PMW_COMMUNICATIONS_LIMITE - Accounts


Company Registration No. 03449850 (England and Wales)
PMW COMMUNICATIONS LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2021
PAGES FOR FILING WITH REGISTRAR
PMW COMMUNICATIONS LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Statement of changes in equity
3
Notes to the financial statements
4 - 9
PMW COMMUNICATIONS LIMITED
BALANCE SHEET
AS AT
30 APRIL 2021
30 April 2021
Richard Place Dobson                                                                                                                  page 1
2021
2020
Notes
£
£
£
£
Fixed assets
Tangible assets
4
139,159
167,531
Current assets
Debtors
5
256,785
266,387
Cash at bank and in hand
395,587
348,832
652,372
615,219
Creditors: amounts falling due within one year
6
(352,097)
(235,508)
Net current assets
300,275
379,711
Total assets less current liabilities
439,434
547,242
Creditors: amounts falling due after more than one year
7
(98,218)
(83,047)
Provisions for liabilities
(25,631)
(31,262)
Net assets
315,585
432,933
Capital and reserves
Called up share capital
8
7,000
6,796
Share premium account
59
-
0
Capital redemption reserve
9
1,223
1,426
Profit and loss reserves
307,303
424,711
Total equity
315,585
432,933

The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 30 April 2021 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

PMW COMMUNICATIONS LIMITED
BALANCE SHEET (CONTINUED)
AS AT
30 APRIL 2021
30 April 2021
Richard Place Dobson                                                                                                                  page 2
The financial statements were approved by the board of directors and authorised for issue on 31 January 2022 and are signed on its behalf by:
P J Sutton
Director
Company Registration No. 03449850
PMW COMMUNICATIONS LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 30 APRIL 2021
Richard Place Dobson                                                                                                                  page 3
Share capital
Share premium account
Capital redemption reserve
Profit and loss reserves
Total
Notes
£
£
£
£
£
Balance at 1 May 2019
6,962
-
0
1,260
577,386
585,608
Year ended 30 April 2020:
Profit and total comprehensive income for the year
-
-
-
80,689
80,689
Dividends
-
-
-
(216,583)
(216,583)
Redemption of shares
8
-
0
-
0
166
(16,781)
(16,615)
Reduction of shares
8
(166)
-
0
-
-
0
(166)
Balance at 30 April 2020
6,796
-
0
1,426
424,711
432,933
Year ended 30 April 2021:
Profit and total comprehensive income for the year
-
-
-
72,197
72,197
Issue of share capital
8
1
59
-
-
60
Bonus issue of shares
8
368
-
0
-
-
0
368
Dividends
-
-
-
(172,926)
(172,926)
Redemption of shares
8
-
0
-
0
165
(16,679)
(16,514)
Reduction of shares
8
(165)
-
0
-
-
0
(165)
Other movements
-
-
0
(368)
-
(368)
Balance at 30 April 2021
7,000
59
1,223
307,303
315,585
PMW COMMUNICATIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2021
Richard Place Dobson                                                                                                                  page 4
1
Accounting policies
Company information

PMW Communications Limited is a private company limited by shares incorporated in England and Wales. The registered office is Ground Floor, 1 - 7 Station Road, Crawley, West Sussex, RH10 1HT.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover represents amounts receivable for goods and services, net of VAT and trade discounts, recognised on the delivery of goods and the completion and billing of services.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Leasehold improvements
15 years straight line
Furniture & fittings
20% straight line
Computer equipment
33% straight line
Motor vehicles
25% straight line
Office equipment
33% straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.4
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

1.5
Cash at bank and in hand

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Any bank overdrafts are shown within borrowings in current liabilities.

PMW COMMUNICATIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2021
1
Accounting policies
(Continued)
Richard Place Dobson                                                                                                                  page 5
1.6
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors and bank loans that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.7
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.8
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

PMW COMMUNICATIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2021
1
Accounting policies
(Continued)
Richard Place Dobson                                                                                                                  page 6
Deferred tax

Deferred taxation is provided in full on timing differences which result in an obligation at the balance sheet date to pay more tax, or a right to pay less tax, at a future date, at rates expected to apply when they crystallise based on current tax rates and law. The carrying amount of deferred tax assets is reviewed at the end of each reporting period and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Timing differences arise from the inclusion of items of income and expenditure in taxation computations in periods different from those in which they are included in financial statements.

