ACCOUNTS - Final Accounts


Caseware UK (AP4) 2020.0.247 2020.0.247 2021-05-312021-05-31The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.truefalse2020-06-01No description of principal activity44true 09030655 2020-06-01 2021-05-31 09030655 2019-06-01 2020-05-31 09030655 2021-05-31 09030655 2020-05-31 09030655 c:Director1 2020-06-01 2021-05-31 09030655 d:OfficeEquipment 2020-06-01 2021-05-31 09030655 d:OfficeEquipment 2021-05-31 09030655 d:OfficeEquipment 2020-05-31 09030655 d:OfficeEquipment d:OwnedOrFreeholdAssets 2020-06-01 2021-05-31 09030655 d:Goodwill 2021-05-31 09030655 d:Goodwill 2020-05-31 09030655 d:CurrentFinancialInstruments 2021-05-31 09030655 d:CurrentFinancialInstruments 2020-05-31 09030655 d:Non-currentFinancialInstruments 2021-05-31 09030655 d:Non-currentFinancialInstruments 2020-05-31 09030655 d:CurrentFinancialInstruments d:WithinOneYear 2021-05-31 09030655 d:CurrentFinancialInstruments d:WithinOneYear 2020-05-31 09030655 d:Non-currentFinancialInstruments d:AfterOneYear 2021-05-31 09030655 d:Non-currentFinancialInstruments d:AfterOneYear 2020-05-31 09030655 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2021-05-31 09030655 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2020-05-31 09030655 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2021-05-31 09030655 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2020-05-31 09030655 d:Non-currentFinancialInstruments d:MoreThanFiveYears 2021-05-31 09030655 d:Non-currentFinancialInstruments d:MoreThanFiveYears 2020-05-31 09030655 d:ShareCapital 2021-05-31 09030655 d:ShareCapital 2020-05-31 09030655 d:RetainedEarningsAccumulatedLosses 2021-05-31 09030655 d:RetainedEarningsAccumulatedLosses 2020-05-31 09030655 c:OrdinaryShareClass1 2020-06-01 2021-05-31 09030655 c:OrdinaryShareClass1 2021-05-31 09030655 c:OrdinaryShareClass1 2020-05-31 09030655 c:OrdinaryShareClass2 2020-06-01 2021-05-31 09030655 c:OrdinaryShareClass2 2021-05-31 09030655 c:OrdinaryShareClass2 2020-05-31 09030655 c:OrdinaryShareClass3 2020-06-01 2021-05-31 09030655 c:OrdinaryShareClass3 2021-05-31 09030655 c:OrdinaryShareClass3 2020-05-31 09030655 c:OrdinaryShareClass4 2020-06-01 2021-05-31 09030655 c:OrdinaryShareClass4 2021-05-31 09030655 c:OrdinaryShareClass4 2020-05-31 09030655 c:FRS102 2020-06-01 2021-05-31 09030655 c:AuditExempt-NoAccountantsReport 2020-06-01 2021-05-31 09030655 c:FullAccounts 2020-06-01 2021-05-31 09030655 c:PrivateLimitedCompanyLtd 2020-06-01 2021-05-31 xbrli:shares iso4217:GBP xbrli:pure

Registered number: 09030655









BOTLEY BYRNE LTD







UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 MAY 2021

 
BOTLEY BYRNE LTD
REGISTERED NUMBER: 09030655

BALANCE SHEET
AS AT 31 MAY 2021

2021
2020
Note
£
£

Fixed assets
  

Tangible assets
 5 
5,311
713

  
5,311
713

Current assets
  

Debtors: amounts falling due within one year
 6 
74,515
103,143

Cash at bank and in hand
 7 
73,966
56,020

  
148,481
159,163

Creditors: amounts falling due within one year
 8 
(93,956)
(144,251)

Net current assets
  
 
 
54,525
 
 
14,912

Total assets less current liabilities
  
59,836
15,625

Creditors: amounts falling due after more than one year
 9 
(48,430)
-

  

Net assets
  
11,406
15,625


Capital and reserves
  

Called up share capital 
 11 
4
4

Profit and loss account
  
11,402
15,621

  
11,406
15,625


Page 1

 
BOTLEY BYRNE LTD
REGISTERED NUMBER: 09030655
    
BALANCE SHEET (CONTINUED)
AS AT 31 MAY 2021

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




M Byrne
Director

Date: 31 January 2022

The notes on pages 3 to 9 form part of these financial statements.

