DELDEN_MACHINERY_LIMITED - Accounts


Company Registration No. 01207566 (England and Wales)
DELDEN MACHINERY LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2022
PAGES FOR FILING WITH REGISTRAR
DELDEN MACHINERY LIMITED
COMPANY INFORMATION
Director
S Nyland
(Appointed 1 August 2022)
Company number
01207566
Registered office
111 Station Road
Selston
Nottinghamshire
NG16 6FF
Accountants
UHY Hacker Young
14 Park Row
Nottingham
NG1 6GR
Bankers
National Westminster Bank Plc
1 Chesterfield Road
Alfreton
Derbyshire
DE55 7ZR
DELDEN MACHINERY LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 11
DELDEN MACHINERY LIMITED
BALANCE SHEET
AS AT 31 JULY 2022
31 July 2022
- 1 -
2022
2021
Notes
£
£
£
£
Fixed assets
Tangible assets
3
10,413,541
12,252,716
Investments
4
2
2
10,413,543
12,252,718
Current assets
Stocks
12,000
37,000
Debtors
6
1,353,140
385,648
Cash at bank and in hand
1,013,963
498,395
2,379,103
921,043
Creditors: amounts falling due within one year
7
(1,561,412)
(2,303,650)
Net current assets/(liabilities)
817,691
(1,382,607)
Total assets less current liabilities
11,231,234
10,870,111
Creditors: amounts falling due after more than one year
9
(2,938,876)
(3,828,974)
Provisions for liabilities
(1,580,167)
(1,321,473)
Net assets
6,712,191
5,719,664
Capital and reserves
Called up share capital
100
100
Profit and loss reserves
6,712,091
5,719,564
Total equity
6,712,191
5,719,664
DELDEN MACHINERY LIMITED
BALANCE SHEET (CONTINUED)
AS AT 31 JULY 2022
31 July 2022
- 2 -

The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 July 2022 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 17 January 2023 and are signed on its behalf by:
S Nyland
Director
Company Registration No. 01207566
DELDEN MACHINERY LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2022
- 3 -
1
Accounting policies
Company information

Delden Machinery Limited is a private company limited by shares incorporated in England and Wales. The registered office is 11 Station Road, Selston, Nottinghamshire, NG16 6FF.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for the sale and hire of machines and is shown net of VAT and other sales related taxes.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Revenue from hire contracts is recognised over the hire period. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that it is probable will be recovered.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and machinery
20% per annum straight line basis or 5% per annum straight line basis
Motor vehicles
20% - 25% per annum straight line basis

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

DELDEN MACHINERY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2022
1
Accounting policies
(Continued)
- 4 -
1.4
Fixed asset investments

Interests in associates are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

An associate is an entity, being neither a subsidiary nor a joint venture, in which the company holds a long-term interest and where the company has significant influence. The company considers that it has significant influence where it has the power to participate in the financial and operating decisions of the associate.

The financial statements present information about the company as an individual entity and does not include its associated investments.

1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any).

1.6
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, costs that have been incurred in bringing the stocks to their present location and condition.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.7
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price. Financial assets classified as receivable within one year are not amortised.

DELDEN MACHINERY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2022
1
Accounting policies
(Continued)
- 5 -
Basic financial liabilities

Basic financial liabilities, including creditors are initially recognised at transaction price. Financial liabilities classified as payable within one year are not amortised.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities. Trade creditors are recognised initially at transaction price.

1.8
Equity instruments

Share capital issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.9
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

1.10
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

1.11
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

DELDEN MACHINERY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2022
- 6 -
2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2022
2021
Number
Number
Total
2
2
3
Tangible fixed assets
Plant and machinery
Motor vehicles
Total
£
£
£
Cost
At 1 August 2021
14,495,326
12,100
14,507,426
Additions
764,010
-
0
764,010
Disposals
(2,558,346)
-
0
(2,558,346)
At 31 July 2022
12,700,990
12,100
12,713,090
Depreciation and impairment
At 1 August 2021
2,242,610
12,100
2,254,710
Depreciation charged in the year
687,675
-
0
687,675
Eliminated in respect of disposals
(642,836)
-
0
(642,836)
At 31 July 2022
2,287,449
12,100
2,299,549
Carrying amount
At 31 July 2022
10,413,541
-
0
10,413,541
At 31 July 2021
12,252,716
-
0
12,252,716
DELDEN MACHINERY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2022
3
Tangible fixed assets
(Continued)
- 7 -

The net carrying value of tangible fixed assets includes the following in respect of assets held under finance leases or hire purchase contracts.