1.9
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

1.10
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.11
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

1.12
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

1.13
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

PMW COMMUNICATIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2021
Richard Place Dobson                                                                                                                  page 7
2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the director is required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2021
2020
Number
Number
Total
28
35
4
Tangible fixed assets
Land and buildings
Plant and machinery etc
Office equipment
Total
£
£
£
£
Cost
At 1 May 2020
3,101
264,878
6,305
274,284
Additions
8,328
14,332
-
0
22,660
Disposals
-
0
(196)
-
0
(196)
At 30 April 2021
11,429
279,014
6,305
296,748
Depreciation and impairment
At 1 May 2020
188
100,299
6,266
106,753
Depreciation charged in the year
539
50,260
37
50,836
At 30 April 2021
727
150,559
6,303
157,589
Carrying amount
At 30 April 2021
10,702
128,455
2
139,159
At 30 April 2020
2,913
164,579
39
167,531
PMW COMMUNICATIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2021
Richard Place Dobson                                                                                                                  page 8
5
Debtors
2021
2020
Amounts falling due within one year:
£
£
Trade debtors
220,214
239,119
Corporation tax recoverable
585
585
Other debtors
35,986
26,683
256,785
266,387
6
Creditors: amounts falling due within one year
2021
2020
£
£
Bank loans
28,604
23,324
Trade creditors
181,982
110,423
Corporation tax
18,502
585
Other taxation and social security
86,924
66,716
Other creditors
36,085
34,460
352,097
235,508

Net obligations under finance leases and hire purchase contracts are secured by fixed charges on the assets concerned.

7
Creditors: amounts falling due after more than one year
2021
2020
£
£
Bank loans and overdrafts
98,218
76,676
Other creditors
-
0
6,371
98,218
83,047

The bank loan obtained during the 2020 financial year end was secured by way of a guarantee given by a director. Interest is charged at an annual rate of 4.7%.

 

The bank loan obtained in the current financial year has been made under the Coronavirus Bounce Back Loan Scheme, which is 100% guaranteed by the government. Interest is charged at a fixed annual rate of 2.5%. Interest for the first 12 months is paid by the government and no capital repayments are due for the first 12 months.

PMW COMMUNICATIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2021
Richard Place Dobson                                                                                                                  page 9
8
Called up share capital
2021
2020
£
£
Ordinary share capital
Issued and fully paid
3,990 (2020: 3,780) Ordinary A shares of £1 each
3,990
3,780
2,660 (2020: 2,520) Ordinary B shares of £1 each
2,660
2,520
350 (2020: 331) Ordinary C shares of £1 each
350
331
0 (2020: 165) Ordinary D shares of £1 each
-
165
7,000
6,796

During the year the company bought back 165 of the Ordinary D £1 shares from a shareholder, £16,679.46 was paid by the company for these shares out of distributable reserves.

 

In March 2021, the company made a bonus issue of 210 Ordinary A £1 shares, 140 Ordinary B £1 Shares and 18 Ordinary C £1 shares to the shareholders. These were issued at par value.

 

Also, in March 2021 1 Ordinary C £1 share was issued for a value of £60, being its market value at that time.

9
Capital redemption reserve

The balance on the capital redemption reserve as at 1 May 2020 was £1,426, during the year the company bought back 165 Ordinary D £1 shares,. The company also made a bonus issue of 368 Ordinary shares during the year of various share classes, these were made out of the capital redemption reserve, leaving a balance of £1,223 at 30 April 2021.

