MATT_PAYNE_ELECTRICAL_LTD - Accounts


Company Registration No. 09499747 (England and Wales)
MATT PAYNE ELECTRICAL LTD
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED
31 MARCH 2021
PAGES FOR FILING WITH REGISTRAR
10 Bridge Street
Christchurch
Dorset
BH23 1EF
MATT PAYNE ELECTRICAL LTD
CONTENTS
Page
Company information
1
Balance sheet
2 - 3
Notes to the financial statements
4 - 8
MATT PAYNE ELECTRICAL LTD
COMPANY INFORMATION
- 1 -
Directors
Mr M J Payne
Mr T Hempson-Reading
(Appointed 3 July 2020)
Secretary
Mrs E M Payne
Company number
09499747
Registered office
10 Bridge Street
Christchurch
Dorset
BH23 1EF
Accountants
TC Group
10 Bridge Street
Christchurch
Dorset
BH23 1EF
MATT PAYNE ELECTRICAL LTD
BALANCE SHEET
AS AT
31 MARCH 2021
31 March 2021
- 2 -
2021
2020
Notes
£
£
£
£
Fixed assets
Intangible assets
3
1
1
Tangible assets
4
35,353
8,589
35,354
8,590
Current assets
Stocks
3,701
4,847
Debtors
5
78,470
14,853
Cash at bank and in hand
21,657
4,964
103,828
24,664
Creditors: amounts falling due within one year
6
(70,675)
(18,490)
Net current assets
33,153
6,174
Total assets less current liabilities
68,507
14,764
Creditors: amounts falling due after more than one year
7
(46,469)
(8,673)
Provisions for liabilities
(6,367)
(516)
Net assets
15,671
5,575
Capital and reserves
Called up share capital
100
100
Profit and loss reserves
15,571
5,475
Total equity
15,671
5,575
MATT PAYNE ELECTRICAL LTD
BALANCE SHEET (CONTINUED)
AS AT
31 MARCH 2021
31 March 2021
- 3 -

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 March 2021 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 8 February 2022 and are signed on its behalf by:
Mr M J Payne
Director
Company Registration No. 09499747
The notes on pages 4 to 8 form part of these financial statements
MATT PAYNE ELECTRICAL LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2021
- 4 -
1
Accounting policies
Company information

Matt Payne Electrical Ltd is a private company limited by shares incorporated in England and Wales. The registered office is 10 Bridge Street, Christchurch, Dorset, BH23 1EF.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest pound.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

 

1.3
Intangible fixed assets - goodwill

Goodwill represents the excess of the cost of acquisition of unincorporated businesses over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is five years.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Improvements to property
15% reducing balance
Plant and equipment
25% reducing balance
Computers
33% reducing balance
Motor vehicles
25% reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell.

MATT PAYNE ELECTRICAL LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2021
1
Accounting policies
(Continued)
- 5 -
1.6
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

1.7
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.8
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

1.9
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

MATT PAYNE ELECTRICAL LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2021
- 6 -
2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2021
2020
Number
Number
Total
5
3
3
Intangible fixed assets
Goodwill
£
Cost
At 1 April 2020 and 31 March 2021
1
Amortisation and impairment
At 1 April 2020 and 31 March 2021
-
0
Carrying amount
At 31 March 2021
1
At 31 March 2020
1
MATT PAYNE ELECTRICAL LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2021
- 7 -
4
Tangible fixed assets
Improvements to property
Plant and equipment
Computers
Motor vehicles
Total
£
£
£
£
£
Cost
At 1 April 2020
4,792
2,554
861
17,127
25,334
Additions
-
0
-
0
1,369
29,300
30,669
At 31 March 2021
4,792
2,554
2,230
46,427
56,003
Depreciation and impairment
At 1 April 2020
2,629
1,768
641
11,707
16,745
Depreciation charged in the year
324
196
530
2,855
3,905
At 31 March 2021
2,953
1,964
1,171
14,562
20,650
Carrying amount
At 31 March 2021
1,839
590
1,059
31,865
35,353
At 31 March 2020
2,163
786
220
5,420
8,589
5
Debtors
2021
2020
Amounts falling due within one year:
£
£
Trade debtors
43,064
7,124
Corporation tax recoverable
599
599
Other debtors
31,349
6,570
Prepayments and accrued income
3,458
560
78,470
14,853
MATT PAYNE ELECTRICAL LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2021
- 8 -
6
Creditors: amounts falling due within one year
2021
2020
£
£
Bank loans
7,667
-
0
Obligations under finance leases
1,592
1,592
Trade creditors
18,334
9,983
Taxation and social security
27,149
4,960
Other creditors
12,203
625
Accruals and deferred income
3,730
1,330
70,675
18,490
7
Creditors: amounts falling due after more than one year
2021
2020
Notes
£
£
Bank loans and overdrafts
38,333
-
0
Obligations under finance leases
8,136
8,673
46,469
8,673

