BARRYVALE_LIMITED - Accounts


Company Registration No. 03584191 (England and Wales)
BARRYVALE LIMITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2021
PAGES FOR FILING WITH REGISTRAR
BARRYVALE LIMITED
CONTENTS
Page
Statement of financial position
1
Statement of changes in equity
2
Notes to the financial statements
3 - 7
BARRYVALE LIMITED
STATEMENT OF FINANCIAL POSITION
AS AT
30 JUNE 2021
30 June 2021
- 1 -
2021
2020
Notes
£
£
£
£
Fixed assets
Tangible assets
3
1,217
1,622
Investment properties
4
11,957,107
11,737,993
11,958,324
11,739,615
Current assets
Debtors
5
936,218
898,459
Cash at bank and in hand
26,076
202,159
962,294
1,100,618
Creditors: amounts falling due within one year
6
(5,314,296)
(5,045,679)
Net current liabilities
(4,352,002)
(3,945,061)
Total assets less current liabilities
7,606,322
7,794,554
Provisions for liabilities
(1,373,681)
(1,373,681)
Net assets
6,232,641
6,420,873
Capital and reserves
Called up share capital
100
100
Profit and loss reserves
7
6,232,541
6,420,773
Total equity
6,232,641
6,420,873

The directors of the company have elected not to include a copy of the income statement within the financial statements.true

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 25 January 2022 and are signed on its behalf by:
Mr Berish Berger
Mr Abraham Klein
Director
Director
Company Registration No. 03584191
BARRYVALE LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 30 JUNE 2021
- 2 -
Share capital
Profit and loss reserves
Total
Notes
£
£
£
Balance at 1 July 2019
100
6,352,798
6,352,898
Year ended 30 June 2020:
Profit and total comprehensive income for the year
-
1,004,945
1,004,945
Distributions to parent charity under gift aid
-
(936,970)
(936,970)
Balance at 30 June 2020
100
6,420,773
6,420,873
Year ended 30 June 2021:
Profit and total comprehensive income for the year
-
1,051,768
1,051,768
Distributions to parent charity under gift aid
-
(1,240,000)
(1,240,000)
Balance at 30 June 2021
100
6,232,541
6,232,641
BARRYVALE LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2021
- 3 -
1
Accounting policies
Company information

Barryvale Limited is a private company limited by shares incorporated in England and Wales. The registered office is New Burlington House, 1075 Finchley Road, London, NW11 0PU.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover is recognised at the fair value of the consideration receivable in respect of services provided in the normal course of business. The turnover of the company is represented by rents and charges receivable in respect of the company's investment portfolio. Rental income is accounted for on an accruals basis with increases arising from rent reviews being taken into account when such reviews have been settled with tenants.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Fixtures, fittings & equipment
25% reducing balance basis

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.4
Investment properties

Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. Changes in fair value are recognised in profit or loss.

1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

BARRYVALE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2021
1
Accounting policies
(Continued)
- 4 -

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.6
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.7
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's statement of financial position when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

BARRYVALE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2021
1
Accounting policies
(Continued)
- 5 -
Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.8
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.9
Derivatives

Derivatives are initially recognised at fair value at the date a derivative contract is entered into and are subsequently remeasured to fair value at each reporting end date. The resulting gain or loss is recognised in profit or loss immediately unless the derivative is designated and effective as a hedging instrument, in which event the timing of the recognition in profit or loss depends on the nature of the hedge relationship.

 

A derivative with a positive fair value is recognised as a financial asset, whereas a derivative with a negative fair value is recognised as a financial liability.

1.10
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.11
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.12
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

1.13

Acquisitions and disposals of property

Acquisitions and disposals of property are considered to have taken place at the date of legal completion and are included in the financial statements accordingly.

