ACCOUNTS - Final Accounts


Caseware UK (AP4) 2020.0.247 2020.0.247 2021-06-302021-06-30false2020-09-28Specialised construction activities37falsetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 12908783 2020-09-28 2021-06-30 12908783 2019-04-01 2020-09-27 12908783 2021-06-30 12908783 2020-09-27 12908783 1 2020-09-28 2021-06-30 12908783 d:Director1 2020-09-28 2021-06-30 12908783 c:Buildings 2020-09-28 2021-06-30 12908783 c:Buildings 2021-06-30 12908783 c:Buildings 2020-09-27 12908783 c:Buildings c:OwnedOrFreeholdAssets 2020-09-28 2021-06-30 12908783 c:Buildings c:LeasedAssetsHeldAsLessee 2020-09-28 2021-06-30 12908783 c:PlantMachinery 2020-09-28 2021-06-30 12908783 c:PlantMachinery 2021-06-30 12908783 c:PlantMachinery 2020-09-27 12908783 c:PlantMachinery c:OwnedOrFreeholdAssets 2020-09-28 2021-06-30 12908783 c:PlantMachinery c:LeasedAssetsHeldAsLessee 2020-09-28 2021-06-30 12908783 c:MotorVehicles 2020-09-28 2021-06-30 12908783 c:MotorVehicles 2021-06-30 12908783 c:MotorVehicles 2020-09-27 12908783 c:MotorVehicles c:OwnedOrFreeholdAssets 2020-09-28 2021-06-30 12908783 c:MotorVehicles c:LeasedAssetsHeldAsLessee 2020-09-28 2021-06-30 12908783 c:OwnedOrFreeholdAssets 2020-09-28 2021-06-30 12908783 c:LeasedAssetsHeldAsLessee 2020-09-28 2021-06-30 12908783 c:Goodwill 2020-09-28 2021-06-30 12908783 c:Goodwill 2021-06-30 12908783 c:CurrentFinancialInstruments 2021-06-30 12908783 c:Non-currentFinancialInstruments 2021-06-30 12908783 c:CurrentFinancialInstruments c:WithinOneYear 2021-06-30 12908783 c:Non-currentFinancialInstruments c:AfterOneYear 2021-06-30 12908783 c:Non-currentFinancialInstruments c:BetweenOneTwoYears 2021-06-30 12908783 c:Non-currentFinancialInstruments c:BetweenTwoFiveYears 2021-06-30 12908783 c:Non-currentFinancialInstruments c:MoreThanFiveYears 2021-06-30 12908783 c:ShareCapital 2021-06-30 12908783 c:SharePremium 2021-06-30 12908783 c:RetainedEarningsAccumulatedLosses 2021-06-30 12908783 c:AcceleratedTaxDepreciationDeferredTax 2021-06-30 12908783 c:TaxLossesCarry-forwardsDeferredTax 2021-06-30 12908783 d:OrdinaryShareClass1 2020-09-28 2021-06-30 12908783 d:OrdinaryShareClass1 2021-06-30 12908783 d:OrdinaryShareClass2 2020-09-28 2021-06-30 12908783 d:OrdinaryShareClass2 2021-06-30 12908783 d:FRS102 2020-09-28 2021-06-30 12908783 d:AuditExempt-NoAccountantsReport 2020-09-28 2021-06-30 12908783 d:FullAccounts 2020-09-28 2021-06-30 12908783 d:PrivateLimitedCompanyLtd 2020-09-28 2021-06-30 12908783 c:HirePurchaseContracts c:WithinOneYear 2021-06-30 12908783 c:HirePurchaseContracts c:BetweenOneFiveYears 2021-06-30 12908783 c:Goodwill c:ExternallyAcquiredIntangibleAssets 2020-09-28 2021-06-30 12908783 2 2020-09-28 2021-06-30 12908783 c:PlantMachinery c:LeasedAssetsHeldAsLessee 2021-06-30 12908783 c:MotorVehicles c:LeasedAssetsHeldAsLessee 2021-06-30 12908783 c:LeasedAssetsHeldAsLessee 2021-06-30 iso4217:GBP xbrli:shares xbrli:pure

Registered number: 12908783









CORR PLANT LIMITED







UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE PERIOD ENDED 30 JUNE 2021

