RAPID_PICTURES_LIMITED - Accounts


Company registration number 03242486 (England and Wales)
RAPID PICTURES LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2022
PAGES FOR FILING WITH REGISTRAR
RAPID PICTURES LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 9
RAPID PICTURES LIMITED
BALANCE SHEET
AS AT
31 JANUARY 2022
31 January 2022
- 1 -
2022
2021
Notes
£
£
£
£
Fixed assets
Tangible assets
3
253,773
268,796
Investments
4
61,721
61,721
315,494
330,517
Current assets
Debtors
5
350,605
491,354
Cash at bank and in hand
321,008
499,321
671,613
990,675
Creditors: amounts falling due within one year
6
(202,717)
(355,195)
Net current assets
468,896
635,480
Total assets less current liabilities
784,390
965,997
Creditors: amounts falling due after more than one year
7
(76,975)
(123,753)
Provisions for liabilities
(45,614)
(35,893)
Net assets
661,801
806,351
Capital and reserves
Called up share capital
8
850
1,000
Capital redemption reserve
150
-
0
Profit and loss reserves
660,801
805,351
Total equity
661,801
806,351

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 January 2022 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

RAPID PICTURES LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 JANUARY 2022
31 January 2022
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 26 January 2023 and are signed on its behalf by:
Mr B J Plumb
Director
Company Registration No. 03242486
RAPID PICTURES LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2022
- 3 -
1
Accounting policies
Company information

Rapid Pictures Limited is a private company limited by shares incorporated in England and Wales. The registered office is 66 Prescot Street, London, E1 8NN.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention.The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover is recognised at the fair value of the consideration receivable for television post production services provided in the normal course of business, and is shown net of VAT.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Improvements to property
Straight line over 6 years
Plant and machinery
25% straight line basis
Fixtures, fittings and equipment
15% and 20% reducing balance basis

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.4
Fixed asset investments

Interests in associates are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

An associate is an entity, being neither a subsidiary nor a joint venture, in which the company holds a long-term interest and where the company has significant influence. The company considers that it has significant influence where it has the power to participate in the financial and operating decisions of the associate.

1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

RAPID PICTURES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2022
1
Accounting policies
(Continued)
- 4 -

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.6
Cash and cash equivalents

Cash at bank and in hand are basic financial assets and include deposits held at call with banks.

1.7
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method. Financial assets classified as receivable within one year are not amortised.

Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

RAPID PICTURES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2022
1
Accounting policies
(Continued)
- 5 -
Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Derecognition of financial liabilities

Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.

1.8
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.9
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

RAPID PICTURES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2022
1
Accounting policies
(Continued)
- 6 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.10
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.11
Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expenses as they fall due.
1.12
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

 

1.13
Government grants

Government grants are recognised at the fair value of the asset receivable.

 

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2022
2021
Number
Number
Total
28
29
RAPID PICTURES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2022
- 7 -
3
Tangible fixed assets
Land and buildings
Plant and machinery etc
Total
£
£
£
Cost
At 1 February 2021
166,968
1,670,749
1,837,717
Additions
14,000
67,948
81,948
At 31 January 2022
180,968
1,738,697
1,919,665
Depreciation and impairment
At 1 February 2021
135,990
1,432,931
1,568,921
Depreciation charged in the year
13,768
83,203
96,971
At 31 January 2022
149,758
1,516,134
1,665,892
Carrying amount
At 31 January 2022
31,210
222,563
253,773
At 31 January 2021
30,978
237,818
268,796

The net book value of tangible assets includes £57,885 (2021: £80,969) in respect of assets held under finance leases or hire purchase contracts. The depreciation charge in respect of such assets amounted to £22,407 (2021: £26,481) for the year.

 

4
Fixed asset investments
2022
2021
£
£
Shares in group undertakings and participating interests
61,721
61,721

Fixed asset investments consist of ordinary shares held in Radiant Post Productions Limited and West London Suites Limited.

