-3000371539ns6:CapitalRedemptionReserve2021-06-3000371539ns6:RetainedEarningsAccumulatedLosses2022-06-3000371539ns6:RetainedEarningsAccumulatedLosses2021-06-3000371539ns6:OwnedOrFreeholdAssetsns6:LandBuildings2021-07-012022-06-3000371539ns6:PlantMachinery2021-07-012022-06-3000371539ns6:FurnitureFittings2021-07-012022-06-3000371539ns6:MotorVehicles2021-07-012022-06-3000371539ns6:LandBuildings2021-06-3000371539ns6:PlantMachinery2021-06-3000371539ns6:FurnitureFittings2021-06-3000371539ns6:MotorVehicles2021-06-3000371539ns6:LandBuildings2021-07-012022-06-3000371539ns6:LandBuildings2022-06-3000371539ns6:PlantMachinery2022-06-3000371539ns6:FurnitureFittings2022-06-3000371539ns6:MotorVehicles2022-06-3000371539ns6:LandBuildings2021-06-3000371539ns6:PlantMachinery2021-06-3000371539ns6:FurnitureFittings2021-06-3000371539ns6:MotorVehicles2021-06-3000371539ns6:RevaluationReserve2021-06-3000371539ns6:RevaluationReserve2021-07-012022-06-30
REGISTERED NUMBER: 00371539 (England and Wales)







UNAUDITED FINANCIAL STATEMENTS

FOR THE YEAR ENDED 30 JUNE 2022

FOR

ATTERTON AND ELLIS LIMITED

ATTERTON AND ELLIS LIMITED (REGISTERED NUMBER: 00371539)

CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2022










Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


ATTERTON AND ELLIS LIMITED

COMPANY INFORMATION
FOR THE YEAR ENDED 30 JUNE 2022







DIRECTORS: S G Bernhard
S R Nixon
M R Bloomfield





REGISTERED OFFICE: 11 Homefield Road
Haverhill
CB9 8QP





REGISTERED NUMBER: 00371539 (England and Wales)





ACCOUNTANTS: Prime
Chartered Accountants
161 Newhall Street
Birmingham
B3 1SW

ATTERTON AND ELLIS LIMITED (REGISTERED NUMBER: 00371539)

BALANCE SHEET
30 JUNE 2022

2022 2021
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 4 930,163 857,592
Investment property 5 770,000 639,800
1,700,163 1,497,392

CURRENT ASSETS
Cash at bank 204 4,106

CREDITORS
Amounts falling due within one year 6 18,229 25,190
NET CURRENT LIABILITIES (18,025 ) (21,084 )
TOTAL ASSETS LESS CURRENT
LIABILITIES

1,682,138

1,476,308

PROVISIONS FOR LIABILITIES 93,634 55,107
NET ASSETS 1,588,504 1,421,201

CAPITAL AND RESERVES
Called up share capital 44,112 44,112
Revaluation reserve 7 744,746 657,893
Capital redemption reserve 10,181 10,181
Retained earnings 789,465 709,015
1,588,504 1,421,201

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 30 June 2022.

The members have not required the company to obtain an audit of its financial statements for the year ended 30 June 2022 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

ATTERTON AND ELLIS LIMITED (REGISTERED NUMBER: 00371539)

BALANCE SHEET - continued
30 JUNE 2022


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 12 January 2023 and were signed on its behalf by:





S G Bernhard - Director


ATTERTON AND ELLIS LIMITED (REGISTERED NUMBER: 00371539)

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2022


1. STATUTORY INFORMATION

Atterton and Ellis Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

The presentation currency of the financial statements is the Pound Sterling (£).


2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention as modified by the revaluation of certain assets.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Freehold property - 4% on cost and 2% on cost
Plant and machinery - at varying rates on cost
Fixtures and fittings - at varying rates on cost
Motor vehicles - 25% on cost

Included within Freehold Property is Land which has not been depreciated.

