Pendragon Wales Limited - Accounts to registrar (filleted) - small 22.3

Pendragon Wales Limited - Accounts to registrar (filleted) - small 22.3


IRIS Accounts Production v22.4.0.132 04114554 Board of Directors 1.5.21 30.4.22 30.4.22 false true false false false true false Ordinary 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure041145542021-04-30041145542022-04-30041145542021-05-012022-04-30041145542020-04-30041145542020-05-012021-04-30041145542021-04-3004114554ns16:EnglandWales2021-05-012022-04-3004114554ns15:PoundSterling2021-05-012022-04-3004114554ns11:Director12021-05-012022-04-3004114554ns11:PrivateLimitedCompanyLtd2021-05-012022-04-3004114554ns11:SmallEntities2021-05-012022-04-3004114554ns11:AuditExempt-NoAccountantsReport2021-05-012022-04-3004114554ns11:SmallCompaniesRegimeForDirectorsReport2021-05-012022-04-3004114554ns11:SmallCompaniesRegimeForAccounts2021-05-012022-04-3004114554ns11:FullAccounts2021-05-012022-04-300411455412021-05-012022-04-3004114554ns11:OrdinaryShareClass12021-05-012022-04-3004114554ns11:Director22021-05-012022-04-3004114554ns11:RegisteredOffice2021-05-012022-04-3004114554ns6:CurrentFinancialInstruments2022-04-3004114554ns6:CurrentFinancialInstruments2021-04-3004114554ns6:ShareCapital2022-04-3004114554ns6:ShareCapital2021-04-3004114554ns6:RetainedEarningsAccumulatedLosses2022-04-3004114554ns6:RetainedEarningsAccumulatedLosses2021-04-3004114554ns6:NetGoodwill2021-05-012022-04-3004114554ns6:IntangibleAssetsOtherThanGoodwill2021-05-012022-04-3004114554ns6:PlantMachinery2021-05-012022-04-3004114554ns6:MotorVehicles2021-05-012022-04-3004114554ns6:ComputerEquipment2021-05-012022-04-3004114554ns6:NetGoodwill2021-04-3004114554ns6:NetGoodwill2022-04-3004114554ns6:NetGoodwill2021-04-3004114554ns6:PlantMachinery2021-04-3004114554ns6:MotorVehicles2021-04-3004114554ns6:ComputerEquipment2021-04-3004114554ns6:PlantMachinery2022-04-3004114554ns6:MotorVehicles2022-04-3004114554ns6:ComputerEquipment2022-04-3004114554ns6:PlantMachinery2021-04-3004114554ns6:MotorVehicles2021-04-3004114554ns6:ComputerEquipment2021-04-3004114554ns6:WithinOneYearns6:CurrentFinancialInstruments2022-04-3004114554ns6:WithinOneYearns6:CurrentFinancialInstruments2021-04-3004114554ns6:CurrentFinancialInstruments2021-05-012022-04-3004114554ns6:WithinOneYear2022-04-3004114554ns6:WithinOneYear2021-04-3004114554ns11:OrdinaryShareClass12022-04-30
REGISTERED NUMBER: 04114554 (England and Wales)













PENDRAGON WALES LIMITED

UNAUDITED FINANCIAL STATEMENTS

FOR THE YEAR ENDED 30TH APRIL 2022






PENDRAGON WALES LIMITED (REGISTERED NUMBER: 04114554)

CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30TH APRIL 2022










Page

Company Information 1

Statement of Financial Position 2

Notes to the Financial Statements 4


PENDRAGON WALES LIMITED

COMPANY INFORMATION
FOR THE YEAR ENDED 30TH APRIL 2022







DIRECTORS: Mr P R Saunders
Mrs A J Saunders





REGISTERED OFFICE: 1st Floor Tudor House
16 Cathedral Road
Cardiff
Cardiff
CF11 9LJ





REGISTERED NUMBER: 04114554 (England and Wales)





ACCOUNTANTS: Carston Chartered Accountants
Tudor House
16 Cathedral Road
Cardiff
CF11 9LJ

PENDRAGON WALES LIMITED (REGISTERED NUMBER: 04114554)

