MACDONALD_HOLDINGS_LIMITE - Accounts


Company registration number 09958814 (England and Wales)
MACDONALD HOLDINGS LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2022
PAGES FOR FILING WITH REGISTRAR
MACDONALD HOLDINGS LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 7
MACDONALD HOLDINGS LIMITED
BALANCE SHEET
AS AT
31 MAY 2022
31 May 2022
- 1 -
2022
2021
Notes
£
£
£
£
Fixed assets
Investment properties
2
690,000
690,000
Current assets
Stocks
34,558
-
0
Debtors
3
235,406
204,131
Cash at bank and in hand
8,499
368,480
278,463
572,611
Creditors: amounts falling due within one year
4
(207,490)
(815,281)
Net current assets/(liabilities)
70,973
(242,670)
Total assets less current liabilities
760,973
447,330
Creditors: amounts falling due after more than one year
5
(242,872)
(264,751)
Provisions for liabilities
(21,973)
(16,700)
Net assets
496,128
165,879
Capital and reserves
Called up share capital
2
2
Profit and loss reserves
496,126
165,877
Total equity
496,128
165,879
MACDONALD HOLDINGS LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 MAY 2022
31 May 2022
- 2 -

The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 May 2022 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved and signed by the director and authorised for issue on 20 January 2023
Mr S Macdonald
Director
Company Registration No. 09958814
MACDONALD HOLDINGS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2022
- 3 -
1
Accounting policies
Company information

Macdonald Holdings Limited is a private company limited by shares incorporated in England and Wales. The registered office is Unit 13 Pavillion Business Park, Royds Hall Road, Leeds, West Yorkshire, LS12 6AJ.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

The company has taken advantage of the exemption under section 399 of the Companies Act 2006 not to prepare consolidated accounts, on the basis that the group of which this is the parent qualifies as a small group. The financial statements present information about the company as an individual entity and not about its group.

1.2
Going concern

Atruet the time of approving the financial statements, the director has a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the director continues to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

 

When cash inflows are deferred and represent a financing arrangement, the fair value of the consideration is the present value of the future receipts. The difference between the fair value of the consideration and the nominal amount received is recognised as interest income.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that it is probable will be recovered.

1.4
Investment properties

Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. Changes in fair value are recognised in profit or loss.

MACDONALD HOLDINGS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2022
1
Accounting policies
(Continued)
- 4 -
1.5
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.6
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.7
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

MACDONALD HOLDINGS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2022
1
Accounting policies
(Continued)
- 5 -
1.8
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.9
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.10
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

2
Investment property
2022
£
Fair value
At 1 June 2021 and 31 May 2022
690,000

The fair value of the investment property has been arrived at on the basis of a valuation carried out by the directors. The valuation was made on an open market value basis by reference to market evidence of transaction prices for similar properties.

MACDONALD HOLDINGS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2022
2
Investment property
(Continued)
- 6 -
If investment properties were stated on an historical cost basis rather than a fair value basis, the amounts would have been included as follows:
2022
2021
£
£
Cost
549,490
549,490
Accumulated depreciation
-
-
Carrying amount
549,490
549,490
3
Debtors
2022
2021
Amounts falling due within one year:
£
£
Trade debtors
6,770
8,686
Other debtors
228,636
195,445
235,406
204,131
4
Creditors: amounts falling due within one year
2022
2021
£
£
Bank loans
34,361
44,424
Trade creditors
31
227
Corporation tax
8,333
5,545
Other taxation and social security
9,534
4,621
Other creditors
155,231
760,464
207,490
815,281

Bank loans totaling £34,361 (2021 - £34,361) have been secured against company assets.

5
Creditors: amounts falling due after more than one year
2022
2021
£
£
Bank loans and overdrafts
242,872
264,751

Bank loans and overdrafts totaling £242,872 (2021 - £264,751) have been secured against company assets.

6
Directors' transactions

Loans have been granted by the company to its directors as follows:

MACDONALD HOLDINGS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2022
6
Directors' transactions
(Continued)
- 7 -
Description
% Rate
Opening balance
Amounts advanced
Interest charged
Closing balance
£
£
£
£
Mrs J Macdonald - Directors loan
2.00
97,721
14,547
2,039
114,307
Mr S Macdonald - Directors loan
2.00
97,721
14,569
2,039
114,329
195,442
29,116
4,078
228,636
7
Parent company

As of 27 July 2021 the company is a wholly owned subsidiary of SMUK (Properties) Limited.

 

The registered office and the principal place of business of both entities is:

 

Unit 13 Pavilion Business Park

Royds Hall Road

Leeds

West Yorkshire

United Kingdom

LS12 6AJ

2022-05-312021-06-01false20 January 2023CCH SoftwareCCH Accounts Production 2022.200No description of principal activityMr S MacdonaldMrs J Macdonald02023-01-20099588142021-06-012022-05-31099588142022-05-31099588142021-05-3109958814core:CurrentFinancialInstrumentscore:WithinOneYear2022-05-3109958814core:CurrentFinancialInstrumentscore:WithinOneYear2021-05-3109958814core:Non-currentFinancialInstrumentscore:AfterOneYear2022-05-3109958814core:Non-currentFinancialInstrumentscore:AfterOneYear2021-05-3109958814core:CurrentFinancialInstruments2022-05-3109958814core:CurrentFinancialInstruments2021-05-3109958814core:ShareCapital2022-05-3109958814core:ShareCapital2021-05-3109958814core:RetainedEarningsAccumulatedLosses2022-05-3109958814core:RetainedEarningsAccumulatedLosses2021-05-3109958814bus:Director12021-06-012022-05-31099588142021-05-3109958814core:WithinOneYear2022-05-3109958814core:WithinOneYear2021-05-3109958814core:Non-currentFinancialInstruments2022-05-3109958814core:Non-currentFinancialInstruments2021-05-3109958814bus:PrivateLimitedCompanyLtd2021-06-012022-05-3109958814bus:SmallCompaniesRegimeForAccounts2021-06-012022-05-3109958814bus:FRS1022021-06-012022-05-3109958814bus:AuditExemptWithAccountantsReport2021-06-012022-05-3109958814bus:CompanySecretary12021-06-012022-05-3109958814bus:FullAccounts2021-06-012022-05-31xbrli:purexbrli:sharesiso4217:GBP