Picture Master Company Ltd - Accounts to registrar (filleted) - small 18.2

Picture Master Company Ltd - Accounts to registrar (filleted) - small 18.2


IRIS Accounts Production v21.4.0.171 06610393 Board of Directors 1.7.19 30.6.20 30.6.20 false true false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure066103932019-06-30066103932020-06-30066103932019-07-012020-06-30066103932018-06-30066103932018-07-012019-06-30066103932019-06-3006610393ns16:EnglandWales2019-07-012020-06-3006610393ns15:PoundSterling2019-07-012020-06-3006610393ns11:Director12019-07-012020-06-3006610393ns11:PrivateLimitedCompanyLtd2019-07-012020-06-3006610393ns11:SmallEntities2019-07-012020-06-3006610393ns11:AuditExempt-NoAccountantsReport2019-07-012020-06-3006610393ns11:SmallCompaniesRegimeForDirectorsReport2019-07-012020-06-3006610393ns11:SmallCompaniesRegimeForAccounts2019-07-012020-06-3006610393ns11:FullAccounts2019-07-012020-06-3006610393ns11:Director32019-07-012020-06-3006610393ns11:RegisteredOffice2019-07-012020-06-3006610393ns6:CurrentFinancialInstruments2020-06-3006610393ns6:CurrentFinancialInstruments2019-06-3006610393ns6:ShareCapital2020-06-3006610393ns6:ShareCapital2019-06-3006610393ns6:RetainedEarningsAccumulatedLosses2020-06-3006610393ns6:RetainedEarningsAccumulatedLosses2019-06-3006610393ns6:FurnitureFittings2019-06-3006610393ns6:ComputerEquipment2019-06-3006610393ns6:FurnitureFittings2019-07-012020-06-3006610393ns6:ComputerEquipment2019-07-012020-06-3006610393ns6:FurnitureFittings2020-06-3006610393ns6:ComputerEquipment2020-06-3006610393ns6:FurnitureFittings2019-06-3006610393ns6:ComputerEquipment2019-06-3006610393ns6:CurrentFinancialInstrumentsns6:WithinOneYear2020-06-3006610393ns6:CurrentFinancialInstrumentsns6:WithinOneYear2019-06-3006610393ns11:Director22019-07-012020-06-30066103932ns11:Director22019-06-30066103932ns11:Director22018-06-30066103932ns11:Director22019-07-012020-06-30066103932ns11:Director22018-07-012019-06-30066103932ns11:Director22020-06-30066103932ns11:Director22019-06-30
REGISTERED NUMBER: 06610393 (England and Wales)















Unaudited Financial Statements

for the Year Ended 30 June 2020

for

PICTURE MASTER COMPANY LTD

PICTURE MASTER COMPANY LTD (REGISTERED NUMBER: 06610393)

Contents of the Financial Statements
for the year ended 30 June 2020










Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


PICTURE MASTER COMPANY LTD

Company Information
for the year ended 30 June 2020







DIRECTORS: Mrs V Patel
J Xu



REGISTERED OFFICE: Unit 9
Mount Street Business Park
Nechells
Birmingham
B7 5QU



REGISTERED NUMBER: 06610393 (England and Wales)



ACCOUNTANTS: Stanley Yule Chartered Accountants
Waterside House
Waterside Business Park
1649 Pershore Road
Birmingham
West Midlands
B30 3DR



BANKERS: HSBC
130 New Street
Birmingham
B2 4JU

PICTURE MASTER COMPANY LTD (REGISTERED NUMBER: 06610393)

Balance Sheet
30 June 2020

2020 2019
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 4 295 395

CURRENT ASSETS
Stocks 102,750 84,750
Debtors 5 128,007 171,914
Cash at bank and in hand 39,522 10,704
270,279 267,368
CREDITORS
Amounts falling due within one year 6 138,422 133,268
NET CURRENT ASSETS 131,857 134,100
TOTAL ASSETS LESS CURRENT LIABILITIES 132,152 134,495

CAPITAL AND RESERVES
Called up share capital 100 100
Retained earnings 132,052 134,395
SHAREHOLDERS' FUNDS 132,152 134,495

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 30 June 2020.

The members have not required the company to obtain an audit of its financial statements for the year ended 30 June 2020 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

PICTURE MASTER COMPANY LTD (REGISTERED NUMBER: 06610393)

Balance Sheet - continued
30 June 2020


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 30 January 2022 and were signed on its behalf by:





Mrs V Patel - Director


PICTURE MASTER COMPANY LTD (REGISTERED NUMBER: 06610393)

Notes to the Financial Statements
for the year ended 30 June 2020


1. STATUTORY INFORMATION

Picture Master Company Limited is a private company, limited by shares. The company's registered number and registered office address are as follows:

Registered Number: 06610393 (England and Wales)


Registered Office Unit 9 Mount Street Business Park
Nechells
Birmingham
B7 5QU

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover represents net invoiced sales of goods and services, excluding value added tax arising from the sale and supply of signage material. Income is recognised on despatch of goods or on delivery of a service.

Tangible fixed assets
Fittings & fixtures - 25% on reducing balances
Computer equipment - 33.3% on costs

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.
Cost is defined as the initial purchase price of parts and raw materials, including import duties, handling costs and delivery, together with directs costs of advertising and marketing incurred.
Net realisable value is the estimated proceeds from the sale of items of stock, less all further costs to be incurred in marketing, selling and distributing the items in question.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.


PICTURE MASTER COMPANY LTD (REGISTERED NUMBER: 06610393)

Notes to the Financial Statements - continued
for the year ended 30 June 2020


2. ACCOUNTING POLICIES - continued
Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Foreign currencies
Assets and liabilities in foreign currencies are translated into sterling at the rates of exchange ruling at the balance sheet date. Transactions in foreign currencies are translated into sterling at the rate of exchange ruling at the date of transaction. Exchange differences are taken into account in arriving at the operating result.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 3 (2019 - 3 ) .

4. TANGIBLE FIXED ASSETS
Fixtures
and Computer
fittings equipment Totals
£    £    £   
COST
At 1 July 2019
and 30 June 2020 7,112 3,239 10,351
DEPRECIATION
At 1 July 2019 6,717 3,239 9,956
Charge for year 100 - 100
At 30 June 2020 6,817 3,239 10,056
NET BOOK VALUE
At 30 June 2020 295 - 295
At 30 June 2019 395 - 395

PICTURE MASTER COMPANY LTD (REGISTERED NUMBER: 06610393)

Notes to the Financial Statements - continued
for the year ended 30 June 2020


5. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2020 2019
£    £   
Trade debtors 35,310 65,692
Other debtors 43,585 57,089
Directors' current accounts 42,732 41,732
Prepayments 6,380 7,401
128,007 171,914

6. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2020 2019
£    £   
Bank loans and overdrafts - 19,767
Trade creditors 52,462 29,763
Tax 3,592 3,592
Social security and other taxes 7,929 9,038
VAT 66,277 54,949
Credit card 467 1,072
Accrued expenses 7,695 15,087
138,422 133,268

7. DIRECTORS' ADVANCES, CREDITS AND GUARANTEES

The following advances and credits to a director subsisted during the years ended 30 June 2020 and 30 June 2019:

2020 2019
£    £   
J Xu
Balance outstanding at start of year 41,730 41,730
Amounts repaid - -
Amounts written off - -
Amounts waived - -
Balance outstanding at end of year 41,730 41,730