 
CORR PLANT LIMITED
REGISTERED NUMBER: 12908783

BALANCE SHEET
AS AT 30 JUNE 2021

30 June
2021
Note
£

Fixed assets
  

Intangible assets
 4 
1,405,950

Tangible assets
 5 
5,031,591

  
6,437,541

Current assets
  

Stocks
  
65,000

Debtors: amounts falling due within one year
 7 
680,657

Cash at bank and in hand
 8 
216,806

  
962,463

Creditors: amounts falling due within one year
 9 
(4,984,232)

Net current (liabilities)/assets
  
 
 
(4,021,769)

Total assets less current liabilities
  
2,415,772

Creditors: amounts falling due after more than one year
 10 
(930,538)

Provisions for liabilities
  

Deferred tax
 13 
(237,925)

Net assets
  
1,247,309


Capital and reserves
  

Called up share capital 
 14 
200

Share premium account
  
1,193,318

Profit and loss account
  
53,791

  
1,247,309


Page 1

 
CORR PLANT LIMITED
REGISTERED NUMBER: 12908783
    
BALANCE SHEET (CONTINUED)
AS AT 30 JUNE 2021

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the period in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 11 January 2022.




E B Corr
Director

The notes on pages 3 to 13 form part of these financial statements.

Page 2

 
CORR PLANT LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 30 JUNE 2021

1.


General information

Corr Plant Limited is a private company limited by shares and incorporated in England & Wales.
The registered number is 12908783 and the registered office is Leytonstone House, 3 Hanbury Drive, Leytonstone, London, England, E11 1GA.
The principal activity of the company in the period under review was that of renting and leasing of machinery, equipment and tangible goods.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Going concern

The directors have reviewed the adoption of the going concern basis in the preparation of the accounts and the continued uncertainty of the COVID-19 impact.  Despite the uncertainty the directors are confident that the company will remain a going concern for the foreseeable future and therefore consider it appropriate to prepare the accounts on the going concern basis. 

 
2.3

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
2.4

Interest income

Interest income is recognised in profit or loss using the effective interest method.

Page 3

 
CORR PLANT LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 30 JUNE 2021

2.Accounting policies (continued)

 
2.5

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.6

Borrowing costs

All borrowing costs are recognised in profit or loss in the period in which they are incurred.

 
2.7

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Balance sheet. The assets of the plan are held separately from the Company in independently administered funds.

 
2.8

Current and deferred taxation

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the Balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Page 4

 
CORR PLANT LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 30 JUNE 2021

2.Accounting policies (continued)

 
2.9

Intangible assets

Goodwill

Goodwill represents the difference between amounts paid on the cost of a business combination and the acquirer’s interest in the fair value of its identifiable assets and liabilities of the acquiree at the date of acquisition. Subsequent to initial recognition, goodwill is measured at cost less accumulated amortisation and accumulated impairment losses.

Other intangible assets

Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years.

 
2.10

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following annual basis:

Freehold property
-
2% on cost
Plant and machinery
-
10% to 33.3% on cost
Motor vehicles
-
10% to 33.3% on cost

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.11

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first out basis. Work in progress and finished goods include labour and attributable overheads.

At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

Page 5

 
CORR PLANT LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 30 JUNE 2021

2.Accounting policies (continued)

 
2.12

Debtors

Short term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.13

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.14

Creditors

Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.15

Provisions for liabilities

Provisions are made where an event has taken place that gives the Company a legal or constructive obligation that probably requires settlement by a transfer of economic benefit, and a reliable estimate can be made of the amount of the obligation.
Provisions are charged as an expense to profit or loss in the year that the Company becomes aware of the obligation, and are measured at the best estimate at the Balance sheet date of the expenditure required to settle the obligation, taking into account relevant risks and uncertainties.
When payments are eventually made, they are charged to the provision carried in the Balance sheet.

 
2.16

Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in ordinary shares.


3.


Employees

The average monthly number of employees, including directors, during the period was 37.

Page 6

 
CORR PLANT LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 30 JUNE 2021

4.


Intangible assets




Goodwill

£



Cost


Additions
1,405,950



At 30 June 2021

1,405,950






Net book value



At 30 June 2021
1,405,950



Page 7

 
CORR PLANT LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 30 JUNE 2021

5.