5
Debtors
2022
2021
Amounts falling due within one year:
£
£
Trade debtors
303,758
443,634
Other debtors
22,757
27,381
Prepayments and accrued income
24,090
20,339
350,605
491,354
RAPID PICTURES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2022
- 8 -
6
Creditors: amounts falling due within one year
2022
2021
£
£
Bank loans
31,852
27,994
Obligations under finance leases
14,938
35,353
Trade creditors
7,358
9,239
Corporation tax
20,586
61,155
Other taxation and social security
80,776
182,694
Other creditors
19,870
15,572
Accruals and deferred income
27,337
23,188
202,717
355,195
7
Creditors: amounts falling due after more than one year
2022
2021
Notes
£
£
Bank loans and overdrafts
76,975
108,826
Obligations under finance leases
-
0
14,927
76,975
123,753

Fixed and floating charges have been registered at Companies House in favour of HSBC Bank PLC.

8
Called up share capital
2022
2021
2022
2021
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
850
1,000
850
1,000
9
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2022
2021
£
£
Within one year
-
0
78,462
-
0
78,462
RAPID PICTURES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2022
- 9 -
10
Related party relationships and transactions

At the reporting date the company owed £6,878 (2021: £8,031) to the directors of the company.

 

During the reporting period the company acquired services of £92,408 (2021: £82,736) from a company in which the directors are also directors. At the reporting date the company was owed £10,998 (2021: £11,798) by the same company.

 

During the reporting period the company provided services of £36,486 (2021: £69,184) to a company in which some of the directors are also directors. At the reporting date the company was owed £239 (2021: £15,583) by the same company.

 

All amounts are interest free and repayable upon demand.

 

 

 

2022-01-312021-02-01false26 January 2023CCH SoftwareCCH Accounts Production 2022.300No description of principal activityMr M J NicholsMr B S MarshallMr B J Plumb032424862021-02-012022-01-31032424862022-01-31032424862021-01-3103242486core:LandBuildings2022-01-3103242486core:OtherPropertyPlantEquipment2022-01-3103242486core:LandBuildings2021-01-3103242486core:OtherPropertyPlantEquipment2021-01-3103242486core:CurrentFinancialInstrumentscore:WithinOneYear2022-01-3103242486core:CurrentFinancialInstrumentscore:WithinOneYear2021-01-3103242486core:Non-currentFinancialInstrumentscore:AfterOneYear2022-01-3103242486core:Non-currentFinancialInstrumentscore:AfterOneYear2021-01-3103242486core:CurrentFinancialInstruments2022-01-3103242486core:CurrentFinancialInstruments2021-01-3103242486core:Non-currentFinancialInstruments2022-01-3103242486core:Non-currentFinancialInstruments2021-01-3103242486core:ShareCapital2022-01-3103242486core:ShareCapital2021-01-3103242486core:CapitalRedemptionReserve2022-01-3103242486core:CapitalRedemptionReserve2021-01-3103242486core:RetainedEarningsAccumulatedLosses2022-01-3103242486core:RetainedEarningsAccumulatedLosses2021-01-3103242486bus:Director32021-02-012022-01-3103242486core:PlantMachinery2021-02-012022-01-3103242486core:FurnitureFittings2021-02-012022-01-31032424862020-02-012021-01-3103242486core:LandBuildings2021-01-3103242486core:OtherPropertyPlantEquipment2021-01-31032424862021-01-3103242486core:LandBuildings2021-02-012022-01-3103242486core:OtherPropertyPlantEquipment2021-02-012022-01-3103242486core:WithinOneYear2022-01-3103242486core:WithinOneYear2021-01-3103242486bus:PrivateLimitedCompanyLtd2021-02-012022-01-3103242486bus:SmallCompaniesRegimeForAccounts2021-02-012022-01-3103242486bus:FRS1022021-02-012022-01-3103242486bus:AuditExemptWithAccountantsReport2021-02-012022-01-3103242486bus:Director12021-02-012022-01-3103242486bus:Director22021-02-012022-01-3103242486bus:FullAccounts2021-02-012022-01-31xbrli:purexbrli:sharesiso4217:GBP