Eterna Media Limited - Accounts to registrar (filleted) - small 22.3

Eterna Media Limited - Accounts to registrar (filleted) - small 22.3


IRIS Accounts Production v22.3.3.48 07867215 director 1.5.21 30.4.22 30.4.22 false true false false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure078672152021-04-30078672152022-04-30078672152021-05-012022-04-30078672152020-04-30078672152020-05-012021-04-30078672152021-04-3007867215ns16:EnglandWales2021-05-012022-04-3007867215ns15:PoundSterling2021-05-012022-04-3007867215ns11:Director12021-05-012022-04-3007867215ns11:PrivateLimitedCompanyLtd2021-05-012022-04-3007867215ns11:SmallEntities2021-05-012022-04-3007867215ns11:AuditExempt-NoAccountantsReport2021-05-012022-04-3007867215ns11:SmallCompaniesRegimeForDirectorsReport2021-05-012022-04-3007867215ns11:SmallCompaniesRegimeForAccounts2021-05-012022-04-3007867215ns11:FullAccounts2021-05-012022-04-300786721512021-05-012022-04-3007867215ns11:RegisteredOffice2021-05-012022-04-3007867215ns6:CurrentFinancialInstruments2022-04-3007867215ns6:CurrentFinancialInstruments2021-04-3007867215ns6:Non-currentFinancialInstruments2022-04-3007867215ns6:Non-currentFinancialInstruments2021-04-3007867215ns6:ShareCapital2022-04-3007867215ns6:ShareCapital2021-04-3007867215ns6:RetainedEarningsAccumulatedLosses2022-04-3007867215ns6:RetainedEarningsAccumulatedLosses2021-04-3007867215ns6:NetGoodwill2021-05-012022-04-3007867215ns6:IntangibleAssetsOtherThanGoodwill2021-05-012022-04-3007867215ns6:PlantMachinery2021-05-012022-04-3007867215ns6:MotorVehicles2021-05-012022-04-3007867215ns6:ComputerEquipment2021-05-012022-04-3007867215ns6:NetGoodwill2021-04-3007867215ns6:NetGoodwill2022-04-3007867215ns6:NetGoodwill2021-04-3007867215ns6:PlantMachinery2021-04-3007867215ns6:MotorVehicles2021-04-3007867215ns6:ComputerEquipment2021-04-3007867215ns6:PlantMachinery2022-04-3007867215ns6:MotorVehicles2022-04-3007867215ns6:ComputerEquipment2022-04-3007867215ns6:PlantMachinery2021-04-3007867215ns6:MotorVehicles2021-04-3007867215ns6:ComputerEquipment2021-04-3007867215ns6:WithinOneYearns6:CurrentFinancialInstruments2022-04-3007867215ns6:WithinOneYearns6:CurrentFinancialInstruments2021-04-3007867215ns6:BetweenOneTwoYearsns6:Non-currentFinancialInstruments2022-04-3007867215ns6:BetweenOneTwoYearsns6:Non-currentFinancialInstruments2021-04-3007867215ns6:BetweenTwoFiveYearsns6:Non-currentFinancialInstruments2022-04-3007867215ns6:BetweenTwoFiveYearsns6:Non-currentFinancialInstruments2021-04-30
REGISTERED NUMBER: 07867215 (England and Wales)















Unaudited Financial Statements for the Year Ended 30th April 2022

for

Eterna Media Limited

Eterna Media Limited (Registered number: 07867215)






Contents of the Financial Statements
for the Year Ended 30th April 2022




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


Eterna Media Limited

Company Information
for the Year Ended 30th April 2022







DIRECTOR: L Burrow





REGISTERED OFFICE: 1st Floor
28 Market Place
Grantham
Lincolnshire
NG31 6LR





REGISTERED NUMBER: 07867215 (England and Wales)





ACCOUNTANTS: Hood Parkes & Co
1st Floor
28 Market Place
Grantham
Lincolnshire
NG31 6LR

Eterna Media Limited (Registered number: 07867215)