2022
2021
£
£
Plant and machinery
8,408,095
10,625,098
8,408,095
10,625,098
Depreciation charge for the year in respect of leased assets
540,607
524,896
DELDEN MACHINERY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2022
- 8 -
4
Fixed asset investments
2022
2021
£
£
Investments
2
2
Movements in fixed asset investments
Shares in group undertakings and participating interests
£
Cost or valuation
At 1 August 2021 & 31 July 2022
2
Carrying amount
At 31 July 2022
2
At 31 July 2021
2
5
Associates

Details of the company's associates at 31 July 2022 are as follows:

Name of undertaking
Registered office
Class of
% Held
shares held
Direct
Delden Cranes Limited
England & Wales
Ordinary
20.00
6
Debtors
2022
2021
Amounts falling due within one year:
£
£
Trade debtors
-
0
61,307
Other debtors
1,353,140
324,341
1,353,140
385,648
DELDEN MACHINERY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2022
- 9 -
7
Creditors: amounts falling due within one year
2022
2021
£
£
Bank loans
-
0
42,412
Trade creditors
2,515
32,319
Taxation and social security
85,888
98,284
Other creditors
1,473,009
2,130,635
1,561,412
2,303,650

The bank loans are secured by a fixed and floating charge over the assets of the company.

 

Net obligations under hire purchase contracts are secured by fixed charges on the assets concerned.

 

Included in other creditors is a loan of £200,000 (2021: £200,000) due to Delden Trust Pension Fund. This loan is secured against specific tangible fixed assets.

8
Loans and overdrafts
2022
2021
£
£
Bank loans
-
0
299,310
Other loans
660,000
880,000
660,000
1,179,310
Payable within one year
200,000
242,412
Payable after one year
460,000
936,898

The loans are secured by a fixed and floating charge over the assets of the company.

 

Net obligations under hire purchase contracts are secured by fixed charges on the assets concerned.

 

DELDEN MACHINERY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2022
- 10 -
9
Creditors: amounts falling due after more than one year
2022
2021
£
£
Bank loans and overdrafts
-
0
256,898
Other creditors
2,938,876
3,572,076
2,938,876
3,828,974

The bank loans are secured by a fixed and floating charge over the assets of the company.

 

Net obligations under hire purchase contracts are secured by fixed charges on the assets concerned.

 

Included in other creditors is a loan of £460,000 (2021: £680,000) due to Delden Trust Pension Fund. This loan is secured against specific tangible fixed assets.

10
Finance lease obligations
2022
2021
Future minimum lease payments due under finance leases:
£
£
Within one year
1,082,603
1,685,382
In two to five years
2,478,877
2,892,076
3,561,480
4,577,458

Finance lease payments represent rentals payable by the company for certain items of plant and machinery. Leases include purchase options at the end of the lease period, and no restrictions are placed on the use of the assets. All leases are on a fixed repayment basis and no arrangements have been entered into for contingent rental payments.

11
Post balance sheet event

On 1st August 2022, the company entered into a transaction to reorganise the issued share capital of the company, and subsequent bonus issue. This was followed by the shares being exchanged for shares in Delden Group Holdings Limited using the share for share provisions.

DELDEN MACHINERY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2022
- 11 -
12
Related party transactions

At the year end the company owed £660,000 (2021: £880,000) to Delden Trust Pension Scheme. This amount is included within other creditors.

 

 

2022-07-312021-08-01false17 January 2023CCH SoftwareCCH Accounts Production 2022.300No description of principal activityW M NylandS B NylandS Nyland012075662021-08-012022-07-3101207566bus:Director32021-08-012022-07-3101207566bus:Director12021-08-012022-07-3101207566bus:Director22021-08-012022-07-3101207566bus:RegisteredOffice2021-08-012022-07-3101207566bus:Agent12021-08-012022-07-31012075662022-07-31012075662021-07-3101207566core:PlantMachinery2022-07-3101207566core:MotorVehicles2022-07-3101207566core:PlantMachinery2021-07-3101207566core:MotorVehicles2021-07-3101207566core:Non-currentFinancialInstruments2022-07-3101207566core:Non-currentFinancialInstruments2021-07-3101207566core:CurrentFinancialInstrumentscore:WithinOneYear2022-07-3101207566core:CurrentFinancialInstrumentscore:WithinOneYear2021-07-3101207566core:Non-currentFinancialInstrumentscore:AfterOneYear2022-07-3101207566core:Non-currentFinancialInstrumentscore:AfterOneYear2021-07-3101207566core:CurrentFinancialInstruments2022-07-3101207566core:CurrentFinancialInstruments2021-07-3101207566core:ShareCapital2022-07-3101207566core:ShareCapital2021-07-3101207566core:RetainedEarningsAccumulatedLosses2022-07-3101207566core:RetainedEarningsAccumulatedLosses2021-07-3101207566core:PlantMachinery2021-08-012022-07-3101207566core:MotorVehicles2021-08-012022-07-31012075662020-08-012021-07-3101207566core:PlantMachinery2021-07-3101207566core:MotorVehicles2021-07-31012075662021-07-3101207566core:Associate12021-08-012022-07-3101207566core:Associate112021-08-012022-07-3101207566core:WithinOneYear2022-07-3101207566core:WithinOneYear2021-07-3101207566core:BetweenTwoFiveYears2022-07-3101207566core:BetweenTwoFiveYears2021-07-3101207566bus:PrivateLimitedCompanyLtd2021-08-012022-07-3101207566bus:SmallCompaniesRegimeForAccounts2021-08-012022-07-3101207566bus:FRS1022021-08-012022-07-3101207566bus:AuditExemptWithAccountantsReport2021-08-012022-07-3101207566bus:FullAccounts2021-08-012022-07-31xbrli:purexbrli:sharesiso4217:GBP