BARRYVALE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2021
- 6 -
2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2021
2020
Number
Number
Total
1
-
3
Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 July 2020 and 30 June 2021
81,090
Depreciation and impairment
At 1 July 2020
79,468
Depreciation charged in the year
405
At 30 June 2021
79,873
Carrying amount
At 30 June 2021
1,217
At 30 June 2020
1,622
4
Investment property
2021
£
Fair value
At 1 July 2020
11,737,993
Additions
219,114
At 30 June 2021
11,957,107

Investment property comprises a mixed portfolio of residential and commercial property. The fair value of the investment property has been arrived at on the basis of a valuation carried out at 30th June, 2021 by the Company's directors who are considered to have the experience and expertise required to undertake such an exercise. The valuation was made on an open market value basis.

BARRYVALE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2021
- 7 -
5
Debtors
2021
2020
Amounts falling due within one year:
£
£
Trade debtors
371,662
319,359
Amounts owed by group undertakings
550,000
570,000
Other debtors
14,556
9,100
936,218
898,459
6
Creditors: amounts falling due within one year
2021
2020
£
£
Amounts owed to group undertakings
3,152,139
3,074,789
Taxation and social security
1,316
-
Other creditors
2,160,841
1,970,890
5,314,296
5,045,679
7
Profit and loss reserves

Of the profit and loss account reserves, £564,551 is distributable, the remaining £5,856,222 not being distributable as it is not realised.

8
Audit report information

As the income statement has been omitted from the filing copy of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006:

The auditor's report was unqualified.

The senior statutory auditor was Moshe Broner-Cohen.
The auditor was Cohen Arnold.
9
Parent company

The parent of the smallest and only group for which consolidated financial statements are drawn up, of which the entity is a member, is Gerson Berger Association London Limited, its registered office being New Burlington House, 1075 Finchley Road, London NW11 0PU.

2021-06-302020-07-01false25 January 2022CCH SoftwareCCH Accounts Production 2020.310No description of principal activityThis audit opinion is unqualifiedMr Abraham KleinMr Berish BergerMr Abraham KleinMr Joshua SternlichtMrs Sarah KleinMrs Zelda SternlichtMr Abraham Klein035841912020-07-012021-06-30035841912021-06-30035841912020-06-3003584191core:OtherPropertyPlantEquipment2021-06-3003584191core:OtherPropertyPlantEquipment2020-06-3003584191core:CurrentFinancialInstrumentscore:WithinOneYear2021-06-3003584191core:CurrentFinancialInstrumentscore:WithinOneYear2020-06-3003584191core:CurrentFinancialInstruments2021-06-3003584191core:CurrentFinancialInstruments2020-06-3003584191core:ShareCapital2021-06-3003584191core:ShareCapital2020-06-3003584191core:RetainedEarningsAccumulatedLosses2021-06-3003584191core:RetainedEarningsAccumulatedLosses2020-06-3003584191core:ShareCapital2019-06-3003584191core:RetainedEarningsAccumulatedLosses2019-06-30035841912019-06-3003584191bus:Director12020-07-012021-06-3003584191bus:CompanySecretaryDirector12020-07-012021-06-3003584191core:RetainedEarningsAccumulatedLosses2019-07-012020-06-30035841912019-07-012020-06-3003584191core:RetainedEarningsAccumulatedLosses2020-07-012021-06-3003584191core:FurnitureFittings2020-07-012021-06-3003584191core:OtherPropertyPlantEquipment2020-06-3003584191core:OtherPropertyPlantEquipment2020-07-012021-06-30035841912020-06-3003584191core:WithinOneYear2021-06-3003584191core:WithinOneYear2020-06-3003584191bus:PrivateLimitedCompanyLtd2020-07-012021-06-3003584191bus:SmallCompaniesRegimeForAccounts2020-07-012021-06-3003584191bus:FRS1022020-07-012021-06-3003584191bus:Audited2020-07-012021-06-3003584191bus:Director22020-07-012021-06-3003584191bus:Director32020-07-012021-06-3003584191bus:Director42020-07-012021-06-3003584191bus:Director52020-07-012021-06-3003584191bus:Director62020-07-012021-06-3003584191bus:CompanySecretary12020-07-012021-06-3003584191bus:FullAccounts2020-07-012021-06-30xbrli:purexbrli:sharesiso4217:GBP