10
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2021
2020
£
£
1,061,762
1,153,631
11
Covid-19

As a direct consequence of the Coronavirus (COVID-19) pandemic there are material uncertainties in the economy at present. These uncertainties have the potential to suppress world demand and, therefore, any future profits of the company. However, the director believes they have sufficient ongoing and new contracts to sustain the company for at least the next 12 months. The company will continue to seek to mitigate the risk by following the UK Government's guidelines, adapting and developing its own internal strategy and taking advantage of the Government's support schemes where necessary. It has not been possible to quantify or ascertain with any certainty the financial impact of COVID-19, therefore no adjustments have been made to any figures in the accounts as a result of the pandemic.

2021-04-302020-05-01false31 January 2022CCH SoftwareCCH Accounts Production 2021.300No description of principal activityP J SuttonT A CarterS Sutton034498502020-05-012021-04-30034498502021-04-30034498502020-04-3003449850core:LandBuildings2021-04-3003449850core:OtherPropertyPlantEquipment2021-04-3003449850core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2021-04-3003449850core:LandBuildings2020-04-3003449850core:OtherPropertyPlantEquipment2020-04-3003449850core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2020-04-3003449850core:CurrentFinancialInstrumentscore:WithinOneYear2021-04-3003449850core:CurrentFinancialInstrumentscore:WithinOneYear2020-04-3003449850core:Non-currentFinancialInstrumentscore:AfterOneYear2021-04-3003449850core:Non-currentFinancialInstrumentscore:AfterOneYear2020-04-3003449850core:CurrentFinancialInstruments2021-04-3003449850core:CurrentFinancialInstruments2020-04-3003449850core:Non-currentFinancialInstruments2021-04-3003449850core:Non-currentFinancialInstruments2020-04-3003449850core:ShareCapital2021-04-3003449850core:ShareCapital2020-04-3003449850core:SharePremium2021-04-3003449850core:SharePremium2020-04-3003449850core:CapitalRedemptionReserve2021-04-3003449850core:CapitalRedemptionReserve2020-04-3003449850core:RetainedEarningsAccumulatedLosses2021-04-3003449850core:RetainedEarningsAccumulatedLosses2020-04-3003449850core:ShareCapital2019-04-3003449850core:SharePremium2019-04-3003449850core:CapitalRedemptionReservecore:RestatedAmount2019-04-3003449850core:RetainedEarningsAccumulatedLosses2019-04-30034498502019-04-3003449850core:ShareCapitalOrdinaryShares2021-04-3003449850core:ShareCapitalOrdinaryShares2020-04-3003449850bus:Director12020-05-012021-04-3003449850core:RetainedEarningsAccumulatedLosses2019-05-012020-04-30034498502019-05-012020-04-3003449850core:RetainedEarningsAccumulatedLosses2020-05-012021-04-3003449850core:ShareCapital2019-05-012020-04-3003449850core:SharePremium2019-05-012020-04-3003449850core:ShareCapital2020-05-012021-04-3003449850core:SharePremium2020-05-012021-04-3003449850core:SharePremium12020-05-012021-04-3003449850core:LeaseholdImprovementscore:LeasedAssetsHeldAsLessee2020-05-012021-04-3003449850core:FurnitureFittings2020-05-012021-04-3003449850core:ComputerEquipment2020-05-012021-04-3003449850core:MotorVehicles2020-05-012021-04-3003449850core:LandBuildings2020-04-3003449850core:OtherPropertyPlantEquipment2020-04-3003449850core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2020-04-30034498502020-04-3003449850core:LandBuildings2020-05-012021-04-3003449850core:OtherPropertyPlantEquipment2020-05-012021-04-3003449850core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2020-05-012021-04-3003449850core:WithinOneYear2021-04-3003449850core:WithinOneYear2020-04-3003449850bus:PrivateLimitedCompanyLtd2020-05-012021-04-3003449850bus:SmallCompaniesRegimeForAccounts2020-05-012021-04-3003449850bus:FRS1022020-05-012021-04-3003449850bus:AuditExemptWithAccountantsReport2020-05-012021-04-3003449850bus:Director22020-05-012021-04-3003449850bus:CompanySecretary12020-05-012021-04-3003449850bus:FullAccounts2020-05-012021-04-30xbrli:purexbrli:sharesiso4217:GBP