OXYGEN_ENTERPRISE_PARTNER - Accounts


Company Registration No. 08151980 (England and Wales)
OXYGEN ENTERPRISE PARTNERS LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE PERIOD ENDED
31 JULY 2022
PAGES FOR FILING WITH REGISTRAR
6 Queen Street
Leeds
LS1 2TW
OXYGEN ENTERPRISE PARTNERS LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 11
OXYGEN ENTERPRISE PARTNERS LIMITED
BALANCE SHEET
AS AT
31 JULY 2022
31 July 2022
- 1 -
2022
2021
Notes
£
£
£
£
Fixed assets
Tangible assets
4
9,563
6,189
Investments
5
3,859,779
4,628
3,869,342
10,817
Current assets
Debtors
7
535,702
235,483
Cash at bank and in hand
44,138
76,416
579,840
311,899
Creditors: amounts falling due within one year
8
(61,702)
(86,094)
Net current assets
518,138
225,805
Total assets less current liabilities
4,387,480
236,622
Creditors: amounts falling due after more than one year
9
(28,325)
(41,667)
Provisions for liabilities
(1,713)
(1,176)
Net assets
4,357,442
193,779
Capital and reserves
Called up share capital
2,160
1,960
Share premium account
3,419,800
-
0
Profit and loss reserves
935,482
191,819
Total equity
4,357,442
193,779
OXYGEN ENTERPRISE PARTNERS LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 JULY 2022
31 July 2022
- 2 -

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial Period ended 31 July 2022 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the Period in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 10 January 2023 and are signed on its behalf by:
Mr M Hales
Director
Company Registration No. 08151980
OXYGEN ENTERPRISE PARTNERS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 JULY 2022
- 3 -
1
Accounting policies
Company information

Oxygen Enterprise Partners Limited is a private company limited by shares incorporated in England and Wales. The registered office is Ground Floor, 6 Queen Street, Leeds, West Yorkshire, United Kingdom, LS1 2TW.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

1.2
Reporting period

The company period of reporting was changed from 31 March to 31 July to bring it inline with its subsidiaries' year ends.

Due to the longer reporting period the comparatives amounts as presented in the financial statements (including any related notes) are not entirely comparable.

 

1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

 

When cash inflows are deferred and represent a financing arrangement, the fair value of the consideration is the present value of the future receipts. The difference between the fair value of the consideration and the nominal amount received is recognised as interest income.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that it is probable will be recovered.

OXYGEN ENTERPRISE PARTNERS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 JULY 2022
1
Accounting policies
(Continued)
- 4 -
1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Fixtures and fittings
20% straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Fixed asset investments

Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

An associate is an entity, being neither a subsidiary nor a joint venture, in which the company holds a long-term interest and where the company has significant influence. The company considers that it has significant influence where it has the power to participate in the financial and operating decisions of the associate.

Entities in which the company has a long term interest and shares control under a contractual arrangement are classified as jointly controlled entities.

1.6
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

OXYGEN ENTERPRISE PARTNERS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 JULY 2022
1
Accounting policies
(Continued)
- 5 -

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.7
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.8
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

OXYGEN ENTERPRISE PARTNERS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 JULY 2022
1
Accounting policies
(Continued)
- 6 -
Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.9
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.10
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

OXYGEN ENTERPRISE PARTNERS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 JULY 2022
1
Accounting policies
(Continued)
- 7 -
1.11
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.12
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.13
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

1.14
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Employees

The average monthly number of persons (including directors) employed by the company during the Period was:

2022
2021
Number
Number
Total
4
3
OXYGEN ENTERPRISE PARTNERS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 JULY 2022
- 8 -
4
Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 April 2021
8,324
Additions
6,397
At 31 July 2022
14,721
Depreciation and impairment
At 1 April 2021
2,135
Depreciation charged in the Period
3,023
At 31 July 2022
5,158
Carrying amount
At 31 July 2022
9,563
At 31 March 2021
6,189
5
Fixed asset investments
2022
2021
£
£
Shares in group undertakings and participating interests
3,855,143
-
0
Other investments other than loans
4,636
4,628
3,859,779
4,628
OXYGEN ENTERPRISE PARTNERS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 JULY 2022
5
Fixed asset investments
(Continued)
- 9 -
Movements in fixed asset investments
Shares in subsidiaries
Other investments
Total
£
£
£
Cost or valuation
At 1 April 2021
-
4,628
4,628
Additions
3,855,143
-
3,855,143
At 31 July 2022
3,855,143
4,628
3,859,771
Carrying amount
At 31 July 2022
3,855,143
4,628
3,859,771
At 31 March 2021
-
4,628
4,628
Error! Does not agree to TB:
3,855,143
4,636
3,859,779
Difference
-
(8)
(8)
6
Subsidiaries

Details of the company's subsidiaries at 31 July 2022 are as follows:

 

 

 