Investment property
Investment property is shown at most recent valuation. Any aggregate surplus or deficit arising from changes in fair value is recognised in profit or loss.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was NIL (2021 - NIL).

ATTERTON AND ELLIS LIMITED (REGISTERED NUMBER: 00371539)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 30 JUNE 2022


4. TANGIBLE FIXED ASSETS
Fixtures
Freehold Plant and and Motor
property machinery fittings vehicles Totals
£    £    £    £    £   
COST OR VALUATION
At 1 July 2021 1,141,059 207,224 102,758 5,350 1,456,391
Revaluations 95,000 - - - 95,000
At 30 June 2022 1,236,059 207,224 102,758 5,350 1,551,391
DEPRECIATION
At 1 July 2021 283,467 207,224 102,758 5,350 598,799
Charge for year 22,429 - - - 22,429
At 30 June 2022 305,896 207,224 102,758 5,350 621,228
NET BOOK VALUE
At 30 June 2022 930,163 - - - 930,163
At 30 June 2021 857,592 - - - 857,592

Included in cost or valuation of land and buildings is freehold land of £ 675,314 (2021 - £ 580,314 ) which is not depreciated.

Cost or valuation at 30 June 2022 is represented by:

Fixtures
Freehold Plant and and Motor
property machinery fittings vehicles Totals
£    £    £    £    £   
Valuation in 2017 203,673 - - - 203,673
Valuation in 2019 215,833 - - - 215,833
Valuation in 2022 95,000 - - - 95,000
Cost 721,553 207,224 102,758 5,350 1,036,885
1,236,059 207,224 102,758 5,350 1,551,391

If freehold land and buildings had not been revalued they would have been included at the following historical cost:

2022 2021
£    £   
Cost 721,553 721,553
Aggregate depreciation 257,426 243,142

On 9 March 2022, land and buildings were revalued by Bidwells, on behalf of HSBC UK Bank plc. Bidwells are independent valuers not connected with the company and conducted the valuation on the basis of market value. The valuation conformed to International Valuation Standards and was based on recent market transactions on arm's length terms for similar properties.
The directors do not believe there has been a material change to the valuation of the property since this date.

ATTERTON AND ELLIS LIMITED (REGISTERED NUMBER: 00371539)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 30 JUNE 2022


5. INVESTMENT PROPERTY
Total
£   
FAIR VALUE
At 1 July 2021 639,800
Revaluations 130,200
At 30 June 2022 770,000
NET BOOK VALUE
At 30 June 2022 770,000
At 30 June 2021 639,800

On 9 March 2022, the investment property was revalued by Bidwells, on behalf of HSBC UK Bank plc. Bidwells are independent valuers not connected with the company and conducted the valuation on the basis of market value. The valuation conformed to International Valuation Standards and was based on recent market transactions on arm's length terms for similar properties.
The directors do not believe there has been a material change to the valuation of the property since this date.

Fair value at 30 June 2022 is represented by:
£   
Valuation in 2019 281,572
Valuation in 2022 130,200
Cost 358,228
770,000

If investment property had not been revalued it would have been included at the following historical cost:

2022 2021
£    £   
Cost 358,228 358,228

6. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2022 2021
£    £   
Amounts owed to group undertakings 17,511 22,783
Taxation and social security 718 2,407
18,229 25,190

ATTERTON AND ELLIS LIMITED (REGISTERED NUMBER: 00371539)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 30 JUNE 2022


7. RESERVES
Revaluation
reserve
£   
At 1 July 2021 657,893
Revaluation 95,000
Transfer to/from revaluation
reserve (8,147 )

At 30 June 2022 744,746

8. ULTIMATE CONTROLLING PARTY

Bernhard & Co. Limited, a company incorporated in England and Wales, is regarded by the directors as being the company's ultimate parent company. It's registered office is 11 Homefield Road, Haverhill, England, CB9 8QP.