CASTLEBROOM_ENGINEERING_L - Accounts


Company registration number 01877409 (England and Wales)
CASTLEBROOM ENGINEERING LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2022
PAGES FOR FILING WITH REGISTRAR
CASTLEBROOM ENGINEERING LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 6
CASTLEBROOM ENGINEERING LIMITED
BALANCE SHEET
AS AT
30 SEPTEMBER 2022
30 September 2022
- 1 -
2022
2021
Notes
£
£
£
£
Fixed assets
Intangible assets
3
-
0
1,373
Tangible assets
4
531,161
485,050
531,161
486,423
Current assets
Stocks
325,449
252,913
Debtors
5
291,260
289,314
Cash at bank and in hand
380,310
296,262
997,019
838,489
Creditors: amounts falling due within one year
6
(221,338)
(259,966)
Net current assets
775,681
578,523
Total assets less current liabilities
1,306,842
1,064,946
Creditors: amounts falling due after more than one year
7
(284,345)
(106,175)
Provisions for liabilities
(68,138)
(58,223)
Net assets
954,359
900,548
Capital and reserves
Called up share capital
114
114
Profit and loss reserves
954,245
900,434
Total equity
954,359
900,548

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 30 September 2022 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

CASTLEBROOM ENGINEERING LIMITED
BALANCE SHEET (CONTINUED)
AS AT
30 SEPTEMBER 2022
30 September 2022
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 23 January 2023 and are signed on its behalf by:
Mr SJ Pegg
Director
Company Registration No. 01877409
CASTLEBROOM ENGINEERING LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2022
- 3 -
1
Accounting policies
Company information

Castlebroom Engineering Limited is a private company limited by shares incorporated in England and Wales. The registered office is Unit 10, Farthing Road Industrial Estate, Ipswich, Suffolk, England, IP1 5AP.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements have been prepared under the historical cost convention, [modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value]. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

1.3
Intangible fixed assets - goodwill

Goodwill represents the excess of the cost of acquisition of unincorporated businesses over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is 10 years.

 

For the purposes of impairment testing, goodwill is allocated to the cash-generating units expected to benefit from the acquisition. Cash-generating units to which goodwill has been allocated are tested for impairment at least annually, or more frequently when there is an indication that the unit may be impaired. If the recoverable amount of the cash-generating unit is less than the carrying amount of the unit, the impairment loss is allocated first to reduce the carrying amount of any goodwill allocated to the unit and then to the other assets of the unit pro-rata on the basis of the carrying amount of each asset in the unit.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Freehold land and buildings
- 2% straight line
Leasehold improvements
- 20% straight line
Plant and equipment
- 10% reducing balance
Fixtures and fittings
- 25% reducing balance
Motor vehicles
- 20% reducing balance
1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

CASTLEBROOM ENGINEERING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2022
1
Accounting policies
(Continued)
- 4 -
1.6
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

1.7
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

1.8
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

1.9
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2022
2021
Number
Number
Total
11
11
CASTLEBROOM ENGINEERING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2022
- 5 -
3
Intangible fixed assets
Goodwill
£
Cost
At 1 October 2021 and 30 September 2022
27,482
Amortisation and impairment
At 1 October 2021
26,109
Amortisation charged for the year
1,373
At 30 September 2022
27,482
Carrying amount
At 30 September 2022
-
0
At 30 September 2021
1,373
4
Tangible fixed assets
Land and buildings
Plant and machinery etc
Total
£
£
£
Cost
At 1 October 2021
266,234
733,415
999,649
Additions
-
0
160,000
160,000
Disposals
-
0
(35,995)
(35,995)
At 30 September 2022
266,234
857,420
1,123,654
Depreciation and impairment
At 1 October 2021
93,733
420,865
514,598
Depreciation charged in the year
4,842
94,510
99,352
Eliminated in respect of disposals
-
0
(21,457)
(21,457)
At 30 September 2022
98,575
493,918
592,493
Carrying amount
At 30 September 2022
167,659
363,502
531,161
At 30 September 2021
172,501
312,549
485,050
5
Debtors
2022
2021
Amounts falling due within one year:
£
£
Trade debtors
235,834
258,175
Other debtors
55,426
31,139
291,260
289,314
CASTLEBROOM ENGINEERING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2022
5
Debtors
(Continued)
- 6 -
6
Creditors: amounts falling due within one year
2022
2021
£
£
Bank loans
14,750
-
0
Trade creditors
161,674
172,195
Amounts owed to group undertakings
-
0
14,269
Corporation tax
-
0
11,523
Other taxation and social security
7,377
10,386
Other creditors
37,537
51,593
221,338
259,966
7
Creditors: amounts falling due after more than one year
2022
2021
£
£
Bank loans and overdrafts
254,539
77,769
Other creditors
29,806
28,406
284,345
106,175
2022-09-302021-10-01false23 January 2023CCH SoftwareCCH Accounts Production 2022.300No description of principal activityMr S J PeggMrs P J PeggMrs T PeggMr A Pegg018774092021-10-012022-09-30018774092022-09-30018774092021-09-3001877409core:NetGoodwill2022-09-3001877409core:NetGoodwill2021-09-3001877409core:LandBuildings2022-09-3001877409core:OtherPropertyPlantEquipment2022-09-3001877409core:LandBuildings2021-09-3001877409core:OtherPropertyPlantEquipment2021-09-3001877409core:CurrentFinancialInstrumentscore:WithinOneYear2022-09-3001877409core:CurrentFinancialInstrumentscore:WithinOneYear2021-09-3001877409core:Non-currentFinancialInstrumentscore:AfterOneYear2022-09-3001877409core:Non-currentFinancialInstrumentscore:AfterOneYear2021-09-3001877409core:CurrentFinancialInstruments2022-09-3001877409core:CurrentFinancialInstruments2021-09-3001877409core:Non-currentFinancialInstruments2022-09-3001877409core:Non-currentFinancialInstruments2021-09-3001877409core:ShareCapital2022-09-3001877409core:ShareCapital2021-09-3001877409core:RetainedEarningsAccumulatedLosses2022-09-3001877409core:RetainedEarningsAccumulatedLosses2021-09-3001877409bus:Director12021-10-012022-09-3001877409core:Goodwill2021-10-012022-09-3001877409core:LandBuildingscore:OwnedOrFreeholdAssets2021-10-012022-09-3001877409core:LeaseholdImprovements2021-10-012022-09-3001877409core:PlantMachinery2021-10-012022-09-3001877409core:FurnitureFittings2021-10-012022-09-3001877409core:MotorVehicles2021-10-012022-09-30018774092020-10-012021-09-3001877409core:NetGoodwill2021-09-3001877409core:NetGoodwill2021-10-012022-09-3001877409core:LandBuildings2021-09-3001877409core:OtherPropertyPlantEquipment2021-09-30018774092021-09-3001877409core:LandBuildings2021-10-012022-09-3001877409core:OtherPropertyPlantEquipment2021-10-012022-09-3001877409core:WithinOneYear2022-09-3001877409core:WithinOneYear2021-09-3001877409bus:PrivateLimitedCompanyLtd2021-10-012022-09-3001877409bus:SmallCompaniesRegimeForAccounts2021-10-012022-09-3001877409bus:FRS1022021-10-012022-09-3001877409bus:AuditExempt-NoAccountantsReport2021-10-012022-09-3001877409bus:Director22021-10-012022-09-3001877409bus:Director32021-10-012022-09-3001877409bus:Director42021-10-012022-09-3001877409bus:FullAccounts2021-10-012022-09-30xbrli:purexbrli:sharesiso4217:GBP