Washbourne (Garage) Limited - Accounts to registrar (filleted) - small 22.3

REGISTERED NUMBER: 00548443 (England and Wales)

Unaudited Financial Statements

for the Year Ended 30 April 2022

for

Washbourne (Garage) Limited

Page

Company Information

1

Balance Sheet

2

Notes to the Financial Statements

4

DIRECTORS:

R J Washbourne

T F Washbourne

Mrs L M Washbourne

SECRETARY:

T F Washbourne

REGISTERED OFFICE:

33 Leechpool

Portskewett

Monmouthshire

NP26 5TZ

REGISTERED NUMBER:

00548443 (England and Wales)

ACCOUNTANTS:

Ashmole & Co

Park Chambers

10 Hereford Road

Abergavenny

Monmouthshire

NP7 5PR

FIXED ASSETS

Tangible assets

4

150

405

Investment property

5

500,000

750,000

500,150

750,405

CURRENT ASSETS

Debtors

6

173,063

148,130

Cash at bank

3,185

4,698

176,248

152,828

CREDITORS

Amounts falling due within one year

7

378,096

114,823

NET CURRENT (LIABILITIES)/ASSETS

(201,848

)

38,005

TOTAL ASSETS LESS CURRENT LIABILITIES

298,302

788,410

CREDITORS

Amounts falling due after more than one year

8

-

(243,507

)

PROVISIONS FOR LIABILITIES

(28

)

(77

)

NET ASSETS

298,274

544,826

CAPITAL AND RESERVES

Called up share capital

3,608

3,608

Fair value reserve

10

428,902

678,902

Capital redemption reserve

1,406

1,406

Retained earnings

(135,642

)

(139,090

)

SHAREHOLDERS' FUNDS

298,274

544,826

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 30 April 2022.

The members have not required the company to obtain an audit of its financial statements for the year ended 30 April 2022 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:

(a)	ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and

(b)

preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 1 December 2022 and were signed on its behalf by:

T F Washbourne - Director

1.	STATUTORY INFORMATION

Washbourne (Garage) Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2.	ACCOUNTING POLICIES

Basis of preparing the financial statements

These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention as modified by the revaluation of certain assets.

Tangible fixed assets

Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.

Investment property

Investment property is shown at most recent valuation. Any aggregate surplus or deficit arising from changes in fair value is recognised in profit or loss.

Taxation

Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax

Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

3.	EMPLOYEES AND DIRECTORS

The average number of employees during the year was 3 (2021 - 3 ) .

4.	TANGIBLE FIXED ASSETS

Plant and

machinery

etc

£

COST

At 1 May 2021

and 30 April 2022

2,255

DEPRECIATION

At 1 May 2021

1,850

Charge for year

255

At 30 April 2022

2,105

NET BOOK VALUE

At 30 April 2022

150

At 30 April 2021

405

5.	INVESTMENT PROPERTY

Total

£

FAIR VALUE

At 1 May 2021

750,000

Revaluations

(250,000

)

At 30 April 2022

500,000

NET BOOK VALUE

At 30 April 2022

500,000

At 30 April 2021

750,000

Fair value at 30 April 2022 is represented by:

£

Valuation in 2016

799,795

Valuation in 2020

(500,000

)

Valuation in 2022

(250,000

)

Cost

450,205

500,000

In the opinion of the directors the investment property is stated at its fair value at the balance sheet date.

6.

DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR

30.4.22

30.4.21

£

£

Trade debtors

-

2,890

Amounts owed by group undertakings

-

16,394

Other debtors

173,063

128,846

173,063

148,130

7.

CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR

30.4.22

30.4.21

£

£

Bank loans and overdrafts

250,931

10,000

Trade creditors

8,384

6,994

Taxation and social security

113,132

91,093

Other creditors

5,649

6,736

378,096

114,823

8.

CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR

30.4.22

30.4.21

£

£

Bank loans

-

243,507

Amounts falling due in more than five years:

Repayable by instalments

Bank loans more 5 yr by instal

-

203,507

9.	SECURED DEBTS

The following secured debts are included within creditors:

30.4.22

30.4.21

£

£

Bank loans

250,931

253,507

Bank borrowings are secured by means of a charge over the company's assets.

10.

RESERVES

Fair

value

reserve

£

At 1 May 2021

678,902

Revaluation

(250,000

)

At 30 April 2022

428,902

11.	DIRECTORS' ADVANCES, CREDITS AND GUARANTEES

The following advances and credits to directors subsisted during the years ended 30 April 2022 and 30 April 2021:

30.4.22

30.4.21

£

£

T F Washbourne and Mrs L M Washbourne

Balance outstanding at start of year

96,508

98,267

Amounts advanced

33,068

-

Amounts repaid

-

(1,759

)

Amounts written off

-

-

Amounts waived

-

-

Balance outstanding at end of year

129,576

96,508

12.	RELATED PARTY DISCLOSURES

13.	ULTIMATE CONTROLLING PARTY

The controlling party is R J Washbourne.