Finance leases are secured on the assets to which they relate.

The bank loan is guaranteed by the government under the Bounce Back Loan Scheme.

Amounts due in more than five years by instalments: £1,533.

 

 

8
Directors' transactions

Loans to directors

 

Description
% Rate
Opening balance
Amounts advanced
Closing balance
£
£
£
Mr M J Payne -
-
-
31,349
31,349
-
31,349
31,349
2021-03-312020-04-01false09 February 2022CCH SoftwareCCH Accounts Production 2021.300No description of principal activityMr M J PayneMr T Hempson-ReadingMrs E M Payne094997472020-04-012021-03-3109499747bus:Director12020-04-012021-03-3109499747bus:Director22020-04-012021-03-3109499747bus:CompanySecretary12020-04-012021-03-3109499747bus:RegisteredOffice2020-04-012021-03-31094997472021-03-3109499747core:NetGoodwill2021-03-3109499747core:NetGoodwill2020-03-31094997472019-04-012020-03-31094997472020-03-3109499747core:LeaseholdImprovements2021-03-3109499747core:PlantMachinery2021-03-3109499747core:ComputerEquipment2021-03-3109499747core:MotorVehicles2021-03-3109499747core:LeaseholdImprovements2020-03-3109499747core:PlantMachinery2020-03-3109499747core:ComputerEquipment2020-03-3109499747core:MotorVehicles2020-03-3109499747core:CurrentFinancialInstrumentscore:WithinOneYear2021-03-3109499747core:CurrentFinancialInstrumentscore:WithinOneYear2020-03-3109499747core:Non-currentFinancialInstrumentscore:AfterOneYear2021-03-3109499747core:Non-currentFinancialInstrumentscore:AfterOneYear2020-03-3109499747core:ShareCapital2021-03-3109499747core:ShareCapital2020-03-3109499747core:RetainedEarningsAccumulatedLosses2021-03-3109499747core:RetainedEarningsAccumulatedLosses2020-03-3109499747core:Goodwill2020-04-012021-03-3109499747core:LeaseholdImprovements2020-04-012021-03-3109499747core:PlantMachinery2020-04-012021-03-3109499747core:ComputerEquipment2020-04-012021-03-3109499747core:MotorVehicles2020-04-012021-03-3109499747core:NetGoodwill2020-03-3109499747core:LeaseholdImprovements2020-03-3109499747core:PlantMachinery2020-03-3109499747core:ComputerEquipment2020-03-3109499747core:MotorVehicles2020-03-31094997472020-03-3109499747core:CurrentFinancialInstruments2021-03-3109499747core:CurrentFinancialInstruments2020-03-3109499747core:Non-currentFinancialInstruments2021-03-3109499747core:Non-currentFinancialInstruments2020-03-3109499747bus:PrivateLimitedCompanyLtd2020-04-012021-03-3109499747bus:SmallCompaniesRegimeForAccounts2020-04-012021-03-3109499747bus:FRS1022020-04-012021-03-3109499747bus:AuditExemptWithAccountantsReport2020-04-012021-03-3109499747bus:FullAccounts2020-04-012021-03-31xbrli:purexbrli:sharesiso4217:GBP