Balance Sheet
30th April 2022

2022 2021
Notes £    £    £    £   
FIXED ASSETS
Intangible assets 4 - 3,000
Tangible assets 5 84,400 110,481
84,400 113,481

CURRENT ASSETS
Stocks 103,034 100,290
Debtors 6 77,528 90,406
Cash at bank 80,904 35,712
261,466 226,408
CREDITORS
Amounts falling due within one year 7 336,443 303,167
NET CURRENT LIABILITIES (74,977 ) (76,759 )
TOTAL ASSETS LESS CURRENT
LIABILITIES

9,423

36,722

CREDITORS
Amounts falling due after more than one
year

8

(67,804

)

(102,090

)

PROVISIONS FOR LIABILITIES (15,802 ) (20,707 )
NET LIABILITIES (74,183 ) (86,075 )

Eterna Media Limited (Registered number: 07867215)

Balance Sheet - continued
30th April 2022

2022 2021
Notes £    £    £    £   
CAPITAL AND RESERVES
Called up share capital 1,000 1,000
Retained earnings (75,183 ) (87,075 )
SHAREHOLDERS' FUNDS (74,183 ) (86,075 )

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 30th April 2022.

The members have not required the company to obtain an audit of its financial statements for the year ended 30th April 2022 in accordance with Section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the director and authorised for issue on 23rd November 2022 and were signed by:





L Burrow - Director


Eterna Media Limited (Registered number: 07867215)

Notes to the Financial Statements
for the Year Ended 30th April 2022

1. STATUTORY INFORMATION

Eterna Media Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Goodwill
Goodwill, being the amount paid in connection with the acquisition of a business in 2013, is being amortised evenly over its estimated useful life of ten years.

Intangible assets
Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Plant and machinery - 15% on cost
Motor vehicles - 20% on cost
Computers & Office Equipment - 25% on cost

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.


Eterna Media Limited (Registered number: 07867215)

Notes to the Financial Statements - continued
for the Year Ended 30th April 2022

2. ACCOUNTING POLICIES - continued
Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 9 (2021 - 8 ) .

4. INTANGIBLE FIXED ASSETS
Goodwill
£   
COST
At 1st May 2021
and 30th April 2022 30,000
AMORTISATION
At 1st May 2021 27,000
Amortisation for year 3,000
At 30th April 2022 30,000
NET BOOK VALUE
At 30th April 2022 -
At 30th April 2021 3,000

Eterna Media Limited (Registered number: 07867215)

Notes to the Financial Statements - continued
for the Year Ended 30th April 2022

5. TANGIBLE FIXED ASSETS
Computers
Plant and Motor & Office
machinery vehicles Equipment Totals
£    £    £    £   
COST
At 1st May 2021 285,513 8,792 37,721 332,026
Additions 11,065 - - 11,065
Disposals (11,018 ) - - (11,018 )
At 30th April 2022 285,560 8,792 37,721 332,073
DEPRECIATION
At 1st May 2021 177,740 8,792 35,013 221,545
Charge for year 24,531 - 1,597 26,128
At 30th April 2022 202,271 8,792 36,610 247,673
NET BOOK VALUE
At 30th April 2022 83,289 - 1,111 84,400
At 30th April 2021 107,773 - 2,708 110,481

6. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2022 2021
£    £   
Trade debtors 61,151 64,372
Other debtors 939 619
Tax - 9,912
Prepayments 15,438 15,503
77,528 90,406

7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2022 2021
£    £   
Bank loans and overdrafts 24,775 10,000
Trade creditors 76,431 49,885
Social security and other taxes 2,150 1,377
VAT 42,841 51,164
Other creditors 3,779 2,389
Directors' current accounts 183,980 185,879
Accrued expenses 2,487 2,473
336,443 303,167

Eterna Media Limited (Registered number: 07867215)

Notes to the Financial Statements - continued
for the Year Ended 30th April 2022

8. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN
ONE YEAR
2022 2021
£    £   
Loans - 1-2 years 24,775 24,775
Loans - 2-5 years 43,029 77,315
67,804 102,090