STATEMENT OF FINANCIAL POSITION
30TH APRIL 2022

2022 2021
Notes £    £    £    £   
FIXED ASSETS
Intangible assets 4 2 2
Tangible assets 5 27 3,232
29 3,234

CURRENT ASSETS
Stocks 6 105,595 276,361
Debtors 7 136,648 63,844
Cash at bank 1,117,330 849,650
1,359,573 1,189,855
CREDITORS
Amounts falling due within one year 8 286,930 233,109
NET CURRENT ASSETS 1,072,643 956,746
TOTAL ASSETS LESS CURRENT LIABILITIES 1,072,672 959,980

CAPITAL AND RESERVES
Called up share capital 10 100 100
Retained earnings 1,072,572 959,880
SHAREHOLDERS' FUNDS 1,072,672 959,980

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 30th April 2022.

The members have not required the company to obtain an audit of its financial statements for the year ended 30th April 2022 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

PENDRAGON WALES LIMITED (REGISTERED NUMBER: 04114554)

STATEMENT OF FINANCIAL POSITION - continued
30TH APRIL 2022


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Statement of Income and Retained Earnings has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 25th January 2023 and were signed on its behalf by:





Mr P R Saunders - Director


PENDRAGON WALES LIMITED (REGISTERED NUMBER: 04114554)

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30TH APRIL 2022


1. STATUTORY INFORMATION

Pendragon Wales Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Goodwill
Goodwill, being the amount paid in connection with the acquisition of a business in 2006, is being amortised evenly over its estimated useful life of ten years.

Intangible assets
Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off the cost less estimated residual value of each asset over its estimated useful life.
Plant and machinery - 25% on reducing balance
Motor vehicles - 25% on reducing balance
Computer equipment - 33.33% straight line on cost

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Statement of Income and Retained Earnings, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the statement of financial position date.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

PENDRAGON WALES LIMITED (REGISTERED NUMBER: 04114554)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 30TH APRIL 2022


2. ACCOUNTING POLICIES - continued

Government grants
Government grants are recognised over the period for which the grant is intended to compensate. Grants that are receivable as compensation for expenses already incurred or for the purpose of giving immediate financial support to the entity with no future related costs are recognised in income in the period in which it becomes receivable.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 5 (2021 - 5 ) .

4. INTANGIBLE FIXED ASSETS
Goodwill
£   
COST
At 1st May 2021
and 30th April 2022 85,000
AMORTISATION
At 1st May 2021
and 30th April 2022 84,998
NET BOOK VALUE
At 30th April 2022 2
At 30th April 2021 2

5. TANGIBLE FIXED ASSETS
Plant and Motor Computer
machinery vehicles equipment Totals
£    £    £    £   
COST
At 1st May 2021
and 30th April 2022 64,931 23,372 34,204 122,507
DEPRECIATION
At 1st May 2021 63,746 21,332 34,197 119,275
Charge for year 1,167 2,038 - 3,205
At 30th April 2022 64,913 23,370 34,197 122,480
NET BOOK VALUE
At 30th April 2022 18 2 7 27
At 30th April 2021 1,185 2,040 7 3,232

PENDRAGON WALES LIMITED (REGISTERED NUMBER: 04114554)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 30TH APRIL 2022


6. STOCKS
2022 2021
£    £   
Stocks 53,149 264,236
Payments on account 52,446 12,125
105,595 276,361

7. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2022 2021
£    £   
Trade debtors 112,515 35,475
Other debtors 24,133 28,369
136,648 63,844

8. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2022 2021
£    £   
Trade creditors 5,997 6,397
Taxation and social security 81,794 19,361
Other creditors 199,139 207,351
286,930 233,109

Included in creditors amounts falling due within one year is £188,082 (2021 £197,903) due to the directors which is interest free, unsecured and with no specific terms for repayment.

9. LEASING AGREEMENTS

Minimum lease payments under non-cancellable operating leases fall due as follows:
2022 2021
£    £   
Within one year - 64,076

10. CALLED UP SHARE CAPITAL


Allotted, issued and fully paid:
Number: Class: Nominal 2022 2021
value: £    £   
100 Ordinary £1 100 100