Page 2

 
BOTLEY BYRNE LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2021

1.Accounting policies

 
1.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
1.2

Revenue recognition

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
1.3

Intangible assets

Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years.

 
1.4

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Page 3

 
BOTLEY BYRNE LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2021

1.Accounting policies (continued)


1.4
Tangible fixed assets (continued)

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Office equipment
-
3 years straight line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
1.5

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
1.6

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
1.7

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
1.8

Government grants

Grants are accounted under the accruals model as permitted by FRS 102. Grants relating to expenditure on tangible fixed assets are credited to profit or loss at the same rate as the depreciation on the assets to which the grant relates. The deferred element of grants is included in creditors as deferred income.
Grants of a revenue nature are recognised in the Statement of comprehensive income in the same period as the related expenditure.

 
1.9

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

Page 4

 
BOTLEY BYRNE LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2021

1.Accounting policies (continued)

 
1.10

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.

 
1.11

Borrowing costs

All borrowing costs are recognised in profit or loss in the year in which they are incurred.

 
1.12

Taxation

Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.


2.


General information

Botley Byrne Limited is a private company limited by shares incorporated in England & Wales (registered number 09030655). 
The registered office is 64 New Cavendish Street, London, W1G 8TB. The principal place of business address is 17 Hanover Square, London, W1S 1BN.
The principal activity of the Company continued to be that of surveying services.
The financial statements are presented in Sterling, which is the functional currency of the Company.


3.


Employees

The average monthly number of employees, including directors, during the year was 4 (2020 - 4).

Page 5

 
BOTLEY BYRNE LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2021

4.


Intangible assets




Goodwill

£



Cost


At 1 June 2020
620,000



At 31 May 2021

620,000



Amortisation


At 1 June 2020
620,000



At 31 May 2021

620,000



Net book value



At 31 May 2021
-



At 31 May 2020
-



Page 6

 
BOTLEY BYRNE LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2021

5.


Tangible fixed assets





Office equipment

£



Cost or valuation


At 1 June 2020
7,022


Additions
7,431



At 31 May 2021

14,453



Depreciation


At 1 June 2020
6,309


Charge for the year on owned assets
2,833



At 31 May 2021

9,142



Net book value



At 31 May 2021
5,311



At 31 May 2020
713


6.


Debtors

2021
2020
£
£


Trade debtors
56,671
93,000

Other debtors
11,353
3,840

Prepayments and accrued income
6,491
6,303

74,515
103,143



7.


Cash and cash equivalents

2021
2020
£
£

Cash at bank and in hand
73,966
56,020

73,966
56,020


Page 7

 
BOTLEY BYRNE LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2021

8.


Creditors: Amounts falling due within one year

2021
2020
£
£

Bank loans
1,570
-

Trade creditors
29,278
36,942

Corporation tax
47,357
84,595

Other taxation and social security
-
4,644

Other creditors
7,647
10,470

Accruals and deferred income
8,104
7,600

93,956
144,251



9.


Creditors: Amounts falling due after more than one year

2021
2020
£
£

Bank loans
48,430
-

48,430
-


Page 8

 
BOTLEY BYRNE LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2021

10.


Loans


Analysis of the maturity of loans is given below:


2021
2020
£
£

Amounts falling due within one year

Bank loans
1,570
-


1,570
-

Amounts falling due 1-2 years

Bank loans
9,563
-


9,563
-

Amounts falling due 2-5 years

Bank loans
30,109
-


30,109
-

Amounts falling due after more than 5 years

Bank loans
8,757
-

8,757
-

49,999
-



11.


Share capital

2021
2020
£
£
Allotted, called up and fully paid



1 (2020 - 1) A Ordinary share of £1.00
1
1
1 (2020 - 1) B Ordinary share of £1.00
1
1
1 (2020 - 1) C Ordinary share of £1.00
1
1
1 (2020 - 1) D Ordinary share of £1.00
1
1

4

4


 
Page 9