Tangible fixed assets







Freehold property
Plant and machinery
Motor vehicles
Total

£
£
£
£



Cost 


Brought forward on incorporation
2,147,315
5,837,197
1,583,997
9,568,509


Additions for 7 months to June 2021
-
243,951
171,236
415,187


Disposals
-
(21,838)
-
(21,838)


Transfers between classes
-
(14,100)
14,100
-



At 30 June 2021

2,147,315
6,045,210
1,769,333
9,961,858



Depreciation


Brought forward on incorporation
47,315
3,448,423
1,082,763
4,578,501


Charge for the 7 month period on owned assets
24,500
137,450
6,264
168,214


Charge for the 7 month period on financed assets
-
135,410
69,980
205,390


Disposals
-
(21,838)
-
(21,838)


Transfers between classes
-
(3,133)
3,133
-



At 30 June 2021

71,815
3,696,312
1,162,140
4,930,267



Net book value



At 30 June 2021
2,075,500
2,348,898
607,193
5,031,591

The net book value of assets held under finance leases or hire purchase contracts, included above, are as follows:


30 June
2021
£



Plant and machinery
1,666,595

Motor vehicles
493,587

2,160,182

Page 8

 
CORR PLANT LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 30 JUNE 2021

6.


Stocks

30 June
2021
£

Work in progress
65,000



7.


Debtors

30 June
2021
£


Trade debtors
377,731

Other debtors
50,466

Prepayments and accrued income
252,460

680,657



8.


Cash and cash equivalents

30 June
2021
£

Cash at bank and in hand
216,806


Page 9

 
CORR PLANT LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 30 JUNE 2021

9.


Creditors: Amounts falling due within one year

30 June
2021
£

Bank loans
4,167

Trade creditors
247,925

Amounts owed to group undertakings
3,992,460

Other taxation and social security
90,592

Obligations under finance lease and hire purchase contracts
539,068

Other creditors
22,288

Accruals and deferred income
87,732

4,984,232


Obligations under finance lease and hire purchase contracts of £1,223,773 are secured on the assets that they relate to.
Bank loans are secured by a debenture and cross guarantee.


10.


Creditors: Amounts falling due after more than one year

30 June
2021
£

Bank loans
245,833

Net obligations under finance leases and hire purchase contracts
684,705

930,538


Page 10

 
CORR PLANT LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 30 JUNE 2021

11.


Loans


Analysis of the maturity of loans is given below:


30 June
2021
£

Amounts falling due within one year

Bank loans
4,167

Amounts falling due 1-2 years

Bank loans
50,000

Amounts falling due 2-5 years

Bank loans
150,000

Amounts falling due after more than 5 years

Bank loans
45,833

250,000



12.


Hire purchase and finance leases


Minimum lease payments under hire purchase fall due as follows:

30 June
2021
£


Within one year
539,068

Between 1-5 years
684,705

1,223,773


13.


Deferred taxation




2021


£






Charged to profit or loss
(25,293)


Arising on incorporation
(212,632)



At end of year
(237,925)

Page 11

 
CORR PLANT LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 30 JUNE 2021
 
13.Deferred taxation (continued)

The deferred taxation balance is made up as follows:

30 June
2021
£


Accelerated capital allowances
(271,326)

Tax losses carried forward
33,401

(237,925)


14.


Share capital

30 June
2021
£
Allotted, called up and fully paid


100 Class A - Ordinary shares of £1.00 each
100
100 Class B - Ordinary shares of £1.00 each
100

200


During the period, the company issued 100 Ordinary A £1 shares and 100 Ordinary B £1 shares at par. Shares are ranked pari-passu.


15.


Pension commitments

The company provides pensions through a workplace scheme available to all employees. The pension charge for the period was £14,987. At the end of the period the company owed the pension scheme £5,773.

Page 12

 
CORR PLANT LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 30 JUNE 2021

16.


Directors' advances, credits and guarantees

The following aggregate advances and credits to directors subsisted during the period ended 30 June 2021:

30 June
2021
£
Balance outstanding at start of period

-

Amounts advanced

162,964

Amounts repaid

(162,964)

Interest charged

-

Balance outstanding at end of period
-



17.


Related party transactions

During the period the company had transactions with Loppingdale Plant Limited, a company under common control.
During the period the company provided accommodation, plant hire services, materials, haulage, muck
away, tipping and labour to Loppingdale Plant Limited at market rates amounting to £1,085,089. 
All transactions are on normal commercial trading terms.
Included in trade creditors at the period end are amounts due to Loppingdale Plant Limited of £25,463. At the end of the period is an interest free loan from Loppingdale Plant Limited of £3,992,460, repayable on demand. Included in trade debtors at the period end are amounts due from Loppingdale Plant Limited of £175,457.


18.


Post balance sheet events

On 1 July 2021, the company became a subsidiary of DTD Holdings Limited, a company incorporated in
England and Wales.


19.


Controlling party

The company's ultimate controlling party is E B Corr.

 
Page 13