WOPI Management Limited - Period Ending 2022-09-30

WOPI Management Limited - Period Ending 2022-09-30


WOPI Management Limited 09168405 false 2021-10-01 2022-09-30 2022-09-30 The principal activity of the company is management services. Digita Accounts Production Advanced 6.30.9574.0 Software true 09168405 2021-10-01 2022-09-30 09168405 2022-09-30 09168405 core:CurrentFinancialInstruments 2022-09-30 09168405 core:CurrentFinancialInstruments core:WithinOneYear 2022-09-30 09168405 core:FurnitureFittingsToolsEquipment 2022-09-30 09168405 bus:SmallEntities 2021-10-01 2022-09-30 09168405 bus:AuditExemptWithAccountantsReport 2021-10-01 2022-09-30 09168405 bus:FullAccounts 2021-10-01 2022-09-30 09168405 bus:RegisteredOffice 2021-10-01 2022-09-30 09168405 bus:Director1 2021-10-01 2022-09-30 09168405 bus:PrivateLimitedCompanyLtd 2021-10-01 2022-09-30 09168405 core:ComputerEquipment 2021-10-01 2022-09-30 09168405 core:FurnitureFittings 2021-10-01 2022-09-30 09168405 core:FurnitureFittingsToolsEquipment 2021-10-01 2022-09-30 09168405 core:MotorVehicles 2021-10-01 2022-09-30 09168405 countries:AllCountries 2021-10-01 2022-09-30 09168405 2021-09-30 09168405 core:FurnitureFittingsToolsEquipment 2021-09-30 09168405 2020-10-01 2021-09-30 09168405 2021-09-30 09168405 core:CurrentFinancialInstruments 2021-09-30 09168405 core:CurrentFinancialInstruments core:WithinOneYear 2021-09-30 09168405 core:FurnitureFittingsToolsEquipment 2021-09-30 iso4217:GBP xbrli:pure

WOPI Management Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 30 September 2022

 

WOPI Management Limited

(Registration number: 09168405)
Balance Sheet as at 30 September 2022

Note

2022
£

2021
£

Fixed assets

 

Tangible assets

4

9,538

12,717

Current assets

 

Debtors

5

1,016,676

693,799

Cash at bank and in hand

 

30,580

26,484

 

1,047,256

720,283

Creditors: Amounts falling due within one year

6

(1,054,189)

(729,958)

Net current liabilities

 

(6,933)

(9,675)

Total assets less current liabilities

 

2,605

3,042

Provisions for liabilities

(1,812)

(2,416)

Net assets

 

793

626

Capital and reserves

 

Called up share capital

100

100

Retained earnings

693

526

Shareholders' funds

 

793

626

For the financial year ending 30 September 2022 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

 

WOPI Management Limited

(Registration number: 09168405)
Balance Sheet as at 30 September 2022

Approved and authorised by the Board on 24 January 2023 and signed on its behalf by:
 

.........................................

Mr RI Nichols

Director

 

WOPI Management Limited

Notes to the Financial Statements for the Year Ended 30 September 2022

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
1st Floor Suite 2A Warren Court
Park Road
Crowborough
East Sussex
TN6 2QX
England

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Judgements

The company may be required to make estimates and assumptions concerning the future. These estimates and judgements are based on historical experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances.

The resulting accounting estimates will, by definition, seldom equal the related actual results. The principal areas where judgement was exercised are as follows:

i) Tangible fixed assets: the directors annually assess both the residual value of these assets and the expected useful life of such assets based on experience.

ii) Recoverability of trade debtors: the directors annually assess whether a bad debt provision is required for any bad or doubtful debtor balances.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

 

WOPI Management Limited

Notes to the Financial Statements for the Year Ended 30 September 2022

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Fixtures and fittings

25% on reducing balance

Computer equipment

25% on reducing balance

Motor vehicles

25% on reducing balance

Investments

Investments in equity shares which are publicly traded or where the fair value can be measured reliably are initially measured at fair value, with changes in fair value recognised in profit or loss. Investments in equity shares which are not publicly traded and where fair value cannot be measured reliably are measured at cost less impairment.

Interest income on debt securities, where applicable, is recognised in income using the effective interest method. Dividends on equity securities are recognised in income when receivable.

Investments in subsidiary, associates and jointly controlled entities are included at fair value. The share of profit or loss from the Forrest Road LLP for its accounting period ending within the accounting period of the company is included in the accounts of that period of the company as a value adjustment.

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

 

WOPI Management Limited

Notes to the Financial Statements for the Year Ended 30 September 2022

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

 

WOPI Management Limited

Notes to the Financial Statements for the Year Ended 30 September 2022

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 9 (2021 - 9).

4

Tangible assets

Furniture, fittings and equipment
 £

Total
£

Cost or valuation

At 1 October 2021

64,618

64,618

At 30 September 2022

64,618

64,618

Depreciation

At 1 October 2021

51,901

51,901

Charge for the year

3,179

3,179

At 30 September 2022

55,080

55,080

Carrying amount

At 30 September 2022

9,538

9,538

At 30 September 2021

12,717

12,717

5

Debtors

Current

2022
£

2021
£

Trade debtors

735,505

529,905

Prepayments

87,010

71,680

Other debtors

194,161

92,214

 

1,016,676

693,799

 

WOPI Management Limited

Notes to the Financial Statements for the Year Ended 30 September 2022

6

Creditors

Note

2022
£

2021
£

Due within one year

 

Bank loans and overdrafts

7

631,309

631,309

Trade creditors

 

47,250

3,188

Taxation and social security

 

27,398

44,177

Other creditors

 

348,232

51,284

 

1,054,189

729,958

7

Loans and borrowings

2022
£

2021
£

Current loans and borrowings

Other borrowings

631,309

631,309