Name of undertaking
Registered office
Class of
% Held
shares held
Direct
Indirect
Optimo Care Group Limited
Maple House Maple Estate, Stocks Lane, Barnsley, South Yorkshire, S75 2BL
A Ordinary £1 shares
71.99
-
Smrtlinks Limited
30a Frederick Road, Edgbaston, Birmingham, England, B15 1JN
Ordinary A & Ordinary  £0.10 shares
51.52
-
OEP Property Ventures Limited
6 Queen Street, Leeds, United Kingdom, LS1 2TW
Ordinary £0.01 share
100.00
-
Warrencare Limited
Maple House
Maple Estate
Stocks Lane
Barnsley
S75 2BL
Ordinary £1
0
71.99
Choice Home Care Limited
Maple House
Maple Estate
Stocks Lane
Barnsley
S75 2BL
Ordinary £1
0
71.99
TLC Homecare
Maple House
Maple Estate
Stocks Lane
Barnsley
S75 2BL
A Ordinary, B Ordinary & C Ordinary £1 shares
0
71.99
OXYGEN ENTERPRISE PARTNERS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 JULY 2022
- 10 -
7
Debtors
2022
2021
Amounts falling due within one year:
£
£
Trade debtors
20,275
239
Amounts owed by group undertakings
13,550
4,980
Other debtors
501,877
230,264
535,702
235,483
8
Creditors: amounts falling due within one year
2022
2021
£
£
Bank loans
10,008
8,333
Trade creditors
685
4,765
Corporation tax
34,737
62,572
Other taxation and social security
12,962
8,679
Other creditors
3,310
1,745
61,702
86,094
9
Creditors: amounts falling due after more than one year
2022
2021
£
£
Bank loans and overdrafts
28,325
41,667
10
Directors' transactions
Description
% Rate
Opening balance
Amounts advanced
Interest charged
Amounts repaid
Closing balance
£
£
£
£
£
Loan with interest charged
2.00
114,218
-
-
(114,218)
-
Loan with interest charged
2.00
-
223,930
4,508
-
228,438
Loan with interest charged
2.00
-
223,930
4,508
-
228,438
OXYGEN ENTERPRISE PARTNERS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 JULY 2022
10
Directors' transactions
(Continued)
- 11 -
Loan with interest charged
2.00
114,218
-
-
(114,218)
-
228,436
447,860
9,016
(228,436)
456,876
2022-07-312021-04-01false10 January 2023CCH SoftwareCCH Accounts Production 2022.300No description of principal activityMrs Claire L HalesM Hales081519802021-04-012022-07-31081519802022-07-31081519802021-03-3108151980core:OtherPropertyPlantEquipment2022-07-3108151980core:OtherPropertyPlantEquipment2021-03-3108151980core:CurrentFinancialInstrumentscore:WithinOneYear2022-07-3108151980core:CurrentFinancialInstrumentscore:WithinOneYear2021-03-3108151980core:Non-currentFinancialInstrumentscore:AfterOneYear2022-07-3108151980core:Non-currentFinancialInstrumentscore:AfterOneYear2021-03-3108151980core:CurrentFinancialInstruments2022-07-3108151980core:CurrentFinancialInstruments2021-03-3108151980core:ShareCapital2022-07-3108151980core:ShareCapital2021-03-3108151980core:SharePremium2022-07-3108151980core:SharePremium2021-03-3108151980core:RetainedEarningsAccumulatedLosses2022-07-3108151980core:RetainedEarningsAccumulatedLosses2021-03-3108151980bus:Director22021-04-012022-07-3108151980core:FurnitureFittings2021-04-012022-07-31081519802020-04-012021-03-3108151980core:OtherPropertyPlantEquipment2021-03-3108151980core:OtherPropertyPlantEquipment2021-04-012022-07-3108151980core:Non-currentFinancialInstruments2022-07-3108151980core:Non-currentFinancialInstruments2021-03-3108151980core:Subsidiary12021-04-012022-07-3108151980core:Subsidiary22021-04-012022-07-3108151980core:Subsidiary32021-04-012022-07-3108151980core:Subsidiary42021-04-012022-07-3108151980core:Subsidiary52021-04-012022-07-3108151980core:Subsidiary62021-04-012022-07-3108151980core:Subsidiary112021-04-012022-07-3108151980core:Subsidiary222021-04-012022-07-3108151980core:Subsidiary332021-04-012022-07-3108151980core:Subsidiary442021-04-012022-07-3108151980core:Subsidiary552021-04-012022-07-3108151980core:Subsidiary662021-04-012022-07-3108151980core:WithinOneYear2022-07-3108151980core:WithinOneYear2021-03-3108151980bus:PrivateLimitedCompanyLtd2021-04-012022-07-3108151980bus:SmallCompaniesRegimeForAccounts2021-04-012022-07-3108151980bus:FRS1022021-04-012022-07-3108151980bus:AuditExemptWithAccountantsReport2021-04-012022-07-3108151980bus:Director12021-04-012022-07-3108151980bus:FullAccounts2021-04-012022-07-31xbrli:purexbrli:sharesiso4217:GBP